Omnipotent Ind Financials

BSE: 543400

₹2.51

₹0.00 (0.00%)

As on 04-Sep-2026IST

Market cap

₹2 Cr

Revenue (TTM)

₹20 Cr

P/E Ratio

--

P/B Ratio

0.1

Div. Yield

0 %

Annual
Quarterly

Income Statement (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Operating Revenue	20.13	33.60	7.20	97.44	100.74	49.88
Total Income	20.25	34.61	7.95	97.95	100.85	50.18
Total Expenditure	24.09	34.07	7.79	98.33	98.83	49.64
EBITDA	-3.96	-0.47	-0.59	-0.89	1.91	0.24
Depreciation	0.40	0.40	0.13	0.17	0.10	0.03
EBIT	-4.35	-0.87	-0.72	-1.06	1.81	0.21
Interest	0.03	0.00	0.02	0.29	0.00	0.00
Other Income	0.11	1.01	0.75	0.51	0.11	0.30
Exceptional Items	--	--	--	--	--	--
Profit before Tax	-4.28	0.14	0.01	-0.84	1.92	0.50
Provision for Tax	-0.03	-0.02	0.05	0.01	0.53	0.13
Profit after Tax	-4.25	0.16	-0.04	-0.85	1.40	0.38

Liabilities (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Shareholder's Funds	17.44	21.29	21.13	21.17	1.82	0.43
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	--	0.03	0.05	0.00	1.31	0.00
Current Liabilities	2.14	1.77	1.91	1.62	15.75	9.35
Total Liabilities	19.57	23.09	23.09	22.79	18.89	9.77

Assets (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Non-Current Assets	0.07	2.32	1.38	1.80	0.54	0.50
Current Assets	19.43	20.77	21.70	20.99	18.34	9.28
Total Assets	19.57	23.09	23.09	22.79	18.89	9.77
Total Debt*	0.39	0.23	--	--	1.31	--
Net Current Assets	17.30	19.00	19.80	19.37	2.59	-0.07
Contingent Liabilities	--	--	--	--	--	--

Cashflow (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Cash From Operating Activities	-0.36	1.13	0.84	-19.69	0.60	-1.09
Cash Flow from Investing Activities	0.80	-1.34	-0.44	-0.91	-0.03	0.54
Cash from Financing Activities	--	0.00	0.00	18.65	1.31	0.00
Net Cash Inflow / Outflow	0.45	-0.22	0.39	-1.95	1.88	-0.55

Financials Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Adjusted EPS (₹)	-7.02	0.26	-0.07	-1.40	7.97	2.15
Cash EPS (₹)	-6.36	0.92	0.15	-1.12	8.57	2.31
Adjusted Book Value (₹)	28.70	35.19	34.93	35.00	10.41	2.44
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	-0.59	1.86	1.38	-32.55	119.64	-217.02
Free Cash Flow per Share (₹)	-2.46	-0.38	-0.34	-34.49	126.84	-217.28

Profitability Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
ROCE (%)	-21.61	0.67	0.13	-4.51	107.96	208.98
ROE (%)	-21.97	0.74	-0.20	-7.38	124.11	154.64
ROA (%)	-19.91	0.68	-0.18	-4.07	9.74	3.64
EBIT Margin (%)	-21.62	-2.58	-10.04	-1.09	1.80	0.42
Net Margin (%)	-20.97	0.45	-0.53	-0.87	1.38	0.75
Cash Profit Margin (%)	-19.12	1.65	1.25	-0.70	1.49	0.81

Growth Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Revenue Growth (%)	-40.08	367.02	-92.62	-3.27	101.95	61.39
EBIT Growth (%)	-401.44	-20.23	31.85	-158.52	754.61	495.34
Net Profit Growth (%)	-2,810.77	470.71	95.02	-160.83	271.63	2,581.43
EPS Growth (%)	-2,810.78	470.92	95.02	-117.59	271.64	2,581.38
Book Value Growth (%)	-18.44	0.74	-0.20	1,062.29	327.12	622.88

Valuation Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Price / Earnings	--	34.69	--	--	--	--
Price / Book Value	0.25	0.26	0.24	0.71	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	-1.05	10.12	29.45	-39.88	-0.30	-0.10
Close Price (₹)	7.10	8.98	8.49	25.00	--	--
High Price (₹)	13.52	15.66	30.50	99.00	--	--
Low Price (₹)	7.00	6.88	8.02	23.10	--	--
Market Cap (₹ Cr)	4.29	5.43	5.14	15.12	--	--

Solvency Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Debt to Equity	0.02	0.01	--	--	0.72	--
Short term debt to equity ratio	0.02	0.01	--	--	--	--
Current Ratio	9.10	11.75	11.39	12.96	1.16	0.99
Quick Ratio	9.10	11.38	10.25	11.97	1.16	0.99
Interest Coverage	-121.89	50.96	1.40	-1.87	679.52	174.93

Operating Efficiency Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Debtors to sales (%)	85.17	54.26	242.48	18.23	15.71	14.77
Asset Turnover	0.94	1.46	0.31	4.68	7.03	4.84
Receivable days	320.70	193.79	893.17	62.92	42.03	61.37
Inventory Days	--	15.29	95.43	3.07	0.12	0.14
Payable days	20.59	14.62	72.10	30.91	43.10	71.17
Cash Conversion Cycle	300.11	194.45	916.50	35.09	-0.95	-9.66