Tega Peer Comparison

NSE: TEGA | BSE: 543413

₹1,586.30

₹-72.40 (-4.36%)

As on 31-Aug-2026IST

Market cap

₹11,926 Cr

Revenue (TTM)

₹3,059 Cr

P/E Ratio

564.4

P/B Ratio

3.6

Div. Yield

0.1 %

Edit

	Tega	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Elecon Engineering
Market cap (₹ Cr)	11,926	30,558	22,629	13,368	9,249
Revenue (₹ Cr)	3,059	7,937	2,191	1,611	2,396
Net Profit (₹ Cr)	-6.53	534.60	321.72	193.81	236.06
Net Margin (%)	-0.21	6.69	14.39	11.64	9.55
RoE (%)	0.87	16.32	16.79	15.65	11.04
Price to Earnings	564.44	55.95	70.34	59.77	39.18
Price-To-Book	3.62	8.25	10.99	7.75	3.89

Income Statement (₹ Cr)

	Tega	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Elecon Engineering
Operating Revenue	3,059.29	7,936.74	2,191.43	1,611.28	2,396.04
Total Income	3,142.79	7,987.41	2,235.39	1,665.40	2,472.69
Total Expenditure	2,828.17	6,547.67	1,656.06	1,382.41	1,894.08
EBITDA	231.12	1,389.07	535.37	228.87	501.96
Depreciation	145.65	182.89	53.01	25.98	109.46
EBIT	85.46	1,206.18	482.36	202.89	392.50
Interest	133.13	499.37	82.00	14.85	26.87
Other Income	83.50	50.67	43.96	54.12	76.65
Exceptional Items	0.00	-32.45	0.00	0.00	-101.77
Profit before Tax	35.83	725.03	444.32	242.16	340.51
Provision for Tax	42.36	190.43	122.60	48.35	104.45
Profit after Tax	-6.53	534.60	321.72	193.81	236.06

	Tega	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Elecon Engineering
Shareholder's Funds	3,407.18	3,620.19	2,001.33	1,670.85	2,305.85
Minority Interest	22.06	11.55	0.00	-12.10	0.00
Non-Current Liabilities	186.06	3,377.71	435.62	82.98	261.99
Current Liabilities	721.27	3,899.60	1,178.38	602.79	665.84
Total Liabilities	2,089.00	10,478.29	2,791.97	--	2,729.47

	Tega	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Elecon Engineering
Non-Current Assets	675.20	5,062.29	847.95	507.30	806.51
Current Assets	3,400.92	5,428.11	2,657.87	1,668.76	1,954.69
Total Assets	2,089.00	10,478.29	2,791.97	--	2,729.47
Total Debt*	261.93	5,760.83	496.84	--	3.31
Net Current Assets	2,679.65	1,528.51	1,479.49	1,065.97	1,288.85
Contingent Liabilities	10.09	120.27	322.37	--	107.30

	Tega	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Elecon Engineering
Cash From Operating Activities	195.03	-739.49	-105.43	--	425.41
Cash Flow from Investing Activities	-131.52	-522.80	-328.96	--	-315.77
Cash from Financing Activities	-38.02	1,510.00	145.43	--	-67.37
Net Cash Inflow / Outflow	25.50	247.71	-288.96	--	42.27

	Tega	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Elecon Engineering
ROCE (%)	18.56	14.51	23.88	--	30.52
ROE (%)	0.87	16.32	16.79	15.65	11.04
ROA (%)	-0.20	5.01	10.04	11.54	7.92
EBIT Margin (%)	2.79	15.20	22.01	12.59	16.38
Net Margin (%)	-0.21	6.69	14.39	11.64	9.55
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Tega	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Elecon Engineering
Revenue Growth (%)	84.88	22.88	17.44	55.31	3.05
EBIT Growth (%)	-62.75	15.98	5.61	35.30	-22.74
Net Profit Growth (%)	-103.36	18.37	-4.40	49.92	-53.80
EPS Growth (%)	-88.00	28.45	-4.40	22.17	-44.04
Book Value Growth (%)	17.19	15.23	23.56	--	24.60

	Tega	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Elecon Engineering
Price / Earnings	442.78	53.32	70.34	56.92	36.82
Price / Book Value	3.62	8.23	10.99	7.75	3.89
Dividend Yield (%)	0.13	0.33	0.00	0.29	0.49
EV/EBITDA	51.17	24.62	42.96	56.82	16.82
Market Cap (₹ Cr)	9,797.00	10,448.14	24,050.90	--	10,077.88

	Tega	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Elecon Engineering
Debt to Equity	0.04	0.86	0.20	0.01	0.00
Short term debt to equity ratio	0.09	0.16	0.23	--	0.00
Current Ratio	4.72	1.39	2.26	2.77	2.94
Quick Ratio	4.11	1.20	1.27	2.05	2.48
Interest Coverage	1.27	2.45	6.42	17.31	13.67

	Tega	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Elecon Engineering
Debtors to sales (%)	14.77	12.01	27.34	14.89	30.07
Asset Turnover	0.95	0.74	0.68	0.96	0.80
Receivable days	105.62	37.57	73.86	--	86.78
Inventory Days	87.39	35.61	177.36	--	38.74
Payable days	103.84	73.89	164.19	--	83.23
Cash Conversion Cycle	89.17	-0.72	87.02	--	42.29

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.