Market cap
$137 Mln
Revenue (TTM)
$-- Mln
P/E Ratio
3.6
P/B Ratio
1
Div. Yield
5.5 %
Income Statement ($ Mln) |
Oct-25 | Oct-24 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 | Oct-15 | Oct-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
10.02
|
14.40
|
-48.38
|
42.81
|
27.51
|
24.29
|
|||||
|
Cost of Revenue
|
1.38
|
0.00
|
1.49
|
1.50
|
1.29
|
0.10
|
|||||
|
Gross Profit
|
8.64
|
14.40
|
-48.38
|
42.81
|
27.51
|
24.29
|
|||||
|
Operating Expenses
|
-34.27
|
0.50
|
0.43
|
0.57
|
0.56
|
0.57
|
|||||
|
Operating Profit (EBIT)
|
42.91
|
13.90
|
-48.80
|
42.24
|
26.95
|
23.72
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
42.91
|
13.90
|
-48.80
|
42.24
|
26.95
|
23.72
|
|||||
|
Provision for Tax
|
--
|
--
|
-48.80
|
1.61
|
1.61
|
23.72
|
|||||
|
Profit after Tax (Net Income)
|
42.91
|
13.90
|
-48.80
|
42.24
|
26.95
|
23.72
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
40.63
|
25.34
|
22.11
|
Liabilities ($ Mln) |
Oct-25 | Oct-24 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 | Oct-15 | Oct-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
173.62
|
141.34
|
147.64
|
212.54
|
183.53
|
166.16
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.20
|
0.19
|
0.21
|
0.40
|
0.35
|
1.70
|
|||||
|
Current Liabilities
|
0.02
|
9.30
|
0.16
|
0.16
|
0.73
|
1.49
|
|||||
|
Total Liabilities
|
173.84
|
150.82
|
148.00
|
213.10
|
184.61
|
167.86
|
Assets ($ Mln) |
Oct-25 | Oct-24 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 | Oct-15 | Oct-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
171.92
|
150.82
|
147.04
|
212.41
|
183.09
|
166.07
|
|||||
|
Current Assets
|
1.92
|
0.00
|
0.77
|
0.56
|
1.41
|
1.78
|
|||||
|
Total Assets
|
173.84
|
150.82
|
148.00
|
213.10
|
184.61
|
167.86
|
|||||
|
Total Debt*
|
0.00
|
--
|
--
|
0.00
|
--
|
--
|
|||||
|
Net Current Assets
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow ($ Mln) |
Oct-25 | Oct-24 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 | Oct-15 | Oct-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
--
|
--
|
42.24
|
26.95
|
23.72
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
-13.23
|
-9.58
|
-11.49
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Oct-25 | Oct-24 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 | Oct-15 | Oct-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Oct-25 | Oct-24 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 | Oct-15 | Oct-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
27.25
|
--
|
-27.10
|
21.33
|
15.41
|
14.82
|
|||||
|
ROE (%)
|
27.25
|
--
|
-27.10
|
21.33
|
15.41
|
14.82
|
|||||
|
ROA (%)
|
26.43
|
--
|
-27.03
|
21.24
|
15.29
|
14.72
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
100.88
|
98.66
|
97.96
|
97.64
|
|||||
|
Net Margin (%)
|
428.10
|
96.53
|
100.89
|
98.66
|
97.96
|
97.64
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Oct-25 | Oct-24 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 | Oct-15 | Oct-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.30
|
--
|
-2.13
|
0.56
|
0.13
|
2.13
|
|||||
|
EBIT Growth (%)
|
--
|
--
|
-215.54
|
56.72
|
13.62
|
225.20
|
|||||
|
Net Profit Growth (%)
|
208.64
|
--
|
-215.55
|
56.72
|
13.62
|
225.21
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Oct-25 | Oct-24 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 | Oct-15 | Oct-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Close Price ($)
|
23.63
|
16.80
|
17.75
|
30.07
|
24.63
|
23.94
|
|||||
|
High Price ($)
|
23.88
|
17.42
|
33.59
|
36.33
|
27.73
|
25.61
|
|||||
|
Low Price ($)
|
15.63
|
14.29
|
16.48
|
24.53
|
14.27
|
17.30
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Oct-25 | Oct-24 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 | Oct-15 | Oct-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.00
|
--
|
--
|
0.00
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
88.59
|
0.00
|
4.90
|
3.60
|
1.93
|
1.20
|
|||||
|
Quick Ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
--
|
--
|
-44,286.25
|
64,485.80
|
106,529.35
|
27,078.02
|
Operating Efficiency Ratios |
Oct-25 | Oct-24 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 | Oct-15 | Oct-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.75
|
12.81
|
-1.59
|
1.32
|
5.02
|
7.14
|
|||||
|
Asset Turnover
|
0.06
|
--
|
-0.27
|
0.22
|
0.16
|
0.15
|
|||||
|
Receivable days
|
67.87
|
33.13
|
-5.03
|
8.29
|
20.68
|
18.90
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
1,229.10
|
1,082,898.88
|
38.39
|
108.20
|
312.66
|
2,879.52
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|