Metro Brands Peer Comparison

NSE: METROBRAND | BSE: 543426

₹882.00

₹-2.55 (-0.29%)

As on 25-Sep-2026IST

Market cap

₹24,055 Cr

Revenue (TTM)

₹2,956 Cr

P/E Ratio

59.2

P/B Ratio

11.7

Div. Yield

0.7 %

Edit

	Metro Brands	Bata India	Relaxo Footwears	Campus Activewear	Liberty Shoes
Market cap (₹ Cr)	24,055	8,082	7,392	6,416	400
Revenue (₹ Cr)	2,956	3,553	2,753	1,816	737
Net Profit (₹ Cr)	411.28	146.19	185.31	154.03	8.55
Net Margin (%)	13.45	4.02	6.62	8.37	1.16
RoE (%)	21.33	11.17	8.59	18.12	3.70
Price to Earnings	59.19	55.28	39.89	41.66	46.86
Price-To-Book	11.68	4.87	3.27	6.93	1.71

Income Statement (₹ Cr)

	Metro Brands	Bata India	Relaxo Footwears	Campus Activewear	Liberty Shoes
Operating Revenue	2,955.75	3,552.59	2,752.72	1,816.05	737.06
Total Income	3,057.70	3,632.84	2,800.56	1,840.79	737.40
Total Expenditure	2,067.56	2,840.90	2,369.96	1,518.76	675.20
EBITDA	888.19	711.69	382.76	297.29	61.86
Depreciation	327.14	417.37	157.76	90.79	34.16
EBIT	561.05	294.32	225.00	206.50	27.69
Interest	116.88	132.45	22.21	24.16	16.40
Other Income	101.95	80.26	47.84	24.74	0.35
Exceptional Items	0.00	-44.25	0.00	0.00	-0.04
Profit before Tax	546.12	197.87	250.63	207.08	11.60
Provision for Tax	134.84	51.68	65.32	53.05	3.05
Profit after Tax	411.28	146.19	185.31	154.03	8.55

	Metro Brands	Bata India	Relaxo Footwears	Campus Activewear	Liberty Shoes
Shareholder's Funds	1,993.15	1,595.60	2,206.36	906.25	233.79
Minority Interest	-5.90	0.00	0.00	0.00	0.00
Non-Current Liabilities	1,355.60	1,222.91	229.95	189.46	117.66
Current Liabilities	633.00	959.94	512.63	371.48	171.21
Total Liabilities	4,015.30	3,844.03	2,948.94	1,519.42	522.65

	Metro Brands	Bata India	Relaxo Footwears	Campus Activewear	Liberty Shoes
Non-Current Assets	682.46	682.76	1,319.34	319.94	101.59
Current Assets	1,829.27	1,651.82	1,193.52	879.34	324.13
Total Assets	4,015.30	3,844.03	2,948.94	1,519.42	522.65
Total Debt*	0.00	0.00	0.00	36.28	79.77
Net Current Assets	1,196.27	691.88	680.89	507.86	152.92
Contingent Liabilities	5.05	19.01	183.08	3.14	16.43

	Metro Brands	Bata India	Relaxo Footwears	Campus Activewear	Liberty Shoes
Cash From Operating Activities	473.79	594.88	348.25	134.77	79.77
Cash Flow from Investing Activities	-99.99	-257.30	-206.52	-54.73	-45.27
Cash from Financing Activities	-436.07	-531.22	-146.43	-93.52	-34.80
Net Cash Inflow / Outflow	-62.27	-193.65	-4.70	-13.48	-0.30

	Metro Brands	Bata India	Relaxo Footwears	Campus Activewear	Liberty Shoes
ROCE (%)	35.77	20.77	12.34	26.65	10.14
ROE (%)	21.33	11.17	8.59	18.12	3.70
ROA (%)	11.19	3.85	6.49	11.11	1.68
EBIT Margin (%)	18.98	8.28	8.17	11.37	3.76
Net Margin (%)	13.45	4.02	6.62	8.37	1.16
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Metro Brands	Bata India	Relaxo Footwears	Campus Activewear	Liberty Shoes
Revenue Growth (%)	15.48	1.91	2.11	13.71	6.46
EBIT Growth (%)	11.30	-18.14	0.64	27.71	-20.91
Net Profit Growth (%)	14.66	-29.92	5.98	30.53	-30.12
EPS Growth (%)	13.59	-20.88	5.98	30.46	-37.14
Book Value Growth (%)	16.64	1.31	5.17	19.45	5.05

	Metro Brands	Bata India	Relaxo Footwears	Campus Activewear	Liberty Shoes
Price / Earnings	59.16	46.36	39.89	41.64	46.95
Price / Book Value	11.68	4.87	3.27	6.93	1.71
Dividend Yield (%)	0.68	1.43	1.18	0.71	0.00
EV/EBITDA	26.30	10.61	18.76	21.69	7.66
Market Cap (₹ Cr)	24,326.82	7,807.91	5,921.24	6,701.74	364.59

	Metro Brands	Bata India	Relaxo Footwears	Campus Activewear	Liberty Shoes
Debt to Equity	0.00	0.00	0.00	0.00	0.02
Short term debt to equity ratio	--	--	--	0.04	0.32
Current Ratio	2.89	1.72	2.33	2.37	1.89
Quick Ratio	1.54	0.98	1.24	1.16	0.84
Interest Coverage	5.67	2.49	12.28	9.57	1.71

	Metro Brands	Bata India	Relaxo Footwears	Campus Activewear	Liberty Shoes
Debtors to sales (%)	3.38	5.18	10.86	8.41	14.72
Asset Turnover	0.80	0.93	0.96	1.31	1.45
Receivable days	10.60	15.36	38.22	28.38	53.45
Inventory Days	82.82	79.03	69.71	78.25	84.56
Payable days	76.32	78.97	76.03	129.68	75.90
Cash Conversion Cycle	17.09	15.41	31.90	-23.06	62.10

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.