One 97 Comm Peer Comparison

NSE: PAYTM | BSE: 543396

₹1,720.00

₹70.00 (4.24%)

As on 03-Nov-2026IST

Market cap

₹1,10,168 Cr

Revenue (TTM)

₹9,554 Cr

P/E Ratio

128.9

P/B Ratio

6.6

Div. Yield

0 %

Edit

	One 97 Comm	Seshaasai Technologies	One Mobikwik Systems	CRISIL	Firstsource
Market cap (₹ Cr)	1,10,168	5,086	1,734	32,344	20,512
Revenue (₹ Cr)	9,554	1,560	1,155	4,310	10,577
Net Profit (₹ Cr)	857.00	275.83	27.88	895.76	723.93
Net Margin (%)	8.31	17.41	2.35	20.27	6.84
RoE (%)	5.14	18.76	5.71	28.42	18.53
Price to Earnings	128.85	18.43	62.20	36.11	28.32
Price-To-Book	6.63	3.35	3.06	9.31	4.19

Income Statement (₹ Cr)

	One 97 Comm	Seshaasai Technologies	One Mobikwik Systems	CRISIL	Firstsource
Operating Revenue	8,437.00	1,441.14	1,119.23	3,649.01	9,556.39
Total Income	9,296.00	1,455.71	1,154.20	3,755.55	9,567.46
Total Expenditure	7,939.00	1,061.62	1,058.29	2,563.78	8,003.83
EBITDA	498.00	379.51	60.94	1,085.23	1,552.57
Depreciation	568.00	44.22	13.78	128.52	434.09
EBIT	-70.00	335.30	47.16	956.71	1,118.48
Interest	19.00	20.88	128.46	22.22	181.47
Other Income	859.00	14.58	34.96	106.54	11.06
Exceptional Items	-186.00	-0.25	-15.59	--	-98.23
Profit before Tax	582.00	328.74	-61.94	1,041.03	849.84
Provision for Tax	30.00	88.93	0.17	275.02	175.43
Profit after Tax	552.00	239.81	-62.10	766.01	674.41

	One 97 Comm	Seshaasai Technologies	One Mobikwik Systems	CRISIL	Firstsource
Shareholder's Funds	16,026.00	1,426.28	538.90	3,033.44	4,384.53
Minority Interest	2.00	-0.31	--	--	0.40
Non-Current Liabilities	279.00	68.33	13.54	284.15	1,100.71
Current Liabilities	7,596.00	172.93	856.30	1,206.30	3,443.36
Total Liabilities	23,915.00	1,667.23	1,408.73	4,582.24	9,131.40

	One 97 Comm	Seshaasai Technologies	One Mobikwik Systems	CRISIL	Firstsource
Non-Current Assets	4,562.00	653.29	146.39	2,254.24	6,166.70
Current Assets	19,341.00	1,013.95	1,262.35	2,269.65	2,762.29
Total Assets	23,915.00	1,667.23	1,408.73	4,582.24	9,131.40
Total Debt*	0.00	76.93	261.17	0.00	1,937.47
Net Current Assets	11,745.00	841.02	406.05	1,063.35	-681.07
Contingent Liabilities	42.00	16.23	156.79	801.50	238.48

	One 97 Comm	Seshaasai Technologies	One Mobikwik Systems	CRISIL	Firstsource
Cash From Operating Activities	-743.00	220.38	-78.14	755.58	1,213.98
Cash Flow from Investing Activities	1,719.00	-374.06	82.25	-268.02	-452.36
Cash from Financing Activities	-50.00	243.48	-2.23	-469.94	-666.78
Net Cash Inflow / Outflow	926.00	89.80	1.88	17.62	94.84

	One 97 Comm	Seshaasai Technologies	One Mobikwik Systems	CRISIL	Firstsource
ROCE (%)	3.87	28.03	8.02	37.99	17.26
ROE (%)	3.71	23.23	-12.26	27.51	16.35
ROA (%)	2.43	16.96	-4.49	18.26	8.14
EBIT Margin (%)	16.08	27.35	8.57	32.66	16.36
Net Margin (%)	5.94	16.47	-5.38	20.40	7.05
Cash Profit Margin (%)	13.27	18.94	-4.32	24.51	11.60

	One 97 Comm	Seshaasai Technologies	One Mobikwik Systems	CRISIL	Firstsource
Revenue Growth (%)	22.28	-1.50	-4.35	11.94	19.75
EBIT Growth (%)	273.75	6.41	336.71	19.12	29.57
Net Profit Growth (%)	183.26	7.87	48.90	11.98	13.45
EPS Growth (%)	183.91	-1.51	49.58	11.98	13.45
Book Value Growth (%)	7.22	123.51	-4.68	19.64	6.51

	One 97 Comm	Seshaasai Technologies	One Mobikwik Systems	CRISIL	Firstsource
Price / Earnings	110.95	14.42	0.00	41.28	21.11
Price / Book Value	3.98	2.43	2.48	10.42	3.35
Dividend Yield (%)	0.00	1.17	0.00	1.41	2.69
EV/EBITDA	35.61	7.92	6.17	26.26	10.17
Market Cap (₹ Cr)	61,353.86	3,460.17	1,223.88	31,617.21	14,236.16

	One 97 Comm	Seshaasai Technologies	One Mobikwik Systems	CRISIL	Firstsource
Debt to Equity	0.00	0.05	0.53	0.00	0.46
Short term debt to equity ratio	0.00	0.02	0.48	--	0.36
Current Ratio	2.55	5.86	1.47	1.88	0.80
Quick Ratio	2.55	4.77	1.47	1.88	0.81
Interest Coverage	31.63	16.75	0.52	47.85	5.68

	One 97 Comm	Seshaasai Technologies	One Mobikwik Systems	CRISIL	Firstsource
Debtors to sales (%)	14.06	22.83	6.53	18.84	21.75
Asset Turnover	0.37	1.06	0.81	0.87	1.15
Receivable days	53.71	75.59	21.05	61.88	71.89
Inventory Days	0.00	41.42	0.00	0.00	0.00
Payable days	--	45.14	--	--	--
Cash Conversion Cycle	--	71.87	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.