RateGain Travel Peer Comparison
NSE: RATEGAIN | BSE: 543417
₹875.35
₹-35.90
(-3.94%)
As on 02-Sep-2026IST
Market cap
₹10,372 Cr
Revenue (TTM)
₹2,336 Cr
P/E Ratio
42.8
P/B Ratio
5
Div. Yield
0 %
Edit
| RateGain Travel | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
10,372 | 33,300 | 30,387 | 16,092 | 16,504 |
Revenue (₹ Cr) |
2,336 | 14,670 | 2,702 | 6,591 | 5 |
Net Profit (₹ Cr) |
242.37 | 1,343.30 | 260.66 | 628.38 | 1.29 |
Net Margin (%) |
10.19 | 9.19 | 9.55 | 9.42 | 25.61 |
RoE (%) |
14.34 | 22.16 | 40.04 | 18.39 | -- |
Price to Earnings |
42.80 | 24.78 | 116.58 | 27.62 | -- |
Price-To-Book |
4.98 | 4.96 | 15.13 | 4.51 | 61.79 |
Income Statement (₹ Cr)
| RateGain Travel | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,823.55 | 13,430.40 | 2,183.56 | 6,454.93 | -- |
|
Total Income
|
1,884.89 | 13,882.80 | 2,202.41 | 6,550.14 | 0.00 |
|
Total Expenditure
|
1,478.49 | 11,577.70 | 1,898.72 | 5,206.57 | 0.13 |
|
EBITDA
|
345.07 | 1,852.70 | 284.84 | 1,248.36 | -0.13 |
|
Depreciation
|
80.71 | 361.30 | 14.21 | 300.56 | -- |
|
EBIT
|
264.35 | 1,491.40 | 270.63 | 947.80 | -0.13 |
|
Interest
|
39.11 | 105.90 | 12.95 | 73.67 | 0.09 |
|
Other Income
|
61.34 | 452.40 | 18.84 | 95.21 | -- |
|
Exceptional Items
|
-34.62 | -111.10 | -- | -59.71 | -- |
|
Profit before Tax
|
251.96 | 1,726.80 | 276.52 | 872.06 | -0.22 |
|
Provision for Tax
|
57.57 | 358.50 | 70.70 | 234.69 | -- |
|
Profit after Tax
|
194.39 | 1,368.30 | 205.82 | 637.37 | -0.22 |
Liabilities (₹ Cr)
| RateGain Travel | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,005.86 | 6,315.80 | 723.30 | 3,540.91 | -4.54 |
|
Minority Interest
|
-- | -3.20 | -- | 7.97 | -- |
|
Non-Current Liabilities
|
710.29 | 677.40 | 13.06 | 760.23 | 1.04 |
|
Current Liabilities
|
675.84 | 3,510.30 | 1,517.74 | 2,811.75 | 3.50 |
|
Total Liabilities
|
3,422.90 | 10,902.30 | 2,254.93 | 7,120.86 | 0.00 |
Assets (₹ Cr)
| RateGain Travel | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,437.41 | 5,452.60 | 64.20 | 4,224.71 | -- |
|
Current Assets
|
954.57 | 5,047.70 | 2,189.90 | 2,896.15 | 0.00 |
|
Total Assets
|
3,422.90 | 10,902.30 | 2,254.93 | 7,120.86 | 0.00 |
|
Total Debt*
|
921.24 | 0.00 | 271.67 | 462.17 | 4.00 |
|
Net Current Assets
|
278.73 | 1,537.40 | 672.16 | 84.40 | -3.50 |
|
Contingent Liabilities
|
1,353.02 | -- | 137.37 | 20.20 | -- |
Cashflow (₹ Cr)
| RateGain Travel | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
233.71 | 1,739.10 | 171.49 | 1,194.77 | -0.11 |
|
Cash Flow from Investing Activities
|
-1,281.54 | -996.20 | -216.41 | -1,186.06 | -- |
|
Cash from Financing Activities
|
835.91 | -830.80 | 240.36 | 88.91 | 0.11 |
|
Net Cash Inflow / Outflow
|
-211.92 | -87.90 | 195.44 | 97.62 | 0.00 |
Ratios
Profitability Ratios
| RateGain Travel | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
ROCE (%)
|
12.63 | 31.40 | 37.95 | 27.35 | 0.00 |
|
ROE (%)
|
10.64 | 23.83 | 33.01 | 20.38 | 0.00 |
|
ROA (%)
|
7.37 | 14.23 | 13.09 | 10.56 | -5,082.35 |
|
EBIT Margin (%)
|
22.29 | 17.16 | 13.91 | 20.81 | -- |
|
Net Margin (%)
|
10.31 | 9.86 | 9.35 | 9.73 | -- |
|
Cash Profit Margin (%)
|
15.09 | 12.88 | 10.08 | 14.53 | -- |
Growth Ratios
| RateGain Travel | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
69.37 | 12.16 | 90.04 | 10.49 | -- |
|
EBIT Growth (%)
|
31.02 | 20.69 | 80.30 | -3.83 | -70.56 |
|
Net Profit Growth (%)
|
-6.96 | 16.55 | 80.94 | -24.09 | -41.36 |
|
EPS Growth (%)
|
-7.05 | 16.20 | 80.03 | -24.24 | -41.36 |
|
Book Value Growth (%)
|
19.31 | 17.80 | 38.04 | 21.76 | -5.00 |
Valuation Ratios
| RateGain Travel | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Price / Earnings
|
26.68 | 34.01 | 85.69 | 27.12 | 0.00 |
|
Price / Book Value
|
2.61 | 7.50 | 24.39 | 5.03 | -0.40 |
|
Dividend Yield (%)
|
0.00 | 1.50 | 0.10 | 1.18 | 0.00 |
|
EV/EBITDA
|
14.60 | 19.34 | 57.03 | 12.21 | -45.66 |
|
Market Cap (₹ Cr)
|
5,186.37 | 46,564.54 | 17,636.42 | 17,285.01 | -- |
Solvency Ratios
| RateGain Travel | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.46 | 0.00 | 0.38 | 0.13 | -0.88 |
|
Short term debt to equity ratio
|
-- | -- | 0.37 | 0.06 | -0.65 |
|
Current Ratio
|
1.41 | 1.44 | 1.44 | 1.03 | 0.00 |
|
Quick Ratio
|
1.41 | 1.44 | 0.91 | 1.00 | 0.00 |
|
Interest Coverage
|
7.44 | 17.31 | 22.35 | 12.84 | -1.42 |
Operating Efficiency Ratios
| RateGain Travel | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
25.85 | 15.31 | 30.68 | 16.65 | -- |
|
Asset Turnover
|
0.69 | 1.40 | 1.39 | 1.07 | 0.00 |
|
Receivable days
|
68.42 | 54.78 | 86.21 | 55.54 | -- |
|
Inventory Days
|
0.00 | 0.00 | 85.76 | 4.89 | -- |
|
Payable days
|
-- | -- | 111.79 | 882.79 | -- |
|
Cash Conversion Cycle
|
-- | -- | 60.18 | -822.37 | -- |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
