Metro Brands Peer Comparison

NSE: METROBRAND | BSE: 543426

₹855.00

₹-14.10 (-1.62%)

As on 22-Oct-2026 14:54IST

Market cap

₹23,355 Cr

Revenue (TTM)

₹3,035 Cr

P/E Ratio

56.3

P/B Ratio

11.2

Div. Yield

0.7 %

Edit

	Metro Brands	SBC Exports	Karnika
Market cap (₹ Cr)	23,355	2,960	793
Revenue (₹ Cr)	3,035	531	325
Net Profit (₹ Cr)	419.32	40.39	39.39
Net Margin (%)	13.39	7.35	11.73
RoE (%)	20.30	44.77	33.02
Price to Earnings	56.34	73.27	21.15
Price-To-Book	11.17	29.52	6.69

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Metro Brands	SBC Exports	Karnika
Operating Revenue	2,863.63	403.21	248.48
Total Income	2,967.85	416.93	257.17
Total Expenditure	1,996.19	369.29	211.19
EBITDA	867.44	33.92	37.29
Depreciation	311.01	1.80	1.66
EBIT	556.43	32.12	35.63
Interest	110.94	11.59	5.44
Other Income	104.22	13.72	8.69
Exceptional Items	--	--	--
Profit before Tax	551.25	34.25	38.88
Provision for Tax	135.36	8.98	10.49
Profit after Tax	415.89	25.27	28.39

Liabilities (₹ Cr)

	Metro Brands	SBC Exports	Karnika
Shareholder's Funds	1,993.15	80.19	96.42
Minority Interest	33.55	0.00	1.61
Non-Current Liabilities	1,312.85	41.02	0.12
Current Liabilities	633.00	315.48	115.94
Total Liabilities	4,015.30	436.70	214.94

Assets (₹ Cr)

	Metro Brands	SBC Exports	Karnika
Non-Current Assets	2,143.28	52.15	28.59
Current Assets	1,829.27	384.54	185.49
Total Assets	4,015.30	436.70	214.94
Total Debt*	0.00	227.13	75.53
Net Current Assets	1,196.27	69.06	69.55
Contingent Liabilities	5.05	--	--

Cashflow (₹ Cr)

	Metro Brands	SBC Exports	Karnika
Cash From Operating Activities	473.79	-72.33	16.17
Cash Flow from Investing Activities	-99.99	-13.36	-21.66
Cash from Financing Activities	-436.07	90.87	5.45
Net Cash Inflow / Outflow	-62.27	5.17	-0.03

Ratios

Profitability Ratios

	Metro Brands	SBC Exports	Karnika
ROCE (%)	35.77	18.36	25.77
ROE (%)	22.80	37.22	29.44
ROA (%)	11.44	7.14	13.26
EBIT Margin (%)	33.93	11.81	18.50
Net Margin (%)	14.01	6.06	11.04
Cash Profit Margin (%)	22.10	6.71	12.09

Growth Ratios

	Metro Brands	SBC Exports	Karnika
Revenue Growth (%)	14.21	34.38	0.00
EBIT Growth (%)	14.26	71.82	54.84
Net Profit Growth (%)	17.33	89.07	0.00
EPS Growth (%)	17.14	89.06	0.00
Book Value Growth (%)	16.64	44.21	0.00

Valuation Ratios

	Metro Brands	SBC Exports	Karnika
Price / Earnings	59.17	56.55	23.42
Price / Book Value	12.39	17.82	6.79
Dividend Yield (%)	0.67	0.00	0.09
EV/EBITDA	24.99	34.39	15.88
Market Cap (₹ Cr)	24,326.82	1,429.05	654.69

Solvency Ratios

	Metro Brands	SBC Exports	Karnika
Debt to Equity	0.00	2.83	0.78
Short term debt to equity ratio	--	1.98	0.77
Current Ratio	2.89	1.22	1.60
Quick Ratio	1.54	0.88	1.10
Interest Coverage	5.97	3.96	8.15

Operating Efficiency Ratios

	Metro Brands	SBC Exports	Karnika
Debtors to sales (%)	3.49	33.68	35.29
Asset Turnover	0.90	1.14	1.16
Receivable days	10.60	98.71	128.79
Inventory Days	82.82	87.56	85.24
Payable days	76.32	73.07	74.96
Cash Conversion Cycle	17.09	113.21	139.08

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.