AZZ (AZZ) Peer Comparison

$138.31

$-1.43 (-1.02%)

As on 28-Aug-2026 13:40EDT

Market cap

$4,246 Mln

Revenue (TTM)

$1,677 Mln

P/E Ratio

21.3

P/B Ratio

Div. Yield

0.6 %

Edit

	AZZ (AZZ)	Commercial Metals (CMC)	Worthington (WOR)	Carpenter Technology (CRS)
Market cap ($ Mln)	4,246	7,222	2,782	24,238
Revenue ($ Mln)	1,677	8,850	1,381	3,124
Net Profit ($ Mln)	198.36	595.11	156.09	529.80
Net Margin (%)	11.83	6.72	11.30	16.96
RoE (%)	14.72	13.46	15.89	25.75
Price to Earnings	21.28	12.35	18.11	48.52
Price-To-Book	3.05	1.59	2.69	11.35

Income Statement ($ Mln)

	AZZ (AZZ)	Commercial Metals (CMC)	Worthington (WOR)	Carpenter Technology (CRS)
Operating Revenue	1,650.08	7,798.48	1,381.29	3,124.20
Cost of Revenue	1,255.13	6,578.32	1,003.02	2,168.70
Gross Profit	394.96	1,220.16	378.28	955.50
Operating Expenses	130.34	700.23	294.97	253.50
Operating Profit (EBIT)	264.62	519.92	83.31	702.00
Other Income	--	--	--	--
Profit before Tax	420.32	107.55	201.35	656.20
Provision for Tax	103.06	22.88	46.31	126.40
Profit after Tax (Net Income)	317.26	84.66	156.09	529.80
Minority Interest	--	--	--	--
Consolidated Profit	52.44	84.66	96.05	375.80

	AZZ (AZZ)	Commercial Metals (CMC)	Worthington (WOR)	Carpenter Technology (CRS)
Shareholder's Funds	1,337.03	4,193.33	1,027.04	2,227.60
Minority Interest	--	--	--	--
Non-Current Liabilities	644.17	1,719.70	599.60	1,090.70
Current Liabilities	232.27	1,258.81	221.43	520.00
Total Liabilities	2,213.47	7,171.83	1,848.06	3,838.30

	AZZ (AZZ)	Commercial Metals (CMC)	Worthington (WOR)	Carpenter Technology (CRS)
Non-Current Assets	1,818.11	3,677.02	1,323.59	1,857.10
Current Assets	395.37	3,494.82	524.47	1,981.20
Total Assets	2,213.47	7,171.83	1,848.06	3,838.30
Total Debt*	538.39	1,354.30	349.76	690.70
Net Current Assets	163.09	2,236.01	303.05	1,281.00

	AZZ (AZZ)	Commercial Metals (CMC)	Worthington (WOR)	Carpenter Technology (CRS)
Cash From Operating Activities	525.45	715.07	226.12	605.00
Cash Flow from Investing Activities	-91.48	-346.77	-360.07	-242.70
Cash from Financing Activities	-434.12	-183.44	-88.40	-286.80
Net Cash Inflow / Outflow	--	--	--	--

	AZZ (AZZ)	Commercial Metals (CMC)	Worthington (WOR)	Carpenter Technology (CRS)
ROCE (%)	16.70	1.53	11.82	19.11
ROE (%)	26.63	1.99	15.89	25.75
ROA (%)	14.29	1.21	8.81	14.47
EBIT Margin (%)	--	--	--	--
Net Margin (%)	19.23	1.09	11.30	16.96
Cash Profit Margin (%)	--	--	--	--

	AZZ (AZZ)	Commercial Metals (CMC)	Worthington (WOR)	Carpenter Technology (CRS)
Revenue Growth (%)	0.05	-0.02	0.20	0.09
EBIT Growth (%)	--	--	--	--
Net Profit Growth (%)	146.26	-82.56	62.50	40.90
EPS Growth (%)	--	--	--	0.41
Book Value Growth (%)	--	--	--	--

	AZZ (AZZ)	Commercial Metals (CMC)	Worthington (WOR)	Carpenter Technology (CRS)
Price / Earnings	--	--	--	58.68
Price / Book Value	--	--	--	13.96
Dividend Yield (%)	--	--	--	--
EV/EBITDA	0.95	0.71	2.29	37.32
Market Cap ($ Cr)	--	--	--	--

	AZZ (AZZ)	Commercial Metals (CMC)	Worthington (WOR)	Carpenter Technology (CRS)
Debt to Equity	0.40	0.32	0.34	0.31
Short term debt to equity ratio	0.01	0.01	0.01	0.00
Current Ratio	1.70	2.78	2.37	3.81
Quick Ratio	1.21	2.03	1.43	2.23
Interest Coverage	8.55	3.36	13.33	18.36

	AZZ (AZZ)	Commercial Metals (CMC)	Worthington (WOR)	Carpenter Technology (CRS)
Debtors to sales (%)	16.63	15.41	17.97	22.47
Asset Turnover	0.74	1.11	0.78	0.85
Receivable days	58.55	55.28	63.03	74.67
Inventory Days	32.84	52.92	68.59	136.14
Payable days	32.17	19.68	39.77	48.91
Cash Conversion Cycle	59.23	88.52	91.85	161.90

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.