One97 Comm Peer Comparison
NSE: PAYTM | BSE: 543396
₹1,650.90
As on 28-Aug-2026IST
Market cap
₹1,05,755 Cr
Revenue (TTM)
₹8,967 Cr
P/E Ratio
162.7
P/B Ratio
6.8
Div. Yield
0 %
| One97 Comm | CRISIL | Doms | Firstsource | Indiamart | Inventurus Knowledge Solutions | One Mobikwik Systems | Sagility | Seshaasai Technologies | WeWork India Management | |
|---|---|---|---|---|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,05,755 | 34,573 | 13,337 | 19,110 | 10,565 | 30,155 | 1,512 | 21,721 | 6,506 | 9,577 |
Revenue (₹ Cr) |
8,967 | 4,126 | 2,435 | 10,064 | 1,611 | 3,347 | 1,129 | 7,617 | 1,507 | 2,589 |
Net Profit (₹ Cr) |
651.00 | 884.32 | 225.73 | 671.00 | 548.70 | 778.29 | -12.57 | 993.02 | 263.60 | 82.43 |
Net Margin (%) |
6.67 | 20.82 | 9.20 | 6.66 | 29.99 | 23.11 | -1.08 | 12.86 | 17.27 | 3.12 |
RoE (%) |
4.84 | 28.05 | 18.75 | 18.36 | 21.74 | 30.30 | 0.56 | 11.11 | 19.50 | 35.72 |
Price to Earnings |
162.70 | 39.10 | 61.35 | 28.48 | 21.41 | 39.48 | -- | 21.87 | 24.66 | 113.70 |
Price-To-Book |
6.76 | 10.57 | 10.62 | 4.31 | 4.16 | 10.05 | 3.01 | 2.23 | 4.38 | 40.58 |
Income Statement (₹ Cr)
| One97 Comm | Seshaasai Technologies | One Mobikwik Systems | CRISIL | Inventurus Knowledge Solutions | |
|---|---|---|---|---|---|
|
Operating Revenue
|
8,437.00 | 1,463.15 | 1,119.23 | 3,649.01 | 2,663.99 |
|
Total Income
|
9,296.00 | 1,473.62 | 1,154.20 | 3,755.55 | 2,704.24 |
|
Total Expenditure
|
7,939.00 | 1,103.25 | 1,058.29 | 2,563.78 | 1,893.86 |
|
EBITDA
|
498.00 | 359.90 | 60.94 | 1,085.23 | 770.13 |
|
Depreciation
|
568.00 | 41.16 | 13.78 | 128.52 | 112.66 |
|
EBIT
|
-70.00 | 318.74 | 47.16 | 956.71 | 657.47 |
|
Interest
|
19.00 | 34.30 | 128.46 | 22.22 | 91.43 |
|
Other Income
|
859.00 | 10.47 | 34.96 | 106.54 | 40.24 |
|
Exceptional Items
|
-186.00 | -- | -15.59 | -- | -- |
|
Profit before Tax
|
582.00 | 294.91 | -61.94 | 1,041.03 | 606.28 |
|
Provision for Tax
|
30.00 | 72.59 | 0.17 | 275.02 | 120.22 |
|
Profit after Tax
|
552.00 | 222.32 | -62.10 | 766.01 | 486.06 |
Liabilities (₹ Cr)
| One97 Comm | Seshaasai Technologies | One Mobikwik Systems | CRISIL | Inventurus Knowledge Solutions | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
16,026.00 | 638.14 | 538.90 | 3,033.44 | 1,789.69 |
|
Minority Interest
|
2.00 | -- | -- | -- | -- |
|
Non-Current Liabilities
|
279.00 | 164.97 | 13.54 | 284.15 | 595.05 |
|
Current Liabilities
|
7,596.00 | 357.28 | 856.30 | 1,206.30 | 651.13 |
|
Total Liabilities
|
23,915.00 | 1,160.39 | 1,408.73 | 4,582.24 | 3,049.30 |
Assets (₹ Cr)
| One97 Comm | Seshaasai Technologies | One Mobikwik Systems | CRISIL | Inventurus Knowledge Solutions | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4,562.00 | 524.74 | 146.39 | 2,254.24 | 2,251.99 |
|
Current Assets
|
19,341.00 | 635.64 | 1,262.35 | 2,269.65 | 783.87 |
|
Total Assets
|
23,915.00 | 1,160.39 | 1,408.73 | 4,582.24 | 3,049.30 |
|
Total Debt*
|
0.00 | 352.89 | 261.17 | 0.00 | 744.79 |
|
Net Current Assets
|
11,745.00 | 278.37 | 406.05 | 1,063.35 | 132.74 |
|
Contingent Liabilities
|
42.00 | 11.19 | 156.79 | 801.50 | 4.93 |
Cashflow (₹ Cr)
| One97 Comm | Seshaasai Technologies | One Mobikwik Systems | CRISIL | Inventurus Knowledge Solutions | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-743.00 | 168.12 | -78.14 | 755.58 | 317.89 |
|
Cash Flow from Investing Activities
|
1,719.00 | -113.22 | 82.25 | -268.02 | 244.45 |
|
Cash from Financing Activities
|
-50.00 | -34.03 | -2.23 | -469.94 | -389.49 |
|
Net Cash Inflow / Outflow
|
926.00 | 20.87 | 1.88 | 17.62 | 172.85 |
Ratios
Profitability Ratios
| One97 Comm | Seshaasai Technologies | One Mobikwik Systems | CRISIL | Inventurus Knowledge Solutions | |
|---|---|---|---|---|---|
|
ROCE (%)
|
3.87 | 37.71 | 8.02 | 37.99 | 28.65 |
|
ROE (%)
|
3.71 | 41.47 | -12.26 | 27.51 | 33.55 |
|
ROA (%)
|
2.43 | 20.99 | -4.49 | 18.26 | 16.26 |
|
EBIT Margin (%)
|
16.08 | 25.31 | 8.57 | 32.66 | 30.42 |
|
Net Margin (%)
|
5.94 | 15.09 | -5.38 | 20.40 | 17.97 |
|
Cash Profit Margin (%)
|
13.27 | 17.79 | -4.32 | 24.51 | 22.47 |
Growth Ratios
| One97 Comm | Seshaasai Technologies | One Mobikwik Systems | CRISIL | Inventurus Knowledge Solutions | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
22.28 | -6.10 | -4.35 | 11.94 | 46.54 |
|
EBIT Growth (%)
|
273.75 | 22.23 | 336.71 | 19.12 | 44.38 |
|
Net Profit Growth (%)
|
183.26 | 31.33 | 48.90 | 11.98 | 31.20 |
|
EPS Growth (%)
|
183.91 | 1,213.34 | 49.58 | 11.98 | 30.41 |
|
Book Value Growth (%)
|
7.22 | 47.02 | -4.68 | 19.64 | 53.08 |
Valuation Ratios
| One97 Comm | Seshaasai Technologies | One Mobikwik Systems | CRISIL | Inventurus Knowledge Solutions | |
|---|---|---|---|---|---|
|
Price / Earnings
|
110.95 | 0.00 | 0.00 | 41.28 | 53.41 |
|
Price / Book Value
|
3.98 | 0.00 | 2.48 | 10.42 | 14.81 |
|
Dividend Yield (%)
|
0.00 | -- | 0.00 | 1.41 | 0.00 |
|
EV/EBITDA
|
35.61 | 1.01 | 6.17 | 26.26 | 32.71 |
|
Market Cap (₹ Cr)
|
61,353.86 | 0.00 | 1,223.88 | 31,617.21 | 25,958.49 |
Solvency Ratios
| One97 Comm | Seshaasai Technologies | One Mobikwik Systems | CRISIL | Inventurus Knowledge Solutions | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.55 | 0.53 | 0.00 | 0.42 |
|
Short term debt to equity ratio
|
0.00 | 0.28 | 0.48 | -- | 0.02 |
|
Current Ratio
|
2.55 | 1.78 | 1.47 | 1.88 | 1.20 |
|
Quick Ratio
|
2.55 | 1.35 | 1.47 | 1.88 | 1.20 |
|
Interest Coverage
|
31.63 | 9.60 | 0.52 | 47.85 | 7.63 |
Operating Efficiency Ratios
| One97 Comm | Seshaasai Technologies | One Mobikwik Systems | CRISIL | Inventurus Knowledge Solutions | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.06 | 19.97 | 6.53 | 18.84 | 19.97 |
|
Asset Turnover
|
0.37 | 1.40 | 0.81 | 0.87 | 0.89 |
|
Receivable days
|
53.71 | 63.22 | 21.05 | 61.88 | 61.24 |
|
Inventory Days
|
0.00 | 38.19 | 0.00 | 0.00 | 0.00 |
|
Payable days
|
-- | 51.39 | -- | -- | 0.00 |
|
Cash Conversion Cycle
|
-- | 50.02 | -- | -- | 61.24 |