Market cap
$24,417 Mln
Revenue (TTM)
$6,852 Mln
P/E Ratio
23.5
P/B Ratio
1.8
Div. Yield
0.9 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -11.84 | 34.19 | 39.58 | 20.02 | 19.16 |
| EBIT | 6.38 | 55.77 | 25.86 | 18.87 | 19.86 |
| Net Profit | -32.47 | 25.88 | 20.42 | 19.49 | 18.10 |
| EPS | -32.39 | 7.76 | 1.50 | 10.84 | 11.63 |
| Book Value | -- | -- | 63.30 | 30.88 | 22.29 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 29.99 | 29.88 | 28.20 | 28.02 | 31.97 |
| Net Margin
| -- | -- | 17.59 | -- | -- |
| Return on equity
| 14.91 | 14.95 | 9.53 | 11.10 | 16.53 |
| Return on Capital
| 8.72 | 8.87 | -- | 6.81 | 9.88 |
| Return on Assets
| 5.52 | 5.70 | 3.52 | 4.43 | 6.11 |
| Debt to Equity (x)
| -- | -- | 0.58 | 0.63 | 0.63 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brown & Brown (BRO)
|
--
|
6.81
|
9.88
|
9.47
|
8.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
9.53
Lower than Peers by 1.82
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brown & Brown (BRO)
|
9.53
|
11.10
|
16.53
|
17.09
|
15.26
|
|
Peer Median
|
11.35
|
--
|
--
|
--
|
--
|
ROA
3.52
Higher than Peers by 2.75
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brown & Brown (BRO)
|
3.52
|
4.43
|
6.11
|
6.03
|
5.65
|
|
Peer Median
|
0.77
|
--
|
--
|
--
|
--
|
EBIT Margin
28.20
Higher than Peers by 16.65
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brown & Brown (BRO)
|
28.20
|
28.02
|
31.97
|
29.98
|
29.27
|
|
Peer Median
|
11.54
|
--
|
--
|
--
|
--
|
Net Margin
17.59
Higher than Peers by 10.78
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brown & Brown (BRO)
|
17.59
|
18.29
|
21.11
|
20.45
|
18.80
|
|
Peer Median
|
6.81
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brown & Brown (BRO)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
39.58
Higher than Peers by 32.08
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brown & Brown (BRO)
|
39.58
|
0.22
|
0.11
|
0.19
|
0.17
|
|
Peer Median
|
7.50
|
--
|
--
|
--
|
--
|
EBIT Growth
25.86
Higher than Peers by 14.56
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brown & Brown (BRO)
|
25.86
|
7.38
|
17.86
|
21.99
|
13.74
|
|
Peer Median
|
11.30
|
--
|
--
|
--
|
--
|
Net Profit Growth
20.42
Higher than Peers by 5.62
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brown & Brown (BRO)
|
20.42
|
6.14
|
14.07
|
29.58
|
14.43
|
|
Peer Median
|
14.80
|
--
|
--
|
--
|
--
|
EPS Growth
1.50
Lower than Peers by 17.10
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brown & Brown (BRO)
|
1.50
|
-0.11
|
0.13
|
0.28
|
0.14
|
|
Peer Median
|
18.60
|
--
|
--
|
--
|
--
|
Book Value Growth
-6.20
Lower than Peers by 20.23
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brown & Brown (BRO)
|
-6.20
|
--
|
--
|
--
|
--
|
|
Peer Median
|
14.04
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.58
Higher than Peers by 0.04
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brown & Brown (BRO)
|
0.58
|
0.63
|
0.63
|
0.72
|
0.91
|
|
Peer Median
|
0.55
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.03
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brown & Brown (BRO)
|
0.03
|
0.06
|
0.04
|
0.11
|
0.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.13
Lower than Peers by 1.22
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brown & Brown (BRO)
|
1.13
|
1.04
|
1.10
|
1.04
|
1.09
|
|
Peer Median
|
2.35
|
--
|
--
|
--
|
--
|
Quick Ratio
1.05
Lower than Peers by 1.79
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brown & Brown (BRO)
|
1.05
|
--
|
--
|
1.04
|
0.70
|
|
Peer Median
|
2.84
|
--
|
--
|
--
|
--
|
Interest Coverage
4.82
Lower than Peers by 0.99
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brown & Brown (BRO)
|
4.82
|
5.44
|
7.48
|
6.53
|
7.41
|
|
Peer Median
|
5.81
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
46.40
Higher than Peers by 0.38
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brown & Brown (BRO)
|
46.40
|
62.47
|
75.20
|
47.92
|
65.91
|
|
Peer Median
|
46.02
|
--
|
--
|
--
|
--
|
Asset Turnover
0.20
Higher than Peers by 0.06
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brown & Brown (BRO)
|
0.20
|
0.24
|
0.29
|
0.30
|
0.30
|
|
Peer Median
|
0.14
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brown & Brown (BRO)
|
--
|
226.20
|
216.51
|
188.55
|
185.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brown & Brown (BRO)
|
--
|
--
|
--
|
114.37
|
276.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brown & Brown (BRO)
|
--
|
84.81
|
63.15
|
48.00
|
53.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brown & Brown (BRO)
|
--
|
--
|
153.36
|
254.93
|
409.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
23.46
Higher than Peers by 4.90
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brown & Brown (BRO)
|
23.46
|
25.63
|
29.18
|
23.03
|
23.66
|
|
Peer Median
|
18.57
|
--
|
--
|
--
|
--
|
Price / Book Value
1.77
Lower than Peers by 0.34
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brown & Brown (BRO)
|
1.77
|
2.15
|
4.50
|
3.59
|
3.45
|
|
Peer Median
|
2.11
|
--
|
--
|
--
|
--
|
Dividend Yield
0.87
Lower than Peers by 0.37
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brown & Brown (BRO)
|
0.87
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.24
|
--
|
--
|
--
|
--
|
EV/EBITDA
11.90
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brown & Brown (BRO)
|
11.90
|
17.08
|
18.74
|
20.38
|
16.74
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
24,417
Higher than Peers by 23,012
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brown & Brown (BRO)
|
24,417
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,404
|
--
|
--
|
--
|
--
|