Market cap
₹49 Cr
Revenue (TTM)
₹169 Cr
P/E Ratio
8.6
P/B Ratio
1.5
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
169.26
|
155.12
|
143.92
|
138.63
|
93.24
|
64.84
|
|||||
|
Total Income
|
170.70
|
156.90
|
146.03
|
140.29
|
94.22
|
64.96
|
|||||
|
Total Expenditure
|
159.94
|
146.26
|
137.00
|
132.59
|
88.46
|
60.55
|
|||||
|
EBITDA
|
9.32
|
8.86
|
6.92
|
6.03
|
4.78
|
4.29
|
|||||
|
Depreciation
|
1.67
|
1.53
|
1.31
|
0.84
|
0.72
|
0.53
|
|||||
|
EBIT
|
7.65
|
7.33
|
5.61
|
5.19
|
4.06
|
3.76
|
|||||
|
Interest
|
0.75
|
0.90
|
0.92
|
0.83
|
0.78
|
0.83
|
|||||
|
Other Income
|
1.44
|
1.77
|
2.11
|
1.66
|
0.98
|
0.12
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
8.34
|
8.21
|
6.81
|
6.03
|
4.26
|
3.04
|
|||||
|
Provision for Tax
|
2.64
|
2.53
|
2.16
|
1.72
|
0.80
|
0.62
|
|||||
|
Profit after Tax
|
5.70
|
5.67
|
4.65
|
4.30
|
3.46
|
2.42
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
-0.43
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
5.70
|
5.67
|
4.65
|
4.30
|
3.46
|
1.99
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
31.98
|
28.42
|
24.87
|
21.82
|
18.37
|
8.10
|
|||||
|
Minority Interest
|
2.52
|
2.08
|
1.46
|
1.33
|
0.99
|
0.86
|
|||||
|
Non-Current Liabilities
|
8.45
|
2.03
|
2.41
|
4.48
|
3.88
|
3.71
|
|||||
|
Current Liabilities
|
37.21
|
24.37
|
23.93
|
20.83
|
18.75
|
15.11
|
|||||
|
Total Liabilities
|
80.17
|
56.90
|
52.67
|
48.46
|
41.99
|
27.78
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
31.23
|
16.53
|
15.02
|
14.15
|
10.99
|
10.86
|
|||||
|
Current Assets
|
48.94
|
40.38
|
37.65
|
34.30
|
31.00
|
16.92
|
|||||
|
Total Assets
|
80.17
|
56.90
|
52.67
|
48.46
|
41.99
|
27.78
|
|||||
|
Total Debt*
|
19.73
|
9.91
|
9.40
|
8.94
|
10.14
|
7.84
|
|||||
|
Net Current Assets
|
11.72
|
16.01
|
13.71
|
13.47
|
12.26
|
1.81
|
|||||
|
Contingent Liabilities
|
0.49
|
--
|
--
|
--
|
--
|
0.00
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
5.09
|
5.64
|
2.80
|
6.68
|
0.31
|
-0.84
|
|||||
|
Cash Flow from Investing Activities
|
-15.84
|
-2.34
|
-1.64
|
-3.63
|
-0.81
|
-1.27
|
|||||
|
Cash from Financing Activities
|
7.36
|
-1.88
|
-1.93
|
-2.55
|
8.45
|
3.31
|
|||||
|
Net Cash Inflow / Outflow
|
-3.39
|
1.41
|
-0.78
|
0.49
|
7.95
|
1.20
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
7.59
|
7.56
|
6.19
|
5.73
|
4.60
|
--
|
|||||
|
Cash EPS (₹)
|
9.82
|
9.59
|
7.94
|
6.85
|
5.56
|
5.36
|
|||||
|
Adjusted Book Value (₹)
|
42.60
|
37.85
|
33.12
|
29.07
|
24.47
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
2.00
|
2.00
|
1.50
|
0.50
|
--
|
|||||
|
Cash Flow per Share (₹)
|
6.79
|
7.51
|
3.72
|
8.89
|
0.42
|
-3.04
|
|||||
|
Free Cash Flow per Share (₹)
|
2.48
|
3.03
|
-0.25
|
2.93
|
-1.15
|
-10.46
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
20.20
|
25.09
|
23.75
|
23.12
|
22.67
|
31.28
|
|||||
|
ROE (%)
|
18.88
|
21.29
|
19.91
|
21.40
|
26.12
|
42.49
|
|||||
|
ROA (%)
|
8.32
|
10.36
|
9.19
|
9.51
|
9.91
|
10.33
|
|||||
|
EBIT Margin (%)
|
4.52
|
4.73
|
3.90
|
3.74
|
4.36
|
5.79
|
|||||
|
Net Margin (%)
|
3.34
|
3.62
|
3.18
|
3.07
|
3.67
|
3.73
|
|||||
|
Cash Profit Margin (%)
|
4.35
|
4.64
|
4.14
|
3.28
|
3.82
|
4.55
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.12
|
7.79
|
3.81
|
48.67
|
43.81
|
43.73
|
|||||
|
EBIT Growth (%)
|
4.37
|
30.76
|
8.04
|
27.81
|
8.15
|
64.38
|
|||||
|
Net Profit Growth (%)
|
0.48
|
22.05
|
8.09
|
24.41
|
42.83
|
61.88
|
|||||
|
EPS Growth (%)
|
0.48
|
22.05
|
8.09
|
24.41
|
27.37
|
--
|
|||||
|
Book Value Growth (%)
|
12.53
|
14.27
|
13.95
|
18.81
|
126.74
|
146.24
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
8.30
|
9.19
|
9.04
|
9.78
|
9.23
|
--
|
|||||
|
Price / Book Value
|
1.48
|
1.83
|
1.69
|
1.93
|
1.74
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
2.88
|
3.57
|
2.68
|
1.18
|
--
|
|||||
|
EV/EBITDA
|
5.56
|
4.84
|
4.68
|
5.34
|
5.66
|
2.07
|
|||||
|
Close Price (₹)
|
63.00
|
69.45
|
56.00
|
56.00
|
42.50
|
--
|
|||||
|
High Price (₹)
|
89.60
|
103.80
|
104.70
|
73.50
|
72.60
|
--
|
|||||
|
Low Price (₹)
|
56.50
|
56.80
|
46.50
|
33.25
|
31.90
|
--
|
|||||
|
Market Cap (₹ Cr)
|
47.29
|
52.14
|
42.05
|
42.05
|
31.91
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.62
|
0.35
|
0.38
|
0.41
|
0.55
|
0.97
|
|||||
|
Short term debt to equity ratio
|
0.32
|
0.26
|
0.22
|
0.18
|
0.27
|
0.39
|
|||||
|
Current Ratio
|
1.32
|
1.66
|
1.57
|
1.65
|
1.65
|
1.12
|
|||||
|
Quick Ratio
|
0.89
|
1.33
|
1.26
|
1.24
|
1.14
|
0.64
|
|||||
|
Interest Coverage
|
12.13
|
10.14
|
8.44
|
8.29
|
6.43
|
4.64
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.85
|
11.12
|
12.17
|
9.94
|
10.65
|
10.52
|
|||||
|
Asset Turnover
|
2.47
|
2.83
|
2.85
|
3.47
|
3.13
|
2.77
|
|||||
|
Receivable days
|
40.22
|
40.89
|
39.69
|
27.59
|
27.98
|
33.50
|
|||||
|
Inventory Days
|
25.81
|
18.40
|
20.30
|
21.00
|
28.17
|
28.39
|
|||||
|
Payable days
|
48.45
|
40.53
|
43.46
|
38.62
|
48.19
|
60.13
|
|||||
|
Cash Conversion Cycle
|
17.58
|
18.75
|
16.53
|
9.97
|
7.96
|
1.75
|