Gretex Corporate Financials

NSE: GCSL | BSE: 543324

₹598.25

up-down-arrow-3.60 (-0.60%)

As on 08-Sep-2026IST

Market cap

info icon

₹1,445 Cr

Revenue (TTM)

info icon

₹194 Cr

P/E Ratio

info icon

53

P/B Ratio

info icon

8

Div. Yield

info icon

0.1 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
194.05
178.52
258.86
108.99
12.63
4.13
Total Income
194.48
179.50
265.72
117.80
15.40
4.74
Total Expenditure
135.81
136.11
257.47
68.31
5.29
2.70
EBITDA
58.24
42.40
1.39
40.68
7.33
1.43
Depreciation
1.94
2.04
2.64
1.60
0.46
0.17
EBIT
56.30
40.36
-1.25
39.08
6.87
1.26
Interest
2.05
1.95
0.58
1.27
0.29
0.30
Other Income
0.43
0.98
6.86
8.80
2.78
0.61
Exceptional Items
--
--
--
-0.90
-0.07
--
Profit before Tax
54.68
39.40
5.04
47.14
23.81
1.57
Provision for Tax
15.62
11.77
3.22
10.50
2.05
0.05
Profit after Tax
39.06
27.63
1.82
36.64
21.76
1.52
Minority Interest
-12.52
-4.86
-0.51
-9.49
-0.35
--
Share of Associate
0.72
--
--
--
--
2.05
Consolidated Profit
27.25
22.77
1.30
27.15
21.42
3.57

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
246.65
169.76
193.28
108.72
38.58
13.57
Minority Interest
-12.52
48.93
58.36
40.79
3.48
3.14
Non-Current Liabilities
4.42
-0.62
10.98
9.85
0.56
2.13
Current Liabilities
21.02
21.71
7.69
17.13
5.82
0.96
Total Liabilities
344.31
244.11
270.48
176.60
48.45
19.80

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
193.70
90.60
172.35
91.03
33.86
17.65
Current Assets
149.12
149.17
97.96
85.46
14.59
2.15
Total Assets
344.31
244.11
270.48
176.60
48.45
19.80
Total Debt*
--
10.34
5.15
--
--
1.97
Net Current Assets
128.10
127.46
90.27
68.33
8.76
1.19
Contingent Liabilities
--
--
--
--
--
--

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
-28.30
-31.05
-18.62
10.50
1.85
Cash Flow from Investing Activities
--
-8.71
1.65
-37.21
-7.58
-4.34
Cash from Financing Activities
--
26.35
27.87
67.35
-2.20
2.93
Net Cash Inflow / Outflow
--
-10.66
-1.53
11.52
0.73
0.44

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
11.64
9.43
0.57
12.41
10.68
1.78
Cash EPS (₹) info
11.28
12.28
1.97
17.48
11.09
0.84
Adjusted Book Value (₹) info
75.08
69.95
82.02
49.69
19.25
6.77
Dividend per Share (₹) info
0.12
0.70
0.32
0.16
0.26
--
Cash Flow per Share (₹) info
--
-11.72
-26.06
-16.17
10.26
16.25
Free Cash Flow per Share (₹) info
--
-14.36
-14.66
-47.03
22.61
13.31

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
21.85
3.65
65.72
89.06
15.41
ROE (%) info
14.16
15.58
1.23
49.75
83.46
15.36
ROA (%) info
12.71
10.83
0.81
32.58
63.78
10.19
EBIT Margin (%) info
29.01
22.61
-0.48
35.86
54.43
30.57
Net Margin (%) info
20.08
15.39
0.68
31.10
141.30
32.13
Cash Profit Margin (%) info
0.00
16.62
1.72
35.08
176.02
39.55

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
-19.56
-31.04
137.50
763.28
205.38
38.62
EBIT Growth (%) info
711.35
3,339.16
-103.19
468.71
443.80
61.44
Net Profit Growth (%) info
-20.15
1,422.26
-95.05
68.36
1,327.61
111.04
EPS Growth (%) info
991.77
1,540.36
-95.37
16.15
499.14
353.39
Book Value Growth (%) info
--
-8.99
70.80
181.81
184.29
116.14

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
53.03
36.84
261.25
8.19
9.32
0.69
Price / Book Value info
7.97
4.96
3.48
3.89
5.33
1.63
Dividend Yield (%) info
0.12
0.20
0.11
0.08
0.25
--
EV/EBITDA info
24.80
19.55
76.78
8.12
20.21
11.45
Close Price (₹) info
430.75
345.95
285.24
193.16
102.64
11.05
High Price (₹) info
443.95
405.00
460.53
237.63
104.68
11.92
Low Price (₹) info
170.00
170.00
184.21
91.71
10.07
9.08
Market Cap (₹ Cr) info
1,445.21
838.81
645.75
422.62
205.75
22.14

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
--
0.06
0.03
--
--
0.15
Short term debt to equity ratio info
--
0.06
0.03
--
--
--
Current Ratio info
7.09
6.87
12.74
4.99
2.50
2.24
Quick Ratio info
0.72
0.70
3.74
2.01
2.50
2.24
Interest Coverage info
27.70
21.22
9.76
38.26
84.32
6.22

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
5.18
5.63
0.88
1.98
4.56
11.79
Asset Turnover info
0.63
0.70
1.16
0.97
0.37
0.29
Receivable days info
--
12.61
3.13
4.58
15.36
73.53
Inventory Days info
--
207.75
84.71
170.63
--
--
Payable days info
--
4.41
0.34
0.55
--
--
Cash Conversion Cycle info
--
215.94
87.51
174.67
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...