Clearway Energy Inc Class C (CWEN) Financials

$30.29

$-0.85 (-2.73%)

As on 14-Sep-2026 16:00EDT

Market cap

$7,680 Mln

Revenue (TTM)

$1,574 Mln

P/E Ratio

36.2

P/B Ratio

3.5

Div. Yield

5.8 %

Income Statement ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Operating Revenue	1,574.00	1,429.00	1,371.00	1,314.00	1,190.00	1,286.00
Cost of Revenue	740.00	1,212.00	501.00	473.00	435.00	451.00
Gross Profit	834.00	217.00	870.00	841.00	755.00	835.00
Operating Expenses	608.00	41.00	674.00	578.00	-715.00	568.00
Operating Profit (EBIT)	226.00	176.00	196.00	263.00	1,470.00	267.00
Other Income	--	--	--	--	44.00	-18.00
Profit before Tax	-131.00	-175.00	-33.00	-16.00	1,282.00	-63.00
Provision for Tax	46.00	56.00	30.00	-2.00	222.00	12.00
Profit after Tax (Net Income)	91.00	169.00	88.00	79.00	582.00	51.00
Minority Interest	268.00	400.00	151.00	49.00	-478.00	126.00
Consolidated Profit	--	--	--	--	582.00	51.00

Liabilities ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Shareholder's Funds	5,473.00	1,924.00	2,062.00	2,100.00	2,233.00	1,834.00
Minority Interest	268.00	--	--	--	1,792.00	1,466.00
Non-Current Liabilities	10,295.00	9,723.00	8,048.00	8,801.00	7,663.00	7,882.00
Current Liabilities	880.00	1,018.00	718.00	906.00	617.00	1,631.00
Total Liabilities	17,652.00	16,655.00	14,329.00	14,701.00	12,312.00	12,813.00

Assets ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Non-Current Assets	15,710.00	15,503.00	13,262.00	13,141.00	11,036.00	11,282.00
Current Assets	1,062.00	1,152.00	1,067.00	1,560.00	1,276.00	1,531.00
Total Assets	17,652.00	16,655.00	14,329.00	14,701.00	12,312.00	12,813.00
Total Debt*	9,890.00	10,198.00	7,749.00	8,664.00	7,361.00	8,272.00
Net Current Assets	182.00	134.00	349.00	654.00	659.00	-100.00

Cashflow ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Cash From Operating Activities	--	688.00	770.00	702.00	787.00	701.00
Cash Flow from Investing Activities	--	321.00	-725.00	-523.00	1,065.00	-865.00
Cash from Financing Activities	--	-924.00	-363.00	-124.00	-1,510.00	367.00
Net Cash Inflow / Outflow	--	--	--	--	342.00	203.00

Financials Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Adjusted EPS ($)	0.77	1.41	0.75	0.68	4.97	0.44
Cash EPS ($)	0.86	8.69	7.60	6.74	10.82	6.03
Adjusted Book Value ($)	15.28	16.11	17.47	17.95	19.09	15.68
Dividend per Share ($)	5.78	--	--	--	--	--
Cash Flow per Share ($)	--	5.76	6.53	6.00	6.73	5.99
Free Cash Flow per Share ($)	--	3.09	4.09	3.49	5.77	4.70

Profitability Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
ROCE (%)	--	1.54	0.86	0.78	5.91	0.53
ROE (%)	9.71	8.48	4.23	3.65	28.62	2.79
ROA (%)	0.53	1.09	0.61	0.58	4.63	0.44
EBIT Margin (%)	14.68	14.84	19.99	24.43	127.23	19.36
Net Margin (%)	5.78	11.83	6.42	6.01	47.16	4.02
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Revenue Growth (%)	9.92	0.04	0.04	0.10	-0.07	0.07
EBIT Growth (%)	-19.23	-22.63	-14.64	-78.80	508.03	-31.02
Net Profit Growth (%)	35.47	92.05	11.39	-86.43	1,041.18	104.00
EPS Growth (%)	19.23	0.90	0.10	-0.86	10.41	1.02
Book Value Growth (%)	188.66	--	--	--	--	--

Valuation Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Price / Earnings	36.21	23.51	34.86	40.62	6.41	82.66
Price / Book Value	3.50	2.07	1.49	1.53	1.67	2.30
Dividend Yield (%)	5.78	--	--	--	--	--
EV/EBITDA	13.47	12.17	9.68	10.95	4.73	13.62
Close Price ($)	34.18	33.26	26.00	27.43	31.87	36.03
High Price ($)	41.74	36.89	30.92	35.14	41.79	39.75
Low Price ($)	27.67	24.40	20.63	18.59	29.61	24.93
Market Cap ($ Cr)	7,680.24	--	--	--	--	--

Solvency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Debt to Equity	1.55	5.30	3.76	4.13	3.30	4.51
Short term debt to equity ratio	0.10	0.37	0.21	0.27	0.14	0.42
Current Ratio	1.21	1.13	1.49	1.72	2.07	0.94
Quick Ratio	1.11	1.06	1.40	1.66	1.99	0.92
Interest Coverage	0.67	0.55	0.89	0.95	6.53	0.80

Operating Efficiency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Debtors to sales (%)	18.81	11.41	11.96	26.26	12.86	11.20
Asset Turnover	0.09	0.09	0.09	0.10	0.09	0.11
Receivable days	--	41.79	67.80	69.21	45.58	40.76
Inventory Days	--	20.94	43.38	39.38	35.27	31.99
Payable days	--	36.16	99.88	91.89	108.32	109.33
Cash Conversion Cycle	--	26.57	11.30	16.70	-27.47	-36.59

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement ($ Mln)