Wherrelz It Peer Comparison

BSE: 543436

₹135.00

₹-6.35 (-4.49%)

As on 08-Oct-2026IST

Market cap

₹5 Cr

Revenue (TTM)

₹11 Cr

P/E Ratio

23.5

P/B Ratio

-0.7

Div. Yield

0 %

Edit

	Wherrelz It	Sterlite Tech	Tata Elxsi	ESDS Software Solution	Black Box
Market cap (₹ Cr)	5	45,646	23,569	16,814	15,916
Revenue (₹ Cr)	11	5,642	4,024	472	6,654
Net Profit (₹ Cr)	-8.94	243.00	670.14	120.82	226.02
Net Margin (%)	-83.40	4.26	15.97	25.14	3.38
RoE (%)	--	11.03	24.90	25.84	26.28
Price to Earnings	23.48	187.84	35.17	139.79	70.42
Price-To-Book	-0.70	11.93	8.09	11.85	11.85

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Wherrelz It	Sterlite Tech	Tata Elxsi	ESDS Software Solution	Black Box
Operating Revenue	10.72	3,996.00	3,729.05	361.34	5,966.91
Total Income	10.72	4,032.00	3,909.14	377.21	5,971.94
Total Expenditure	19.64	3,580.00	2,755.66	207.02	5,437.12
EBITDA	-8.93	416.00	973.39	154.32	529.79
Depreciation	0.02	316.00	104.87	62.21	113.28
EBIT	-8.94	100.00	868.52	92.11	416.51
Interest	0.00	241.00	20.20	25.25	144.72
Other Income	0.00	36.00	180.09	15.88	5.03
Exceptional Items	--	--	--	-0.14	-65.69
Profit before Tax	-8.94	-105.00	1,028.40	82.60	211.86
Provision for Tax	0.00	-33.00	243.47	26.98	7.08
Profit after Tax	-8.94	-72.00	784.94	55.61	204.78

Liabilities (₹ Cr)

	Wherrelz It	Sterlite Tech	Tata Elxsi	ESDS Software Solution	Black Box
Shareholder's Funds	-7.52	1,990.00	2,859.97	417.58	758.74
Minority Interest	--	--	--	--	--
Non-Current Liabilities	0.01	884.00	158.44	111.54	928.64
Current Liabilities	53.06	2,510.00	529.68	126.83	1,361.66
Total Liabilities	45.56	5,447.00	3,585.72	655.95	3,072.14

Assets (₹ Cr)

	Wherrelz It	Sterlite Tech	Tata Elxsi	ESDS Software Solution	Black Box
Non-Current Assets	3.64	3,099.00	750.59	385.20	918.69
Current Assets	41.91	2,285.00	2,797.50	270.75	2,130.35
Total Assets	45.56	5,447.00	3,585.72	655.95	3,072.14
Total Debt*	52.20	1,818.00	0.00	62.71	653.67
Net Current Assets	-11.15	-225.00	2,267.82	143.92	768.69
Contingent Liabilities	--	274.00	0.67	48.50	30.16

Cashflow (₹ Cr)

	Wherrelz It	Sterlite Tech	Tata Elxsi	ESDS Software Solution	Black Box
Cash From Operating Activities	-10.24	348.00	811.98	162.62	-87.61
Cash Flow from Investing Activities	-3.62	-89.00	-308.28	-109.34	-46.56
Cash from Financing Activities	13.72	4.00	-498.59	7.45	192.15
Net Cash Inflow / Outflow	-0.14	263.00	5.10	60.73	57.98

Ratios

Profitability Ratios

	Wherrelz It	Sterlite Tech	Tata Elxsi	ESDS Software Solution	Black Box
ROCE (%)	-21.15	3.00	39.09	25.82	31.13
ROE (%)	0.00	-3.61	29.45	17.94	35.50
ROA (%)	-20.91	-1.06	23.39	9.24	7.03
EBIT Margin (%)	-83.28	11.31	30.93	47.10	8.96
Net Margin (%)	-83.40	-1.79	20.08	14.74	3.43
Cash Profit Margin (%)	-83.24	6.11	23.86	32.61	5.33

Growth Ratios

	Wherrelz It	Sterlite Tech	Tata Elxsi	ESDS Software Solution	Black Box
Revenue Growth (%)	24.15	-2.13	4.98	26.11	-5.01
EBIT Growth (%)	-6,984.81	-14.39	-1.35	58.32	18.86
Net Profit Growth (%)	-9,262.70	-1.41	-0.92	308.64	48.75
EPS Growth (%)	-9,262.81	-96.88	-0.93	309.15	47.61
Book Value Growth (%)	-628.83	-1.54	14.05	89.49	40.53

Valuation Ratios

	Wherrelz It	Sterlite Tech	Tata Elxsi	ESDS Software Solution	Black Box
Price / Earnings	0.00	0.00	41.39	0.00	29.73
Price / Book Value	0.00	2.01	11.44	0.00	9.03
Dividend Yield (%)	--	0.00	1.44	--	0.28
EV/EBITDA	-5.86	11.76	26.77	0.07	12.18
Market Cap (₹ Cr)	0.00	3,967.23	32,489.33	0.00	6,089.23

Solvency Ratios

	Wherrelz It	Sterlite Tech	Tata Elxsi	ESDS Software Solution	Black Box
Debt to Equity	-6.94	0.92	0.00	0.15	0.97
Short term debt to equity ratio	-6.94	0.36	--	0.01	0.01
Current Ratio	0.79	0.91	5.28	2.13	1.56
Quick Ratio	0.79	0.62	5.28	2.13	1.41
Interest Coverage	0.00	0.56	51.91	4.27	2.46

Operating Efficiency Ratios

	Wherrelz It	Sterlite Tech	Tata Elxsi	ESDS Software Solution	Black Box
Debtors to sales (%)	10.39	20.67	26.05	39.71	9.50
Asset Turnover	0.25	0.59	1.11	0.60	2.05
Receivable days	19.30	110.71	95.10	133.34	29.16
Inventory Days	0.00	71.15	0.00	0.00	13.95
Payable days	--	261.85	1,536.47	--	126.80
Cash Conversion Cycle	--	-79.99	-1,441.37	--	-83.69