Euro Panel Prod Financials
NSE: EUROBOND | BSE: 544461
₹150.46
As on 11-Sep-2026IST
Market cap
₹369 Cr
Revenue (TTM)
₹518 Cr
P/E Ratio
14.4
P/B Ratio
--
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
518.72
|
423.19
|
395.23
|
329.54
|
216.25
|
142.33
|
|||||
|
Total Income
|
519.69
|
424.36
|
397.40
|
330.89
|
217.47
|
143.30
|
|||||
|
Total Expenditure
|
462.17
|
381.37
|
363.30
|
305.38
|
189.49
|
127.62
|
|||||
|
EBITDA
|
56.55
|
41.81
|
31.93
|
24.15
|
26.76
|
14.70
|
|||||
|
Depreciation
|
9.29
|
6.70
|
4.53
|
4.32
|
3.84
|
2.99
|
|||||
|
EBIT
|
47.26
|
35.11
|
27.40
|
19.84
|
22.92
|
11.72
|
|||||
|
Interest
|
12.76
|
11.33
|
9.65
|
7.54
|
7.00
|
6.96
|
|||||
|
Other Income
|
0.97
|
1.18
|
2.18
|
1.35
|
1.21
|
0.98
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
35.47
|
24.96
|
19.92
|
13.64
|
17.13
|
5.74
|
|||||
|
Provision for Tax
|
9.04
|
6.53
|
5.31
|
3.56
|
4.04
|
2.12
|
|||||
|
Profit after Tax
|
26.43
|
18.43
|
14.61
|
10.08
|
13.09
|
3.61
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
160.75
|
133.23
|
114.87
|
100.38
|
90.37
|
33.57
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
26.42
|
23.45
|
22.59
|
14.74
|
16.09
|
33.04
|
|||||
|
Current Liabilities
|
200.87
|
153.45
|
143.53
|
106.90
|
78.72
|
75.54
|
|||||
|
Total Liabilities
|
388.04
|
310.13
|
281.12
|
222.04
|
185.18
|
142.15
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
88.78
|
82.00
|
66.08
|
35.75
|
30.10
|
28.92
|
|||||
|
Current Assets
|
284.40
|
228.13
|
214.91
|
186.27
|
155.08
|
113.23
|
|||||
|
Total Assets
|
388.04
|
310.13
|
281.12
|
222.04
|
185.18
|
142.15
|
|||||
|
Total Debt*
|
--
|
111.73
|
87.52
|
52.13
|
29.29
|
30.33
|
|||||
|
Net Current Assets
|
83.53
|
74.68
|
71.38
|
79.37
|
76.36
|
37.69
|
|||||
|
Contingent Liabilities
|
--
|
4.20
|
3.56
|
1.68
|
0.68
|
20.57
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
9.41
|
6.00
|
17.75
|
-13.87
|
6.93
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-19.93
|
-31.13
|
-9.10
|
-1.71
|
-3.84
|
|||||
|
Cash from Financing Activities
|
--
|
10.63
|
24.08
|
-9.33
|
18.75
|
-2.15
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.12
|
-1.05
|
-0.67
|
3.17
|
0.94
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
10.79
|
7.52
|
5.96
|
4.11
|
5.34
|
2.01
|
|||||
|
Cash EPS (₹)
|
10.79
|
10.26
|
7.81
|
5.88
|
6.91
|
3.67
|
|||||
|
Adjusted Book Value (₹)
|
67.64
|
54.38
|
46.89
|
40.97
|
36.89
|
18.65
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
3.84
|
2.45
|
7.24
|
-5.66
|
3.85
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-9.65
|
-14.56
|
1.06
|
-8.78
|
-1.59
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
16.22
|
16.67
|
15.57
|
26.30
|
20.23
|
|||||
|
ROE (%)
|
17.26
|
14.86
|
13.58
|
10.57
|
21.12
|
11.49
|
|||||
|
ROA (%)
|
13.62
|
6.24
|
5.81
|
4.95
|
8.00
|
2.63
|
|||||
|
EBIT Margin (%)
|
9.11
|
8.30
|
6.93
|
6.02
|
10.60
|
8.23
|
|||||
|
Net Margin (%)
|
5.09
|
4.34
|
3.68
|
3.05
|
6.02
|
2.52
|
|||||
|
Cash Profit Margin (%)
|
--
|
5.77
|
4.71
|
4.30
|
7.57
|
4.64
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
21.26
|
7.07
|
19.93
|
52.39
|
51.94
|
-0.04
|
|||||
|
EBIT Growth (%)
|
22.71
|
28.15
|
38.12
|
-13.46
|
95.66
|
-6.01
|
|||||
|
Net Profit Growth (%)
|
25.91
|
26.14
|
44.97
|
-23.01
|
262.42
|
-8.91
|
|||||
|
EPS Growth (%)
|
25.91
|
26.14
|
44.97
|
-23.01
|
166.26
|
-8.91
|
|||||
|
Book Value Growth (%)
|
--
|
15.98
|
14.44
|
11.07
|
169.20
|
14.53
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
14.39
|
20.94
|
27.43
|
26.13
|
20.74
|
--
|
|||||
|
Price / Book Value
|
2.22
|
2.90
|
3.49
|
2.62
|
3.00
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
8.41
|
11.46
|
14.18
|
12.15
|
10.52
|
2.87
|
|||||
|
Close Price (₹)
|
166.80
|
157.50
|
163.60
|
107.50
|
110.80
|
--
|
|||||
|
High Price (₹)
|
254.50
|
230.00
|
201.95
|
147.65
|
137.00
|
--
|
|||||
|
Low Price (₹)
|
70.00
|
144.85
|
105.05
|
91.25
|
67.85
|
--
|
|||||
|
Market Cap (₹ Cr)
|
368.63
|
385.86
|
400.84
|
263.37
|
271.46
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.11
|
0.84
|
0.76
|
0.52
|
0.32
|
0.90
|
|||||
|
Short term debt to equity ratio
|
--
|
0.66
|
0.54
|
0.36
|
0.14
|
0.44
|
|||||
|
Current Ratio
|
1.42
|
1.49
|
1.50
|
1.74
|
1.97
|
1.50
|
|||||
|
Quick Ratio
|
0.42
|
0.45
|
0.40
|
0.50
|
0.57
|
0.43
|
|||||
|
Interest Coverage
|
3.78
|
3.20
|
3.06
|
2.81
|
3.45
|
1.82
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.01
|
10.89
|
10.05
|
11.00
|
12.59
|
16.87
|
|||||
|
Asset Turnover
|
2.67
|
1.47
|
1.62
|
1.65
|
1.37
|
1.03
|
|||||
|
Receivable days
|
--
|
35.93
|
34.11
|
34.58
|
41.78
|
51.43
|
|||||
|
Inventory Days
|
--
|
132.58
|
130.68
|
132.61
|
157.04
|
207.57
|
|||||
|
Payable days
|
--
|
66.63
|
74.49
|
82.00
|
123.76
|
161.92
|
|||||
|
Cash Conversion Cycle
|
--
|
101.89
|
90.31
|
85.18
|
75.07
|
97.07
|