Market cap
$3,177 Mln
Revenue (TTM)
$934 Mln
P/E Ratio
16.8
P/B Ratio
3.6
Div. Yield
0 %
| Freshworks Inc (FRSH) | Infosys - ADR | Twilio Inc. Class A (TWLO) | Wipro - ADR | Snap Inc. Class A (SNAP) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
3,177 | 51,845 | 31,095 | 21,371 | 8,608 |
Revenue ($ Mln) |
934 | 20,373 | 5,831 | 971,361 | 6,567 |
Net Profit ($ Mln) |
208.17 | 3,303.38 | 1,272.65 | 131,890.79 | -151.20 |
Net Margin (%) |
22.28 | 16.21 | 21.82 | 13.58 | -2.30 |
RoE (%) |
21.53 | 32.78 | 15.01 | 15.64 | -7.01 |
Price to Earnings |
16.82 | 15.80 | 25.25 | 15.43 | -- |
Price-To-Book |
3.64 | 4.68 | 3.60 | 2.61 | 5.20 |
Income Statement ($ Mln)
| Freshworks Inc (FRSH) | Infosys - ADR | Twilio Inc. Class A (TWLO) | Wipro - ADR | Snap Inc. Class A (SNAP) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
934.18 | 20,373.34 | 5,831.46 | 971,360.86 | 6,566.72 |
|
Cost of Revenue
|
138.95 | 14,178.42 | 2,998.47 | 690,890.18 | 2,686.29 |
|
Gross Profit
|
712.66 | 5,872.00 | 2,478.73 | 273,082.00 | 3,260.57 |
|
Operating Expenses
|
729.93 | 2,033.26 | 2,418.49 | 125,392.93 | 3,999.16 |
|
Operating Profit (EBIT)
|
65.96 | 4,161.66 | 414.50 | 155,077.75 | -118.74 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
83.07 | 4,523.51 | 279.12 | 173,608.88 | -134.68 |
|
Provision for Tax
|
-125.10 | 1,216.11 | -993.53 | 41,225.82 | 16.52 |
|
Profit after Tax (Net Income)
|
208.17 | 3,303.38 | 1,272.65 | 131,890.79 | -151.20 |
|
Minority Interest
|
0.00 | -5.00 | 0.00 | -501.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 0.00 | 0.00 | 31,190.00 | 0.00 |
Liabilities ($ Mln)
| Freshworks Inc (FRSH) | Infosys - ADR | Twilio Inc. Class A (TWLO) | Wipro - ADR | Snap Inc. Class A (SNAP) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
914.40 | 10,339.10 | 9,170.59 | 794,829.00 | 2,230.24 |
|
Minority Interest
|
0.00 | -5.00 | 0.00 | -501.00 | 0.00 |
|
Non-Current Liabilities
|
60.86 | 1,080.69 | 1,044.85 | 135,741.00 | 4,048.59 |
|
Current Liabilities
|
522.42 | 5,591.40 | 891.50 | 428,219.00 | 1,287.54 |
|
Total Liabilities
|
1,602.71 | 17,421.16 | 9,770.89 | 1,286,520.00 | 7,677.80 |
Assets ($ Mln)
| Freshworks Inc (FRSH) | Infosys - ADR | Twilio Inc. Class A (TWLO) | Wipro - ADR | Snap Inc. Class A (SNAP) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
571.86 | 6,089.80 | 7,121.48 | 632,329.00 | 3,245.33 |
|
Current Assets
|
925.82 | 10,970.02 | 3,985.46 | 728,181.00 | 4,321.04 |
|
Total Assets
|
1,602.71 | 17,421.16 | 9,770.89 | 1,286,520.00 | 7,677.80 |
|
Total Debt*
|
32.38 | 889.62 | 1,057.00 | 221,065.00 | 4,127.96 |
|
Net Current Assets
|
403.40 | 5,445.00 | 3,093.96 | 0.00 | 3,033.50 |
Cashflow ($ Mln)
| Freshworks Inc (FRSH) | Infosys - ADR | Twilio Inc. Class A (TWLO) | Wipro - ADR | Snap Inc. Class A (SNAP) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
250.92 | 4,351.00 | 1,003.24 | 169,426.00 | 656.17 |
|
Cash Flow from Investing Activities
|
206.13 | -361.00 | 80.95 | -80,730.00 | 173.12 |
|
Cash from Financing Activities
|
-445.21 | -2,875.00 | -868.69 | -63,963.00 | -848.13 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Freshworks Inc (FRSH) | Infosys - ADR | Twilio Inc. Class A (TWLO) | Wipro - ADR | Snap Inc. Class A (SNAP) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
16.32 | 26.63 | 0.38 | 13.58 | -6.73 |
|
ROE (%)
|
21.53 | 32.78 | 15.01 | 15.64 | -7.01 |
|
ROA (%)
|
10.83 | 14.40 | 11.34 | 7.05 | -1.71 |
|
EBIT Margin (%)
|
7.99 | 22.09 | 4.79 | 17.64 | 0.07 |
|
Net Margin (%)
|
22.28 | 16.21 | 21.82 | 13.58 | -2.30 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Freshworks Inc (FRSH) | Infosys - ADR | Twilio Inc. Class A (TWLO) | Wipro - ADR | Snap Inc. Class A (SNAP) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
15.24 | 3.52 | 19.10 | 8.34 | 13.76 |
|
EBIT Growth (%)
|
467.78 | -2.38 | 251.97 | -6.05 | 101.16 |
|
Net Profit Growth (%)
|
802.73 | 1.22 | 1,793.32 | -2.30 | 69.55 |
|
EPS Growth (%)
|
847.36 | 4.58 | 1,779.48 | -0.87 | 69.11 |
|
Book Value Growth (%)
|
15.36 | -6.67 | 14.33 | -2.33 | -0.09 |
Valuation Ratios
| Freshworks Inc (FRSH) | Infosys - ADR | Twilio Inc. Class A (TWLO) | Wipro - ADR | Snap Inc. Class A (SNAP) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
18.93 | 23.98 | 640.44 | 0.25 | -30.15 |
|
Price / Book Value
|
3.64 | 4.68 | 3.60 | 2.61 | 5.20 |
|
Dividend Yield (%)
|
0.00 | 4.29 | 0.00 | 4.02 | 0.00 |
|
EV/EBITDA
|
22.93 | 9.70 | 70.70 | -1.57 | 56.32 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Freshworks Inc (FRSH) | Infosys - ADR | Twilio Inc. Class A (TWLO) | Wipro - ADR | Snap Inc. Class A (SNAP) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.11 | 0.00 | 1.52 |
|
Short term debt to equity ratio
|
0.01 | 0.04 | 0.00 | 0.24 | 0.07 |
|
Current Ratio
|
1.77 | 1.96 | 4.47 | 1.70 | 3.36 |
|
Quick Ratio
|
1.77 | 1.96 | 4.47 | 1.70 | 3.36 |
|
Interest Coverage
|
-- | 95.59 | -- | 12.48 | -0.18 |
Operating Efficiency Ratios
| Freshworks Inc (FRSH) | Infosys - ADR | Twilio Inc. Class A (TWLO) | Wipro - ADR | Snap Inc. Class A (SNAP) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.78 | 29.70 | 12.95 | 24.48 | 18.94 |
|
Asset Turnover
|
0.49 | 0.89 | 0.52 | 0.52 | 0.74 |
|
Receivable days
|
59.60 | 118.20 | 44.16 | 88.45 | 83.77 |
|
Inventory Days
|
-- | 0.59 | -- | 0.47 | -- |
|
Payable days
|
19.00 | 13.09 | 13.07 | 13.38 | 26.87 |
|
Cash Conversion Cycle
|
-- | 105.70 | -- | 75.54 | -- |