AZZ (AZZ) Peer Comparison

$129.66

$-0.93 (-0.71%)

As on 16-Oct-2026 16:00EDT

Market cap

$3,893 Mln

Revenue (TTM)

$1,746 Mln

P/E Ratio

23.3

P/B Ratio

3

Div. Yield

0.6 %

Edit

	AZZ (AZZ)	Commercial Metals (CMC)	Worthington (WOR)
Market cap ($ Mln)	3,893	7,232	3,145
Revenue ($ Mln)	1,746	9,394	1,421
Net Profit ($ Mln)	167.46	655.85	163.51
Net Margin (%)	9.59	6.98	11.50
RoE (%)	12.17	14.75	16.02
Price to Earnings	23.34	12.24	19.29
Price-To-Book	3.01	1.58	2.75

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	AZZ (AZZ)	Commercial Metals (CMC)	Worthington (WOR)
Operating Revenue	1,650.08	9,393.90	1,381.29
Cost of Revenue	1,255.13	7,642.22	1,003.02
Gross Profit	394.96	1,751.69	378.28
Operating Expenses	130.34	897.34	294.97
Operating Profit (EBIT)	264.62	854.35	83.31
Other Income	--	--	--
Profit before Tax	420.32	711.01	201.35
Provision for Tax	103.06	55.16	46.31
Profit after Tax (Net Income)	317.26	655.85	156.09
Minority Interest	--	0.26	0.00
Consolidated Profit	52.44	84.66	96.05

Liabilities ($ Mln)

	AZZ (AZZ)	Commercial Metals (CMC)	Worthington (WOR)
Shareholder's Funds	1,337.03	4,696.93	1,027.04
Minority Interest	--	0.26	0.00
Non-Current Liabilities	644.17	3,932.45	599.60
Current Liabilities	232.27	1,628.25	221.43
Total Liabilities	2,213.47	10,257.90	1,848.06

Assets ($ Mln)

	AZZ (AZZ)	Commercial Metals (CMC)	Worthington (WOR)
Non-Current Assets	1,818.11	6,450.07	1,323.59
Current Assets	395.37	3,807.83	524.47
Total Assets	2,213.47	10,257.90	1,848.06
Total Debt*	538.39	3,380.88	349.76
Net Current Assets	163.09	2,236.01	303.05

Cashflow ($ Mln)

	AZZ (AZZ)	Commercial Metals (CMC)	Worthington (WOR)
Cash From Operating Activities	525.45	1,058.96	226.12
Cash Flow from Investing Activities	-91.48	-3,062.11	-360.07
Cash from Financing Activities	-434.12	1,736.03	-88.40
Net Cash Inflow / Outflow	--	--	--

Ratios

Profitability Ratios

	AZZ (AZZ)	Commercial Metals (CMC)	Worthington (WOR)
ROCE (%)	16.70	9.63	11.82
ROE (%)	26.63	14.75	15.89
ROA (%)	14.29	7.53	8.81
EBIT Margin (%)	--	--	--
Net Margin (%)	19.23	6.98	11.30
Cash Profit Margin (%)	--	--	--

Growth Ratios

	AZZ (AZZ)	Commercial Metals (CMC)	Worthington (WOR)
Revenue Growth (%)	0.05	0.20	0.20
EBIT Growth (%)	--	--	--
Net Profit Growth (%)	146.26	674.67	62.50
EPS Growth (%)	--	--	--
Book Value Growth (%)	--	--	--

Valuation Ratios

	AZZ (AZZ)	Commercial Metals (CMC)	Worthington (WOR)
Price / Earnings	--	--	--
Price / Book Value	--	--	--
Dividend Yield (%)	--	--	--
EV/EBITDA	0.95	2.08	2.29
Market Cap ($ Cr)	--	--	--

Solvency Ratios

	AZZ (AZZ)	Commercial Metals (CMC)	Worthington (WOR)
Debt to Equity	0.40	0.72	0.34
Short term debt to equity ratio	0.01	0.01	0.01
Current Ratio	1.70	2.34	2.37
Quick Ratio	1.21	1.66	1.43
Interest Coverage	8.55	5.96	13.33

Operating Efficiency Ratios

	AZZ (AZZ)	Commercial Metals (CMC)	Worthington (WOR)
Debtors to sales (%)	16.63	16.73	17.97
Asset Turnover	0.74	1.08	0.78
Receivable days	58.55	53.92	63.03
Inventory Days	32.84	48.73	68.59
Payable days	32.17	21.49	39.77
Cash Conversion Cycle	59.23	81.16	91.85

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly