Vijaya Diagno Financials
NSE: VIJAYA | BSE: 543350
₹1,497.50
As on 07-Sep-2026IST
Market cap
₹15,419 Cr
Revenue (TTM)
₹857 Cr
P/E Ratio
82.2
P/B Ratio
15.3
Div. Yield
0.1 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
857.13
|
814.20
|
681.39
|
547.81
|
459.22
|
462.37
|
|||||
|
Total Income
|
879.41
|
835.00
|
699.71
|
571.81
|
473.37
|
475.20
|
|||||
|
Total Expenditure
|
495.19
|
477.27
|
408.17
|
330.09
|
277.20
|
258.68
|
|||||
|
EBITDA
|
361.94
|
336.94
|
273.22
|
217.71
|
182.03
|
203.69
|
|||||
|
Depreciation
|
96.06
|
91.82
|
70.60
|
57.00
|
61.72
|
52.69
|
|||||
|
EBIT
|
265.89
|
245.11
|
202.62
|
160.72
|
120.31
|
151.00
|
|||||
|
Interest
|
36.75
|
33.23
|
26.74
|
23.99
|
20.95
|
16.45
|
|||||
|
Other Income
|
22.28
|
20.80
|
18.32
|
24.01
|
14.15
|
12.83
|
|||||
|
Exceptional Items
|
--
|
--
|
-1.03
|
-2.05
|
--
|
--
|
|||||
|
Profit before Tax
|
251.42
|
232.68
|
193.16
|
158.68
|
113.51
|
147.38
|
|||||
|
Provision for Tax
|
63.93
|
59.70
|
49.37
|
39.04
|
28.30
|
36.72
|
|||||
|
Profit after Tax
|
187.49
|
172.98
|
143.79
|
119.64
|
85.21
|
110.67
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
-0.81
|
-0.58
|
-0.99
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
187.49
|
172.98
|
143.79
|
118.83
|
84.63
|
109.68
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
957.15
|
957.15
|
799.14
|
657.19
|
544.73
|
468.22
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
2.72
|
1.90
|
1.32
|
|||||
|
Non-Current Liabilities
|
426.03
|
426.03
|
311.86
|
247.06
|
232.36
|
168.94
|
|||||
|
Current Liabilities
|
123.87
|
123.86
|
162.61
|
72.87
|
66.17
|
66.12
|
|||||
|
Total Liabilities
|
1,507.05
|
1,507.05
|
1,273.62
|
982.75
|
853.41
|
713.46
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
737.24
|
1,185.15
|
966.41
|
768.51
|
569.50
|
434.72
|
|||||
|
Current Assets
|
321.90
|
321.90
|
307.21
|
211.33
|
275.66
|
269.89
|
|||||
|
Total Assets
|
1,507.05
|
1,507.05
|
1,273.62
|
982.75
|
853.41
|
713.46
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
0.63
|
|||||
|
Net Current Assets
|
198.03
|
198.04
|
144.59
|
138.46
|
209.49
|
203.76
|
|||||
|
Contingent Liabilities
|
--
|
0.13
|
0.13
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
270.59
|
224.47
|
183.30
|
164.61
|
158.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-174.22
|
-181.88
|
-142.31
|
-109.57
|
-123.06
|
|||||
|
Cash from Financing Activities
|
--
|
-69.49
|
-52.05
|
-44.55
|
-41.91
|
-30.57
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
26.88
|
-9.45
|
-3.56
|
13.13
|
4.36
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
18.24
|
16.81
|
14.01
|
11.61
|
8.29
|
10.76
|
|||||
|
Cash EPS (₹)
|
18.20
|
25.73
|
20.89
|
17.26
|
14.39
|
16.02
|
|||||
|
Adjusted Book Value (₹)
|
97.80
|
92.73
|
76.29
|
64.09
|
53.18
|
45.73
|
|||||
|
Dividend per Share (₹)
|
0.13
|
2.00
|
2.00
|
1.00
|
1.00
|
1.00
|
|||||
|
Cash Flow per Share (₹)
|
--
|
26.30
|
21.87
|
17.91
|
16.13
|
15.50
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
6.34
|
10.86
|
8.53
|
3.05
|
3.37
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
30.28
|
30.20
|
30.40
|
26.53
|
39.37
|
|||||
|
ROE (%)
|
20.58
|
19.91
|
19.99
|
19.96
|
16.89
|
26.85
|
|||||
|
ROA (%)
|
13.49
|
12.44
|
12.76
|
13.11
|
11.00
|
17.85
|
|||||
|
EBIT Margin (%)
|
31.02
|
30.10
|
29.74
|
29.34
|
26.20
|
32.66
|
|||||
|
Net Margin (%)
|
21.32
|
20.72
|
20.55
|
20.92
|
18.00
|
23.29
|
|||||
|
Cash Profit Margin (%)
|
--
|
32.52
|
31.46
|
32.24
|
31.99
|
35.33
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
20.18
|
19.49
|
24.39
|
19.29
|
-0.68
|
22.73
|
|||||
|
EBIT Growth (%)
|
26.22
|
20.97
|
26.07
|
33.59
|
-20.33
|
30.71
|
|||||
|
Net Profit Growth (%)
|
23.64
|
20.30
|
20.19
|
40.41
|
-23.01
|
30.00
|
|||||
|
EPS Growth (%)
|
24.06
|
19.99
|
20.67
|
40.03
|
-22.92
|
29.84
|
|||||
|
Book Value Growth (%)
|
--
|
21.86
|
19.36
|
20.85
|
16.42
|
30.17
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
82.24
|
51.24
|
71.86
|
54.69
|
47.18
|
40.70
|
|||||
|
Price / Book Value
|
15.31
|
9.29
|
13.20
|
9.91
|
7.36
|
9.57
|
|||||
|
Dividend Yield (%)
|
0.13
|
0.23
|
0.20
|
0.16
|
0.26
|
0.23
|
|||||
|
EV/EBITDA
|
39.99
|
24.63
|
35.28
|
26.58
|
19.76
|
19.73
|
|||||
|
Close Price (₹)
|
1,352.60
|
861.40
|
1,007.20
|
636.60
|
391.30
|
438.15
|
|||||
|
High Price (₹)
|
1,427.80
|
1,180.00
|
1,276.75
|
718.90
|
528.00
|
672.50
|
|||||
|
Low Price (₹)
|
847.90
|
800.00
|
629.15
|
349.25
|
292.00
|
373.80
|
|||||
|
Market Cap (₹ Cr)
|
15,419.27
|
8,864.05
|
10,333.01
|
6,499.00
|
3,993.03
|
4,463.58
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
0.00
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
0.00
|
|||||
|
Current Ratio
|
2.60
|
2.60
|
1.89
|
2.90
|
4.17
|
4.08
|
|||||
|
Quick Ratio
|
2.56
|
2.56
|
1.86
|
2.83
|
4.14
|
4.02
|
|||||
|
Interest Coverage
|
7.84
|
8.00
|
8.22
|
7.61
|
6.42
|
9.96
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.43
|
2.56
|
2.17
|
2.96
|
2.07
|
2.11
|
|||||
|
Asset Turnover
|
0.62
|
0.59
|
0.60
|
0.60
|
0.59
|
0.75
|
|||||
|
Receivable days
|
--
|
7.98
|
8.30
|
8.57
|
7.65
|
6.50
|
|||||
|
Inventory Days
|
--
|
2.20
|
2.71
|
2.41
|
2.51
|
2.73
|
|||||
|
Payable days
|
--
|
136.27
|
142.28
|
169.19
|
152.97
|
111.80
|
|||||
|
Cash Conversion Cycle
|
--
|
-126.08
|
-131.27
|
-158.21
|
-142.80
|
-102.57
|