Naapbooks Peer Comparison

BSE: 543351

₹163.95

₹14.70 (9.85%)

As on 12-Oct-2026IST

Market cap

₹194 Cr

Revenue (TTM)

₹12 Cr

P/E Ratio

23.4

P/B Ratio

5

Div. Yield

0 %

Edit

	Naapbooks	Sterlite Tech	Tata Elxsi	ESDS Software Solution	Black Box
Market cap (₹ Cr)	194	49,524	21,348	18,677	16,376
Revenue (₹ Cr)	12	5,642	4,024	472	6,654
Net Profit (₹ Cr)	4.48	243.00	670.14	120.82	226.02
Net Margin (%)	36.08	4.26	15.97	25.14	3.38
RoE (%)	18.50	11.03	24.90	25.84	26.28
Price to Earnings	23.39	203.80	31.86	155.28	72.45
Price-To-Book	5.04	12.94	6.70	13.16	12.20

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Naapbooks	Sterlite Tech	Tata Elxsi	ESDS Software Solution	Black Box
Operating Revenue	12.18	3,996.00	3,729.05	361.34	5,966.91
Total Income	12.42	4,032.00	3,909.14	377.21	5,971.94
Total Expenditure	5.30	3,580.00	2,755.66	207.02	5,437.12
EBITDA	6.88	416.00	973.39	154.32	529.79
Depreciation	0.63	316.00	104.87	62.21	113.28
EBIT	6.26	100.00	868.52	92.11	416.51
Interest	0.29	241.00	20.20	25.25	144.72
Other Income	0.24	36.00	180.09	15.88	5.03
Exceptional Items	--	--	--	-0.14	-65.69
Profit before Tax	6.20	-105.00	1,028.40	82.60	211.86
Provision for Tax	1.72	-33.00	243.47	26.98	7.08
Profit after Tax	4.48	-72.00	784.94	55.61	204.78

Liabilities (₹ Cr)

	Naapbooks	Sterlite Tech	Tata Elxsi	ESDS Software Solution	Black Box
Shareholder's Funds	35.61	1,990.00	2,859.97	417.58	758.74
Minority Interest	--	--	--	--	--
Non-Current Liabilities	0.42	884.00	158.44	111.54	928.64
Current Liabilities	6.83	2,510.00	529.68	126.83	1,361.66
Total Liabilities	42.86	5,447.00	3,585.72	655.95	3,072.14

Assets (₹ Cr)

	Naapbooks	Sterlite Tech	Tata Elxsi	ESDS Software Solution	Black Box
Non-Current Assets	12.79	3,099.00	750.59	385.20	918.69
Current Assets	30.07	2,285.00	2,797.50	270.75	2,130.35
Total Assets	42.86	5,447.00	3,585.72	655.95	3,072.14
Total Debt*	0.64	1,818.00	0.00	62.71	653.67
Net Current Assets	23.24	-225.00	2,267.82	143.92	768.69
Contingent Liabilities	--	274.00	0.67	48.50	30.16

Cashflow (₹ Cr)

	Naapbooks	Sterlite Tech	Tata Elxsi	ESDS Software Solution	Black Box
Cash From Operating Activities	-9.19	348.00	811.98	162.62	-87.61
Cash Flow from Investing Activities	-4.19	-89.00	-308.28	-109.34	-46.56
Cash from Financing Activities	14.04	4.00	-498.59	7.45	192.15
Net Cash Inflow / Outflow	0.66	263.00	5.10	60.73	57.98

Ratios

Profitability Ratios

	Naapbooks	Sterlite Tech	Tata Elxsi	ESDS Software Solution	Black Box
ROCE (%)	23.66	3.00	39.09	25.82	31.13
ROE (%)	18.50	-3.61	29.45	17.94	35.50
ROA (%)	14.41	-1.06	23.39	9.24	7.03
EBIT Margin (%)	58.42	11.31	30.93	47.10	8.96
Net Margin (%)	36.08	-1.79	20.08	14.74	3.43
Cash Profit Margin (%)	41.92	6.11	23.86	32.61	5.33

Growth Ratios

	Naapbooks	Sterlite Tech	Tata Elxsi	ESDS Software Solution	Black Box
Revenue Growth (%)	56.82	-2.13	4.98	26.11	-5.01
EBIT Growth (%)	150.36	-14.39	-1.35	58.32	18.86
Net Profit Growth (%)	170.61	-1.41	-0.92	308.64	48.75
EPS Growth (%)	127.77	-96.88	-0.93	309.15	47.61
Book Value Growth (%)	88.14	-1.54	14.05	89.49	40.53

Valuation Ratios

	Naapbooks	Sterlite Tech	Tata Elxsi	ESDS Software Solution	Black Box
Price / Earnings	25.11	0.00	41.39	0.00	29.73
Price / Book Value	3.56	2.01	11.44	0.00	9.03
Dividend Yield (%)	0.00	0.00	1.44	--	0.28
EV/EBITDA	15.80	11.76	26.77	0.07	12.18
Market Cap (₹ Cr)	112.50	3,967.23	32,489.33	0.00	6,089.23

Solvency Ratios

	Naapbooks	Sterlite Tech	Tata Elxsi	ESDS Software Solution	Black Box
Debt to Equity	0.02	0.92	0.00	0.15	0.97
Short term debt to equity ratio	--	0.36	--	0.01	0.01
Current Ratio	4.40	0.91	5.28	2.13	1.56
Quick Ratio	4.40	0.62	5.28	2.13	1.41
Interest Coverage	22.36	0.56	51.91	4.27	2.46

Operating Efficiency Ratios

	Naapbooks	Sterlite Tech	Tata Elxsi	ESDS Software Solution	Black Box
Debtors to sales (%)	47.32	20.67	26.05	39.71	9.50
Asset Turnover	0.39	0.59	1.11	0.60	2.05
Receivable days	147.92	110.71	95.10	133.34	29.16
Inventory Days	0.00	71.15	0.00	0.00	13.95
Payable days	--	261.85	1,536.47	--	126.80
Cash Conversion Cycle	--	-79.99	-1,441.37	--	-83.69