Destiny Logistics Key Ratios
NSE: DESTINY
₹100.65
₹0.00 (0.00%)As on 01-Oct-2026 10:59IST
Market cap
₹226 Cr
Revenue (TTM)
₹68 Cr
P/E Ratio
66.4
P/B Ratio
3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 17.72 | 25.18 | 58.75 |
| EBIT | -- | -- | 30.49 | 39.98 | 96.05 |
| Net Profit | -- | -- | 21.83 | 25.85 | 119.17 |
| EPS | -- | -- | 21.83 | -0.11 | -- |
| Book Value | -- | -- | 9.05 | -2.27 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 6.47 | 6.02 | 7.29 | 6.58 | 5.53 |
| Net Margin
| 3.70 | 3.71 | 3.79 | 3.67 | 3.64 |
| Return on equity
| 8.65 | 15.28 | 8.66 | 7.72 | 9.58 |
| Return on Capital
| 12.02 | 13.86 | 11.25 | 11.07 | 13.73 |
| Return on Assets
| 5.00 | 6.00 | 4.37 | 4.48 | 6.14 |
| Debt to Equity (x)
| -- | -- | 0.55 | 0.46 | 0.07 |
Profitability
ROCE
11.25
Lower than Peers by 0.06
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Destiny Logistics
|
11.25
|
11.07
|
13.73
|
15.90
|
17.35
|
10.85
|
|
||||
|
Peer Median
|
11.31
|
11.38
|
12.65
|
6.87
|
10.47
|
16.96
|
|
|
|
|
|
ROE
8.66
Higher than Peers by 0.84
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Destiny Logistics
|
8.66
|
7.72
|
9.58
|
14.67
|
35.80
|
7.60
|
|
||||
|
Peer Median
|
7.82
|
8.09
|
9.26
|
3.12
|
6.69
|
14.84
|
|
|
|
|
|
ROA
4.37
Higher than Peers by 0.49
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Destiny Logistics
|
4.37
|
4.48
|
6.14
|
7.77
|
7.25
|
2.84
|
|
||||
|
Peer Median
|
3.89
|
3.31
|
3.58
|
1.64
|
2.97
|
5.91
|
|
|
|
|
|
EBIT Margin
7.29
Lower than Peers by 2.49
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Destiny Logistics
|
7.29
|
6.58
|
5.53
|
5.22
|
5.48
|
2.54
|
|
||||
|
Peer Median
|
9.78
|
6.32
|
7.77
|
8.47
|
4.31
|
--
|
|
|
|
|
|
Net Margin
3.79
Higher than Peers by 1.02
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Destiny Logistics
|
3.79
|
3.67
|
3.64
|
3.73
|
3.03
|
0.76
|
|
||||
|
Peer Median
|
2.78
|
2.02
|
2.05
|
0.99
|
1.58
|
3.18
|
|
|
|
|
|
Cash Profit Margin
4.02
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Destiny Logistics
|
4.02
|
3.85
|
3.65
|
3.76
|
3.18
|
0.76
|
|
||||
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Revenue Growth
17.72
Higher than Peers by 2.70
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Destiny Logistics
|
17.72
|
1.93
|
63.46
|
245.00
|
49.01
|
0.30
|
|
||||
|
Peer Median
|
15.02
|
12.82
|
32.84
|
56.29
|
--
|
--
|
|
|
|
|
|
EBIT Growth
30.49
Lower than Peers by 49.65
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Destiny Logistics
|
30.49
|
21.36
|
73.19
|
228.23
|
221.72
|
-2.76
|
|
||||
|
Peer Median
|
80.13
|
12.82
|
42.71
|
729.93
|
--
|
--
|
|
|
|
|
|
Net Profit Growth
21.83
Lower than Peers by 86.58
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Destiny Logistics
|
21.83
|
2.77
|
59.18
|
326.08
|
495.53
|
7.09
|
|
||||
|
Peer Median
|
108.41
|
43.92
|
149.25
|
3,189.47
|
--
|
--
|
|
|
|
|
|
EPS Growth
21.83
Lower than Peers by 92.34
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Destiny Logistics
|
21.83
|
2.77
|
-20.41
|
-72.31
|
495.53
|
--
|
|
||||
|
Peer Median
|
114.17
|
-10.00
|
--
|
3,236.58
|
--
|
--
|
|
|
|
|
|
Book Value Growth
9.05
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Destiny Logistics
|
9.05
|
8.03
|
58.48
|
1,563.72
|
43.61
|
7.90
|
|
||||
|
Peer Median
|
Solvency
Debt to Equity
0.55
Higher than Peers by 0.05
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Destiny Logistics
|
0.55
|
0.46
|
0.07
|
0.12
|
3.74
|
1.30
|
|
||||
|
Peer Median
|
0.50
|
0.98
|
1.03
|
0.95
|
0.90
|
0.59
|
|
|
|
|
|
Short term debt to equity ratio
0.45
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Destiny Logistics
|
0.45
|
0.46
|
0.04
|
0.11
|
3.47
|
1.30
|
|
||||
|
Peer Median
|
Current Ratio
1.69
Higher than Peers by 0.18
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Destiny Logistics
|
1.69
|
1.51
|
2.25
|
2.18
|
1.24
|
1.63
|
|
||||
|
Peer Median
|
1.51
|
1.56
|
1.47
|
1.44
|
1.29
|
1.39
|
|
|
|
|
|
Quick Ratio
1.49
Lower than Peers by 0.89
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Destiny Logistics
|
1.49
|
1.40
|
2.10
|
2.13
|
1.16
|
1.63
|
|
||||
|
Peer Median
|
2.38
|
1.66
|
1.66
|
2.09
|
1.98
|
--
|
|
|
|
|
|
Interest Coverage
3.40
Higher than Peers by 0.91
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Destiny Logistics
|
3.40
|
4.14
|
9.49
|
16.96
|
3.89
|
1.68
|
|
||||
|
Peer Median
|
2.49
|
2.46
|
2.09
|
1.40
|
2.05
|
2.53
|
|
|
|
|
|
Operating Efficiency
Debtors to sales
32.64
Lower than Peers by 4.91
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Destiny Logistics
|
32.64
|
48.35
|
42.43
|
50.59
|
35.63
|
24.45
|
|
||||
|
Peer Median
|
37.55
|
18.85
|
27.97
|
40.23
|
37.74
|
--
|
|
|
|
|
|
Asset Turnover
1.15
Lower than Peers by 1.77
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Destiny Logistics
|
1.15
|
1.22
|
1.69
|
2.08
|
2.39
|
3.75
|
|
||||
|
Peer Median
|
2.92
|
1.87
|
3.13
|
2.52
|
1.65
|
--
|
|
|
|
|
|
Receivable days
134.52
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Destiny Logistics
|
134.52
|
164.21
|
133.93
|
111.18
|
94.97
|
91.95
|
|
||||
|
Peer Median
|
Inventory Days
19.74
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Destiny Logistics
|
19.74
|
14.82
|
7.98
|
4.92
|
15.35
|
--
|
|
||||
|
Peer Median
|
Payable days
57.36
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Destiny Logistics
|
57.36
|
71.89
|
52.13
|
32.38
|
9.65
|
8.39
|
|
||||
|
Peer Median
|
Cash Conversion Cycle
96.91
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Destiny Logistics
|
96.91
|
107.13
|
89.78
|
83.72
|
100.67
|
83.56
|
|
||||
|
Peer Median
|
Valuation
Price / Earnings
45.10
Higher than Peers by 15.27
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Destiny Logistics
|
45.10
|
19.72
|
11.10
|
3.61
|
--
|
--
|
|
||||
|
Peer Median
|
29.83
|
32.84
|
24.84
|
85.68
|
42.08
|
22.68
|
|
|
|
|
|
Price / Book Value
3.74
Lower than Peers by 1.81
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Destiny Logistics
|
3.74
|
1.46
|
0.87
|
0.28
|
--
|
--
|
|
||||
|
Peer Median
|
5.55
|
3.04
|
1.75
|
2.37
|
1.57
|
1.68
|
|
|
|
|
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Destiny Logistics
|
--
|
--
|
--
|
--
|
--
|
--
|
|
||||
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
EV/EBITDA
25.52
Higher than Peers by 4.48
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Destiny Logistics
|
25.52
|
13.68
|
7.60
|
5.53
|
7.47
|
8.17
|
|
||||
|
Peer Median
|
21.05
|
22.99
|
21.04
|
35.60
|
15.87
|
12.08
|
|
|
|
|
|
Market Cap
117
Lower than Peers by 99
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Destiny Logistics
|
117
|
42
|
23
|
9
|
--
|
--
|
|
||||
|
Peer Median
|
216
|
226
|
156
|
146
|
70
|
91
|
|
|
|
|
|
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
