Walpar Nutritions Peer Comparison

NSE: WALPAR

₹22.00

₹-0.40 (-1.79%)

As on 18-Sep-2026IST

Market cap

₹21 Cr

Revenue (TTM)

₹72 Cr

P/E Ratio

8.4

P/B Ratio

1.1

Div. Yield

0 %

Edit

	Walpar Nutritions	Jeena Sikho	Sat Kartar Life	Kerala Ayurveda	Vaidya Sane Ayur
Market cap (₹ Cr)	21	6,335	226	222	164
Revenue (₹ Cr)	72	851	201	136	90
Net Profit (₹ Cr)	2.80	236.31	17.10	-26.43	7.15
Net Margin (%)	3.88	27.06	8.42	-18.78	7.80
RoE (%)	18.22	57.63	28.72	-319.95	13.66
Price to Earnings	8.35	26.79	13.20	--	18.24
Price-To-Book	1.09	11.95	3.30	-11.00	2.62

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Walpar Nutritions	Jeena Sikho	Sat Kartar Life	Kerala Ayurveda	Vaidya Sane Ayur
Operating Revenue	71.76	469.07	162.92	120.33	89.85
Total Income	72.03	475.81	163.68	122.53	91.70
Total Expenditure	66.04	328.47	148.69	125.33	76.22
EBITDA	5.72	140.60	14.23	-5.00	13.63
Depreciation	1.82	29.11	1.30	4.98	4.16
EBIT	3.90	111.50	12.93	-9.97	9.47
Interest	0.29	10.65	0.54	4.46	0.23
Other Income	0.27	6.74	0.76	2.19	1.86
Exceptional Items	--	--	--	--	-1.20
Profit before Tax	3.88	107.58	13.15	-12.24	9.90
Provision for Tax	1.08	27.63	3.34	1.72	2.74
Profit after Tax	2.80	79.94	9.82	-13.96	7.15

Liabilities (₹ Cr)

	Walpar Nutritions	Jeena Sikho	Sat Kartar Life	Kerala Ayurveda	Vaidya Sane Ayur
Shareholder's Funds	16.56	256.34	51.50	9.49	62.54
Minority Interest	2.72	--	--	3.40	0.00
Non-Current Liabilities	3.55	83.41	1.28	23.12	2.95
Current Liabilities	24.57	73.35	11.34	87.98	11.22
Total Liabilities	47.39	418.95	64.83	128.76	76.71

Assets (₹ Cr)

	Walpar Nutritions	Jeena Sikho	Sat Kartar Life	Kerala Ayurveda	Vaidya Sane Ayur
Non-Current Assets	12.92	278.13	8.37	83.22	46.42
Current Assets	34.45	134.98	55.75	40.67	30.28
Total Assets	47.39	418.95	64.83	128.76	76.71
Total Debt*	7.85	10.74	5.92	65.97	1.46
Net Current Assets	9.88	61.63	44.41	-47.31	19.06
Contingent Liabilities	--	5.08	--	--	3.49

Cashflow (₹ Cr)

	Walpar Nutritions	Jeena Sikho	Sat Kartar Life	Kerala Ayurveda	Vaidya Sane Ayur
Cash From Operating Activities	4.06	84.50	-5.07	4.83	10.60
Cash Flow from Investing Activities	-2.30	-64.48	-0.31	-14.77	-10.08
Cash from Financing Activities	-0.68	-22.45	33.56	-9.48	-0.54
Net Cash Inflow / Outflow	1.08	-2.43	28.18	-19.42	-0.01

Ratios

Profitability Ratios

	Walpar Nutritions	Jeena Sikho	Sat Kartar Life	Kerala Ayurveda	Vaidya Sane Ayur
ROCE (%)	17.78	60.06	23.84	-8.94	16.70
ROE (%)	18.22	41.94	19.06	-86.43	13.66
ROA (%)	6.62	28.36	15.31	-10.55	9.78
EBIT Margin (%)	8.34	31.41	9.20	-2.33	17.23
Net Margin (%)	3.88	16.80	6.00	-11.39	7.80
Cash Profit Margin (%)	6.43	23.25	6.82	-7.15	12.59

Growth Ratios

	Walpar Nutritions	Jeena Sikho	Sat Kartar Life	Kerala Ayurveda	Vaidya Sane Ayur
Revenue Growth (%)	14.78	129.09	0.00	11.57	-9.55
EBIT Growth (%)	20.40	--	--	-138.57	147.29
Net Profit Growth (%)	43.82	138.48	0.00	-1,517.68	259.44
EPS Growth (%)	46.93	136.63	0.00	-840.72	260.17
Book Value Growth (%)	16.84	103.06	0.00	-88.76	48.29

Valuation Ratios

	Walpar Nutritions	Jeena Sikho	Sat Kartar Life	Kerala Ayurveda	Vaidya Sane Ayur
Price / Earnings	17.09	13.58	24.39	0.00	13.81
Price / Book Value	2.40	21.24	4.65	129.43	1.58
Dividend Yield (%)	0.00	0.25	0.46	0.00	0.00
EV/EBITDA	7.68	36.75	14.32	-173.00	6.31
Market Cap (₹ Cr)	39.72	5,426.22	239.40	422.59	98.58

Solvency Ratios

	Walpar Nutritions	Jeena Sikho	Sat Kartar Life	Kerala Ayurveda	Vaidya Sane Ayur
Debt to Equity	0.47	0.04	0.11	20.21	0.02
Short term debt to equity ratio	0.19	0.04	0.08	4.86	0.02
Current Ratio	1.40	1.84	4.92	0.46	2.70
Quick Ratio	0.97	1.68	4.51	0.32	2.36
Interest Coverage	14.43	11.10	25.38	-1.75	44.76

Operating Efficiency Ratios

	Walpar Nutritions	Jeena Sikho	Sat Kartar Life	Kerala Ayurveda	Vaidya Sane Ayur
Debtors to sales (%)	29.52	18.11	3.67	16.04	8.39
Asset Turnover	1.70	1.66	2.54	0.95	1.23
Receivable days	88.04	41.64	13.39	51.00	27.60
Inventory Days	50.06	6.09	10.22	41.35	15.99
Payable days	86.28	73.44	169.52	128.93	152.09
Cash Conversion Cycle	51.82	-25.71	-145.91	-36.58	-108.51