Market cap
₹53 Cr
Revenue (TTM)
₹9 Cr
P/E Ratio
44.3
P/B Ratio
1.8
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
8.97
|
16.14
|
15.42
|
29.62
|
12.90
|
0.34
|
|||||
|
Other Income
|
0.16
|
0.56
|
0.00
|
0.00
|
--
|
--
|
|||||
|
Total Income
|
9.13
|
16.70
|
15.43
|
29.62
|
12.90
|
0.34
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
7.92
|
17.03
|
16.36
|
29.95
|
13.81
|
0.46
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
1.21
|
-0.33
|
-0.93
|
-0.33
|
-0.90
|
-0.12
|
|||||
|
Taxes
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
1.21
|
-0.33
|
-0.93
|
-0.33
|
-0.90
|
-0.12
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
1.21
|
-0.33
|
-0.93
|
-0.33
|
-0.90
|
-0.12
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
26.92
|
26.16
|
26.50
|
16.43
|
16.76
|
17.66
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
0.00
|
0.00
|
3.10
|
0.00
|
0.00
|
|||||
|
Current Liabilities
|
0.03
|
0.02
|
0.01
|
0.01
|
0.08
|
0.04
|
|||||
|
Total Liabilities
|
26.95
|
26.19
|
26.51
|
19.54
|
16.84
|
17.70
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-9.35
|
1.49
|
-3.10
|
-1.71
|
0.26
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
1.67
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
7.90
|
3.10
|
--
|
-0.28
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-9.35
|
9.39
|
0.00
|
-0.04
|
-0.02
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.05
|
-0.01
|
-0.04
|
-0.01
|
-0.04
|
0.00
|
|||||
|
Cash EPS (₹)
|
0.05
|
-0.01
|
-0.04
|
-0.02
|
-0.04
|
-0.01
|
|||||
|
Adjusted Book Value (₹)
|
1.12
|
1.01
|
1.03
|
0.68
|
0.69
|
0.73
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.54
|
0.87
|
-1.91
|
-1.05
|
0.16
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.54
|
0.87
|
-1.91
|
-1.05
|
0.16
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-1.27
|
-4.04
|
-1.79
|
-5.26
|
-0.67
|
|||||
|
ROE (%)
|
4.42
|
-1.27
|
-4.34
|
-1.96
|
-5.26
|
-0.68
|
|||||
|
ROA (%)
|
4.54
|
-1.27
|
-4.04
|
-1.79
|
-5.24
|
-0.67
|
|||||
|
EBIT Margin (%)
|
11.63
|
-5.52
|
-6.05
|
-1.10
|
-7.01
|
-35.78
|
|||||
|
Net Margin (%)
|
13.22
|
-2.00
|
-6.03
|
-1.10
|
-7.01
|
-35.83
|
|||||
|
Cash Profit Margin (%)
|
--
|
-2.07
|
-6.03
|
-1.10
|
-7.01
|
-35.83
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-31.86
|
4.67
|
-47.93
|
129.60
|
3,745.05
|
-82.25
|
|||||
|
EBIT Growth (%)
|
-30.70
|
4.49
|
-186.06
|
63.91
|
-653.18
|
26.57
|
|||||
|
Net Profit Growth (%)
|
-31.86
|
64.06
|
-185.81
|
64.00
|
-652.49
|
26.50
|
|||||
|
EPS Growth (%)
|
-21.08
|
64.27
|
-169.54
|
64.00
|
-652.52
|
26.50
|
|||||
|
Book Value Growth (%)
|
--
|
-1.26
|
61.29
|
-1.94
|
-5.12
|
-0.68
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
44.27
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.85
|
6.62
|
6.62
|
5.42
|
3.32
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
44.22
|
-517.68
|
-178.52
|
-283.31
|
-61.47
|
-134.63
|
|||||
|
Close Price (₹)
|
2.34
|
6.71
|
6.80
|
3.67
|
2.29
|
--
|
|||||
|
High Price (₹)
|
8.32
|
14.19
|
7.70
|
3.85
|
2.58
|
--
|
|||||
|
Low Price (₹)
|
2.17
|
6.37
|
3.32
|
0.89
|
0.90
|
--
|
|||||
|
Market Cap (₹ Cr)
|
53.43
|
173.11
|
175.52
|
89.12
|
55.59
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
0.19
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1,049.84
|
1,258.94
|
2,071.30
|
1,588.83
|
198.83
|
363.97
|
|||||
|
Quick Ratio
|
26.56
|
210.40
|
914.32
|
139.30
|
32.15
|
11.82
|
|||||
|
Interest Coverage
|
--
|
-1,671.50
|
-9,305.00
|
-3,255.00
|
-4,521.50
|
-870.03
|