Naapbooks Peer Comparison

BSE: 543351

₹138.00

₹3.90 (2.91%)

As on 22-Sep-2026IST

Market cap

₹163 Cr

Revenue (TTM)

₹12 Cr

P/E Ratio

19.7

P/B Ratio

4.2

Div. Yield

0 %

Edit

	Naapbooks	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Market cap (₹ Cr)	163	43,106	20,062	14,417	13,187
Revenue (₹ Cr)	12	5,642	3,886	6,654	3,300
Net Profit (₹ Cr)	4.48	243.00	654.66	226.02	286.80
Net Margin (%)	36.08	4.26	16.07	3.38	8.52
RoE (%)	18.50	11.03	25.28	26.28	13.50
Price to Earnings	19.69	177.39	30.65	63.79	45.13
Price-To-Book	4.24	11.26	6.29	10.74	4.50

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Naapbooks	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Operating Revenue	12.18	3,996.00	3,729.05	5,966.91	2,765.40
Total Income	12.42	4,032.00	3,909.14	5,971.94	2,816.20
Total Expenditure	5.30	3,580.00	2,755.66	5,437.12	2,415.50
EBITDA	6.88	416.00	973.39	529.79	349.90
Depreciation	0.63	316.00	104.87	113.28	102.30
EBIT	6.26	100.00	868.52	416.51	247.60
Interest	0.29	241.00	20.20	144.72	57.70
Other Income	0.24	36.00	180.09	5.03	50.80
Exceptional Items	--	--	--	-65.69	27.00
Profit before Tax	6.20	-105.00	1,028.40	211.86	238.00
Provision for Tax	1.72	-33.00	243.47	7.08	17.40
Profit after Tax	4.48	-72.00	784.94	204.78	220.60

Liabilities (₹ Cr)

	Naapbooks	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Shareholder's Funds	35.61	1,990.00	2,859.97	758.74	1,753.20
Minority Interest	--	--	--	--	12.20
Non-Current Liabilities	0.42	884.00	158.44	928.64	461.40
Current Liabilities	6.83	2,510.00	529.68	1,361.66	574.70
Total Liabilities	42.86	5,447.00	3,585.72	3,072.14	2,801.50

Assets (₹ Cr)

	Naapbooks	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Non-Current Assets	12.79	3,099.00	750.59	918.69	1,176.90
Current Assets	30.07	2,285.00	2,797.50	2,130.35	1,624.60
Total Assets	42.86	5,447.00	3,585.72	3,072.14	2,801.50
Total Debt*	0.64	1,818.00	0.00	653.67	266.20
Net Current Assets	23.24	-225.00	2,267.82	768.69	1,049.90
Contingent Liabilities	--	274.00	0.67	30.16	13.90

Cashflow (₹ Cr)

	Naapbooks	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Cash From Operating Activities	-9.19	348.00	811.98	-87.61	397.00
Cash Flow from Investing Activities	-4.19	-89.00	-308.28	-46.56	-181.00
Cash from Financing Activities	14.04	4.00	-498.59	192.15	-22.40
Net Cash Inflow / Outflow	0.66	263.00	5.10	57.98	193.60

Ratios

Profitability Ratios

	Naapbooks	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
ROCE (%)	23.66	3.00	39.09	31.13	16.09
ROE (%)	18.50	-3.61	29.45	35.50	17.44
ROA (%)	14.41	-1.06	23.39	7.03	8.57
EBIT Margin (%)	58.42	11.31	30.93	8.96	14.49
Net Margin (%)	36.08	-1.79	20.08	3.43	7.83
Cash Profit Margin (%)	41.92	6.11	23.86	5.33	11.68

Growth Ratios

	Naapbooks	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Revenue Growth (%)	56.82	-2.13	4.98	-5.01	25.91
EBIT Growth (%)	150.36	-14.39	-1.35	18.86	236.72
Net Profit Growth (%)	170.61	-1.41	-0.92	48.75	503.29
EPS Growth (%)	127.77	-96.88	-0.93	47.61	569.47
Book Value Growth (%)	88.14	-1.54	14.05	40.53	26.83

Valuation Ratios

	Naapbooks	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Price / Earnings	25.11	0.00	41.39	29.73	0.00
Price / Book Value	3.56	2.01	11.44	9.03	0.00
Dividend Yield (%)	0.00	0.00	1.44	0.28	--
EV/EBITDA	15.80	11.76	26.77	12.18	-0.05
Market Cap (₹ Cr)	112.50	3,967.23	32,489.33	6,089.23	0.00

Solvency Ratios

	Naapbooks	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Debt to Equity	0.02	0.92	0.00	0.97	0.19
Short term debt to equity ratio	--	0.36	--	0.01	--
Current Ratio	4.40	0.91	5.28	1.56	2.83
Quick Ratio	4.40	0.62	5.28	1.41	2.83
Interest Coverage	22.36	0.56	51.91	2.46	5.12

Operating Efficiency Ratios

	Naapbooks	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Debtors to sales (%)	47.32	20.67	26.05	9.50	21.15
Asset Turnover	0.39	0.59	1.11	2.05	1.07
Receivable days	147.92	110.71	95.10	29.16	73.79
Inventory Days	0.00	71.15	0.00	13.95	0.00
Payable days	--	261.85	1,536.47	126.80	--
Cash Conversion Cycle	--	-79.99	-1,441.37	-83.69	--