Walpar Nutritions Peer Comparison
NSE: WALPAR
₹27.05
As on 28-Aug-2026IST
Market cap
₹25 Cr
Revenue (TTM)
₹72 Cr
P/E Ratio
10.3
P/B Ratio
1.3
Div. Yield
0 %
| Walpar Nutritions | Jeena Sikho | Kerala Ayurveda | Sat Kartar Life | Vaidya Sane Ayur | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
25 | 6,364 | 232 | 220 | 178 |
Revenue (₹ Cr) |
72 | 851 | 136 | 201 | 90 |
Net Profit (₹ Cr) |
2.80 | 236.31 | -26.43 | 17.10 | 7.15 |
Net Margin (%) |
3.88 | 27.06 | -18.78 | 8.42 | 7.80 |
RoE (%) |
18.22 | 57.63 | -319.95 | 28.72 | 13.66 |
Price to Earnings |
10.27 | 26.91 | -- | 12.84 | 19.82 |
Price-To-Book |
1.34 | 11.94 | -11.50 | 3.25 | 2.85 |
Income Statement (₹ Cr)
| Walpar Nutritions | Jeena Sikho | Kerala Ayurveda | Sat Kartar Life | Vaidya Sane Ayur | |
|---|---|---|---|---|---|
|
Operating Revenue
|
71.76 | 469.07 | 120.33 | 162.92 | 89.85 |
|
Total Income
|
72.03 | 475.48 | 122.53 | 163.68 | 91.70 |
|
Total Expenditure
|
66.04 | 343.74 | 125.33 | 148.69 | 76.22 |
|
EBITDA
|
5.72 | 125.33 | -5.00 | 14.23 | 13.63 |
|
Depreciation
|
1.82 | 8.71 | 4.98 | 1.30 | 4.16 |
|
EBIT
|
3.90 | 116.62 | -9.97 | 12.93 | 9.47 |
|
Interest
|
0.29 | 0.97 | 4.46 | 0.54 | 0.23 |
|
Other Income
|
0.27 | 6.41 | 2.19 | 0.76 | 1.86 |
|
Exceptional Items
|
-- | -- | -- | -- | -1.20 |
|
Profit before Tax
|
3.88 | 122.07 | -12.24 | 13.15 | 9.90 |
|
Provision for Tax
|
1.08 | 31.34 | 1.72 | 3.34 | 2.74 |
|
Profit after Tax
|
2.80 | 90.73 | -13.96 | 9.82 | 7.15 |
Liabilities (₹ Cr)
| Walpar Nutritions | Jeena Sikho | Kerala Ayurveda | Sat Kartar Life | Vaidya Sane Ayur | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
16.56 | 273.02 | 9.49 | 51.50 | 62.54 |
|
Minority Interest
|
2.72 | -- | 3.40 | -- | 0.00 |
|
Non-Current Liabilities
|
3.55 | 3.02 | 23.12 | 1.28 | 2.95 |
|
Current Liabilities
|
24.57 | 52.27 | 87.98 | 11.34 | 11.22 |
|
Total Liabilities
|
47.39 | 328.31 | 128.76 | 64.83 | 76.71 |
Assets (₹ Cr)
| Walpar Nutritions | Jeena Sikho | Kerala Ayurveda | Sat Kartar Life | Vaidya Sane Ayur | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
12.92 | 176.14 | 83.22 | 8.37 | 46.42 |
|
Current Assets
|
34.45 | 152.16 | 40.67 | 55.75 | 30.28 |
|
Total Assets
|
47.39 | 328.31 | 128.76 | 64.83 | 76.71 |
|
Total Debt*
|
7.85 | 10.73 | 65.97 | 5.92 | 1.46 |
|
Net Current Assets
|
9.88 | 99.89 | -47.31 | 44.41 | 19.06 |
|
Contingent Liabilities
|
-- | 8.24 | -- | -- | 3.49 |
Cashflow (₹ Cr)
| Walpar Nutritions | Jeena Sikho | Kerala Ayurveda | Sat Kartar Life | Vaidya Sane Ayur | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
4.06 | 68.63 | 4.83 | -5.07 | 10.60 |
|
Cash Flow from Investing Activities
|
-2.30 | -70.37 | -14.77 | -0.31 | -10.08 |
|
Cash from Financing Activities
|
-0.68 | -0.69 | -9.48 | 33.56 | -0.54 |
|
Net Cash Inflow / Outflow
|
1.08 | -2.43 | -19.42 | 28.18 | -0.01 |
Ratios
Profitability Ratios
| Walpar Nutritions | Jeena Sikho | Kerala Ayurveda | Sat Kartar Life | Vaidya Sane Ayur | |
|---|---|---|---|---|---|
|
ROCE (%)
|
17.78 | 51.64 | -8.94 | 23.84 | 16.70 |
|
ROE (%)
|
18.22 | 39.04 | -86.43 | 19.06 | 13.66 |
|
ROA (%)
|
6.62 | 33.06 | -10.55 | 15.31 | 9.78 |
|
EBIT Margin (%)
|
8.34 | 28.09 | -2.33 | 9.20 | 17.23 |
|
Net Margin (%)
|
3.88 | 19.08 | -11.39 | 6.00 | 7.80 |
|
Cash Profit Margin (%)
|
6.43 | 21.20 | -7.15 | 6.82 | 12.59 |
Growth Ratios
| Walpar Nutritions | Jeena Sikho | Kerala Ayurveda | Sat Kartar Life | Vaidya Sane Ayur | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.78 | 44.59 | 11.57 | 0.00 | -9.55 |
|
EBIT Growth (%)
|
20.40 | 32.47 | -138.57 | -- | 147.29 |
|
Net Profit Growth (%)
|
43.82 | 31.10 | -1,517.68 | 0.00 | 259.44 |
|
EPS Growth (%)
|
46.93 | 31.10 | -840.72 | 0.00 | 260.17 |
|
Book Value Growth (%)
|
16.84 | 41.79 | -88.76 | 0.00 | 48.29 |
Valuation Ratios
| Walpar Nutritions | Jeena Sikho | Kerala Ayurveda | Sat Kartar Life | Vaidya Sane Ayur | |
|---|---|---|---|---|---|
|
Price / Earnings
|
17.09 | 11.96 | 0.00 | 24.39 | 13.81 |
|
Price / Book Value
|
2.40 | 19.91 | 129.43 | 4.65 | 1.58 |
|
Dividend Yield (%)
|
0.00 | 0.25 | 0.00 | 0.46 | 0.00 |
|
EV/EBITDA
|
7.68 | 41.07 | -173.00 | 14.32 | 6.31 |
|
Market Cap (₹ Cr)
|
39.72 | 5,426.22 | 422.59 | 239.40 | 98.58 |
Solvency Ratios
| Walpar Nutritions | Jeena Sikho | Kerala Ayurveda | Sat Kartar Life | Vaidya Sane Ayur | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.47 | 0.04 | 20.21 | 0.11 | 0.02 |
|
Short term debt to equity ratio
|
0.19 | 0.04 | 4.86 | 0.08 | 0.02 |
|
Current Ratio
|
1.40 | 2.91 | 0.46 | 4.92 | 2.70 |
|
Quick Ratio
|
0.97 | 2.69 | 0.32 | 4.51 | 2.36 |
|
Interest Coverage
|
14.43 | 127.43 | -1.75 | 25.38 | 44.76 |
Operating Efficiency Ratios
| Walpar Nutritions | Jeena Sikho | Kerala Ayurveda | Sat Kartar Life | Vaidya Sane Ayur | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
29.52 | 20.81 | 16.04 | 3.67 | 8.39 |
|
Asset Turnover
|
1.70 | 1.71 | 0.95 | 2.54 | 1.23 |
|
Receivable days
|
88.04 | 54.01 | 51.00 | 13.39 | 27.60 |
|
Inventory Days
|
50.06 | 7.29 | 41.35 | 10.22 | 15.99 |
|
Payable days
|
86.28 | 81.46 | 128.93 | 169.52 | 152.09 |
|
Cash Conversion Cycle
|
51.82 | -20.16 | -36.58 | -145.91 | -108.51 |