One97 Comm Peer Comparison
NSE: PAYTM | BSE: 543396
₹1,849.90
As on 18-Sep-2026IST
Market cap
₹1,17,093 Cr
Revenue (TTM)
₹8,967 Cr
P/E Ratio
180.1
P/B Ratio
7.5
Div. Yield
0 %
| One97 Comm | Seshaasai Technologies | One Mobikwik Systems | CRISIL | Inventurus Knowledge Solutions | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,17,093 | 5,848 | 1,672 | 33,471 | 30,550 |
Revenue (₹ Cr) |
8,967 | 1,507 | 1,129 | 4,126 | 3,347 |
Net Profit (₹ Cr) |
651.00 | 263.60 | -12.57 | 884.32 | 778.29 |
Net Margin (%) |
6.67 | 17.27 | -1.08 | 20.82 | 23.11 |
RoE (%) |
4.84 | 19.50 | 0.56 | 28.05 | 30.30 |
Price to Earnings |
180.14 | 22.17 | -- | 37.85 | 40.00 |
Price-To-Book |
7.49 | 3.93 | 3.33 | 10.23 | 10.47 |
Income Statement (₹ Cr)
| One97 Comm | Seshaasai Technologies | One Mobikwik Systems | CRISIL | Inventurus Knowledge Solutions | |
|---|---|---|---|---|---|
|
Operating Revenue
|
8,437.00 | 1,441.14 | 1,119.23 | 3,649.01 | 3,193.79 |
|
Total Income
|
9,296.00 | 1,455.71 | 1,154.20 | 3,755.55 | 3,273.96 |
|
Total Expenditure
|
7,939.00 | 1,061.62 | 1,058.29 | 2,563.78 | 2,163.57 |
|
EBITDA
|
498.00 | 379.51 | 60.94 | 1,085.23 | 1,030.22 |
|
Depreciation
|
568.00 | 44.22 | 13.78 | 128.52 | 124.15 |
|
EBIT
|
-70.00 | 335.30 | 47.16 | 956.71 | 906.07 |
|
Interest
|
19.00 | 20.88 | 128.46 | 22.22 | 72.11 |
|
Other Income
|
859.00 | 14.58 | 34.96 | 106.54 | 80.18 |
|
Exceptional Items
|
-186.00 | -0.25 | -15.59 | -- | -- |
|
Profit before Tax
|
582.00 | 328.74 | -61.94 | 1,041.03 | 904.92 |
|
Provision for Tax
|
30.00 | 88.93 | 0.17 | 275.02 | 183.36 |
|
Profit after Tax
|
552.00 | 239.81 | -62.10 | 766.01 | 721.55 |
Liabilities (₹ Cr)
| One97 Comm | Seshaasai Technologies | One Mobikwik Systems | CRISIL | Inventurus Knowledge Solutions | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
16,026.00 | 1,426.28 | 538.90 | 3,033.44 | 2,800.24 |
|
Minority Interest
|
2.00 | -0.31 | -- | -- | -- |
|
Non-Current Liabilities
|
279.00 | 68.33 | 13.54 | 284.15 | 308.34 |
|
Current Liabilities
|
7,596.00 | 172.93 | 856.30 | 1,206.30 | 1,120.16 |
|
Total Liabilities
|
23,915.00 | 1,667.23 | 1,408.73 | 4,582.24 | 4,307.70 |
Assets (₹ Cr)
| One97 Comm | Seshaasai Technologies | One Mobikwik Systems | CRISIL | Inventurus Knowledge Solutions | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4,562.00 | 653.29 | 146.39 | 2,254.24 | 2,919.09 |
|
Current Assets
|
19,341.00 | 1,013.95 | 1,262.35 | 2,269.65 | 1,309.64 |
|
Total Assets
|
23,915.00 | 1,667.23 | 1,408.73 | 4,582.24 | 4,307.70 |
|
Total Debt*
|
0.00 | 76.93 | 261.17 | 0.00 | 636.02 |
|
Net Current Assets
|
11,745.00 | 841.02 | 406.05 | 1,063.35 | 189.49 |
|
Contingent Liabilities
|
42.00 | 16.23 | 156.79 | 801.50 | 21.03 |
Cashflow (₹ Cr)
| One97 Comm | Seshaasai Technologies | One Mobikwik Systems | CRISIL | Inventurus Knowledge Solutions | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-743.00 | 220.38 | -78.14 | 755.58 | 673.59 |
|
Cash Flow from Investing Activities
|
1,719.00 | -374.06 | 82.25 | -268.02 | -210.00 |
|
Cash from Financing Activities
|
-50.00 | 243.48 | -2.23 | -469.94 | -411.80 |
|
Net Cash Inflow / Outflow
|
926.00 | 89.80 | 1.88 | 17.62 | 51.78 |
Ratios
Profitability Ratios
| One97 Comm | Seshaasai Technologies | One Mobikwik Systems | CRISIL | Inventurus Knowledge Solutions | |
|---|---|---|---|---|---|
|
ROCE (%)
|
3.87 | 28.03 | 8.02 | 37.99 | 32.73 |
|
ROE (%)
|
3.71 | 23.23 | -12.26 | 27.51 | 32.27 |
|
ROA (%)
|
2.43 | 16.96 | -4.49 | 18.26 | 19.86 |
|
EBIT Margin (%)
|
16.08 | 27.35 | 8.57 | 32.66 | 34.77 |
|
Net Margin (%)
|
5.94 | 16.47 | -5.38 | 20.40 | 22.04 |
|
Cash Profit Margin (%)
|
13.27 | 18.94 | -4.32 | 24.51 | 26.48 |
Growth Ratios
| One97 Comm | Seshaasai Technologies | One Mobikwik Systems | CRISIL | Inventurus Knowledge Solutions | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
22.28 | -1.50 | -4.35 | 11.94 | 19.89 |
|
EBIT Growth (%)
|
273.75 | 6.41 | 336.71 | 19.12 | 37.02 |
|
Net Profit Growth (%)
|
183.26 | 7.87 | 48.90 | 11.98 | 48.45 |
|
EPS Growth (%)
|
183.91 | -1.51 | 49.58 | 11.98 | 48.03 |
|
Book Value Growth (%)
|
7.22 | 123.51 | -4.68 | 19.64 | 55.17 |
Valuation Ratios
| One97 Comm | Seshaasai Technologies | One Mobikwik Systems | CRISIL | Inventurus Knowledge Solutions | |
|---|---|---|---|---|---|
|
Price / Earnings
|
110.95 | 14.42 | 0.00 | 41.28 | 31.42 |
|
Price / Book Value
|
3.98 | 2.43 | 2.48 | 10.42 | 8.34 |
|
Dividend Yield (%)
|
0.00 | 1.17 | 0.00 | 1.41 | 0.00 |
|
EV/EBITDA
|
35.61 | 7.92 | 6.17 | 26.26 | 20.64 |
|
Market Cap (₹ Cr)
|
61,353.86 | 3,460.17 | 1,223.88 | 31,617.21 | 22,672.70 |
Solvency Ratios
| One97 Comm | Seshaasai Technologies | One Mobikwik Systems | CRISIL | Inventurus Knowledge Solutions | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.05 | 0.53 | 0.00 | 0.23 |
|
Short term debt to equity ratio
|
0.00 | 0.02 | 0.48 | -- | 0.07 |
|
Current Ratio
|
2.55 | 5.86 | 1.47 | 1.88 | 1.17 |
|
Quick Ratio
|
2.55 | 4.77 | 1.47 | 1.88 | 1.17 |
|
Interest Coverage
|
31.63 | 16.75 | 0.52 | 47.85 | 13.55 |
Operating Efficiency Ratios
| One97 Comm | Seshaasai Technologies | One Mobikwik Systems | CRISIL | Inventurus Knowledge Solutions | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.06 | 22.83 | 6.53 | 18.84 | 17.67 |
|
Asset Turnover
|
0.37 | 1.06 | 0.81 | 0.87 | 0.88 |
|
Receivable days
|
53.71 | 75.59 | 21.05 | 61.88 | 62.66 |
|
Inventory Days
|
0.00 | 41.42 | 0.00 | 0.00 | 0.01 |
|
Payable days
|
-- | 45.14 | -- | -- | 0.00 |
|
Cash Conversion Cycle
|
-- | 71.87 | -- | -- | 62.67 |