Metro Brands Peer Comparison

NSE: METROBRAND | BSE: 543426

₹936.70

₹15.00 (1.63%)

As on 28-Aug-2026IST

Market cap

₹25,546 Cr

Revenue (TTM)

₹2,956 Cr

P/E Ratio

62.9

P/B Ratio

12.4

Div. Yield

0.6 %

Edit

	Metro Brands	Relaxo Footwears	Bata India	Campus Activewear	Mirza Intl
Market cap (₹ Cr)	25,546	8,886	8,760	6,925	440
Revenue (₹ Cr)	2,956	2,753	3,553	1,816	514
Net Profit (₹ Cr)	411.28	185.31	146.19	154.03	-22.45
Net Margin (%)	13.45	6.62	4.02	8.37	-4.35
RoE (%)	21.33	8.59	11.17	18.12	-3.94
Price to Earnings	62.85	47.95	59.93	44.96	--
Price-To-Book	12.41	3.93	5.28	7.48	0.79

Income Statement (₹ Cr)

	Metro Brands	Relaxo Footwears	Bata India	Campus Activewear	Mirza Intl
Operating Revenue	2,863.63	2,789.61	3,515.50	1,774.12	527.23
Total Income	2,967.85	2,816.57	3,597.45	1,796.96	529.46
Total Expenditure	1,996.19	2,404.68	2,799.02	1,482.23	509.30
EBITDA	867.44	384.93	716.48	291.89	17.93
Depreciation	311.01	158.43	420.07	88.30	31.09
EBIT	556.43	226.50	296.41	203.59	-13.16
Interest	110.94	23.59	147.29	24.26	7.75
Other Income	104.22	26.96	81.95	22.84	2.23
Exceptional Items	--	--	-49.03	--	18.61
Profit before Tax	551.25	229.87	182.04	202.17	-0.07
Provision for Tax	135.36	59.54	47.84	52.08	0.50
Profit after Tax	415.89	170.33	134.20	150.09	-0.57

	Metro Brands	Relaxo Footwears	Bata India	Campus Activewear	Mirza Intl
Shareholder's Funds	1,993.15	2,098.07	1,595.60	906.25	562.80
Minority Interest	33.55	--	--	--	--
Non-Current Liabilities	1,312.85	213.58	1,063.69	154.83	50.74
Current Liabilities	633.00	450.82	1,025.52	423.71	78.02
Total Liabilities	4,015.30	2,762.47	3,844.03	1,519.42	691.56

	Metro Brands	Relaxo Footwears	Bata India	Campus Activewear	Mirza Intl
Non-Current Assets	2,143.28	1,527.87	1,967.40	553.22	405.23
Current Assets	1,829.27	1,234.60	1,717.40	931.57	286.33
Total Assets	4,015.30	2,762.47	3,844.03	1,519.42	691.56
Total Debt*	0.00	0.00	0.00	36.28	14.93
Net Current Assets	1,196.27	783.78	691.88	507.86	208.31
Contingent Liabilities	5.05	164.66	19.01	3.14	185.70

	Metro Brands	Relaxo Footwears	Bata India	Campus Activewear	Mirza Intl
Cash From Operating Activities	473.79	406.01	594.88	134.77	43.95
Cash Flow from Investing Activities	-99.99	-262.03	-257.30	-54.73	9.72
Cash from Financing Activities	-436.07	-161.96	-531.22	-93.52	-41.06
Net Cash Inflow / Outflow	-62.27	-17.98	-193.65	-13.48	12.61

	Metro Brands	Relaxo Footwears	Bata India	Campus Activewear	Mirza Intl
ROCE (%)	35.77	12.31	20.77	26.65	1.29
ROE (%)	22.80	8.32	8.47	18.20	-0.10
ROA (%)	11.44	6.22	3.59	10.73	-0.08
EBIT Margin (%)	33.93	14.77	22.71	17.74	3.82
Net Margin (%)	14.01	6.05	3.73	8.35	-0.11
Cash Profit Margin (%)	22.10	11.01	15.77	12.33	5.79

	Metro Brands	Relaxo Footwears	Bata India	Campus Activewear	Mirza Intl
Revenue Growth (%)	14.21	-4.27	0.77	11.37	-9.29
EBIT Growth (%)	14.26	-5.91	-2.07	21.88	-46.48
Net Profit Growth (%)	17.33	-15.03	-59.41	23.86	82.67
EPS Growth (%)	17.14	-15.03	-59.41	23.78	82.70
Book Value Growth (%)	16.64	5.16	1.31	19.45	-0.28

	Metro Brands	Relaxo Footwears	Bata India	Campus Activewear	Mirza Intl
Price / Earnings	59.17	59.45	58.18	44.65	0.00
Price / Book Value	12.39	4.83	4.89	7.46	0.62
Dividend Yield (%)	0.67	0.74	1.48	0.68	0.00
EV/EBITDA	24.99	24.48	9.16	21.40	16.32
Market Cap (₹ Cr)	24,326.82	10,126.56	7,807.91	6,701.74	346.60

	Metro Brands	Relaxo Footwears	Bata India	Campus Activewear	Mirza Intl
Debt to Equity	0.00	0.00	0.00	0.04	0.03
Short term debt to equity ratio	--	--	--	0.04	0.07
Current Ratio	2.89	2.74	1.67	2.20	3.67
Quick Ratio	1.54	1.50	0.98	1.14	1.83
Interest Coverage	5.97	10.74	2.24	9.33	0.99

	Metro Brands	Relaxo Footwears	Bata India	Campus Activewear	Mirza Intl
Debtors to sales (%)	3.49	11.19	5.24	8.61	13.16
Asset Turnover	0.90	1.09	0.94	1.38	0.74
Receivable days	10.60	40.93	15.36	28.38	47.13
Inventory Days	82.82	70.67	79.03	78.25	105.62
Payable days	76.32	71.73	78.97	129.68	81.19
Cash Conversion Cycle	17.09	39.87	15.41	-23.06	71.56

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.