Wyndham Hotels & Resorts (WH) Peer Comparison
$70.14
As on 08-Sep-2026 11:40EDT
Market cap
$5,328 Mln
Revenue (TTM)
$1,418 Mln
P/E Ratio
26
P/B Ratio
11
Div. Yield
2.4 %
| Wyndham Hotels & Resorts (WH) | Marriott International Class A (MAR) | Hilton Worldwide Holdings (HLT) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
5,328 | 87,750 | 70,749 | 15,586 | 14,075 |
Revenue ($ Mln) |
1,418 | 26,904 | 12,485 | 6,258 | 26,477 |
Net Profit ($ Mln) |
208.00 | 2,587.00 | 1,584.00 | 79.00 | 5,014.87 |
Net Margin (%) |
14.67 | 9.62 | 12.69 | 1.26 | 18.94 |
RoE (%) |
43.88 | -- | -- | 2.32 | 37.13 |
Price to Earnings |
26.01 | 34.84 | 45.69 | 204.19 | 32.69 |
Price-To-Book |
10.98 | 443.63 | 277.41 | 4.70 | 6.86 |
Income Statement ($ Mln)
| Wyndham Hotels & Resorts (WH) | Marriott International Class A (MAR) | Hilton Worldwide Holdings (HLT) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,418.00 | 26,904.00 | 12,485.00 | 6,258.00 | 26,476.68 |
|
Cost of Revenue
|
508.00 | 21,479.00 | 6,984.00 | 4,984.00 | 15,650.67 |
|
Gross Profit
|
841.00 | 5,587.00 | 4,954.00 | 801.00 | 9,696.42 |
|
Operating Expenses
|
471.00 | 1,175.00 | 2,586.00 | 663.00 | 3,417.23 |
|
Operating Profit (EBIT)
|
439.00 | 4,250.00 | 2,915.00 | 611.00 | 7,408.77 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
288.00 | 3,478.00 | 2,231.00 | 230.00 | 7,387.90 |
|
Provision for Tax
|
80.00 | 335.00 | 651.00 | 149.00 | 2,376.21 |
|
Profit after Tax (Net Income)
|
208.00 | 2,587.00 | 1,584.00 | 79.00 | 5,014.87 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | -2.00 | -21.00 |
|
Consolidated Profit
|
45.00 | 0.00 | 717.00 | -69.00 | 0.00 |
Liabilities ($ Mln)
| Wyndham Hotels & Resorts (WH) | Marriott International Class A (MAR) | Hilton Worldwide Holdings (HLT) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
480.00 | -4,525.00 | -6,303.00 | 3,306.00 | 14,084.98 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | -2.00 | -21.00 |
|
Non-Current Liabilities
|
3,345.00 | 24,706.00 | 18,122.00 | 7,066.00 | 34,691.27 |
|
Current Liabilities
|
503.00 | 7,904.00 | 5,076.00 | 3,286.00 | 14,706.20 |
|
Total Liabilities
|
4,182.00 | 27,540.00 | 16,774.00 | 14,036.00 | 64,815.25 |
Assets ($ Mln)
| Wyndham Hotels & Resorts (WH) | Marriott International Class A (MAR) | Hilton Worldwide Holdings (HLT) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4,332.00 | 23,859.00 | 13,633.00 | 11,940.00 | 45,870.22 |
|
Current Assets
|
497.00 | 4,226.00 | 3,295.00 | 2,036.00 | 17,767.28 |
|
Total Assets
|
4,182.00 | 27,540.00 | 16,774.00 | 14,036.00 | 64,815.25 |
|
Total Debt*
|
2,675.00 | 17,774.00 | 14,023.00 | 4,509.00 | 34,246.11 |
|
Net Current Assets
|
-6.00 | -3,678.00 | -1,781.00 | -1,250.00 | 3,060.00 |
Cashflow ($ Mln)
| Wyndham Hotels & Resorts (WH) | Marriott International Class A (MAR) | Hilton Worldwide Holdings (HLT) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
367.00 | 3,212.00 | 2,129.00 | 379.00 | 8,150.72 |
|
Cash Flow from Investing Activities
|
-103.00 | -948.00 | -190.00 | 357.00 | -1,013.61 |
|
Cash from Financing Activities
|
-314.00 | -2,318.00 | -2,348.00 | -954.00 | -4,188.68 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Wyndham Hotels & Resorts (WH) | Marriott International Class A (MAR) | Hilton Worldwide Holdings (HLT) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | |
|---|---|---|---|---|---|
|
ROCE (%)
|
5.81 | 20.35 | 18.23 | -0.67 | 10.24 |
|
ROE (%)
|
43.88 | -76.92 | -31.97 | 2.32 | 37.13 |
|
ROA (%)
|
4.34 | 7.27 | 7.46 | 0.43 | 6.17 |
|
EBIT Margin (%)
|
30.54 | 11.38 | 23.24 | 8.58 | 29.07 |
|
Net Margin (%)
|
14.67 | 9.62 | 12.69 | 1.26 | 18.94 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Wyndham Hotels & Resorts (WH) | Marriott International Class A (MAR) | Hilton Worldwide Holdings (HLT) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-2.07 | 4.72 | 8.74 | 50.32 | 9.02 |
|
EBIT Growth (%)
|
-26.24 | -22.60 | 17.97 | 20.40 | 23.97 |
|
Net Profit Growth (%)
|
-37.91 | 4.86 | -0.31 | -81.71 | 33.37 |
|
EPS Growth (%)
|
-35.78 | 7.85 | 3.87 | -80.91 | 18.30 |
|
Book Value Growth (%)
|
-12.65 | -55.53 | -43.32 | -6.20 | 15.14 |
Valuation Ratios
| Wyndham Hotels & Resorts (WH) | Marriott International Class A (MAR) | Hilton Worldwide Holdings (HLT) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | |
|---|---|---|---|---|---|
|
Price / Earnings
|
29.64 | 32.13 | 46.92 | -292.89 | 3.10 |
|
Price / Book Value
|
12.22 | -22.16 | -12.69 | 4.57 | 1.20 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
18.70 | 22.35 | 28.07 | 26.35 | 4.20 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Wyndham Hotels & Resorts (WH) | Marriott International Class A (MAR) | Hilton Worldwide Holdings (HLT) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | |
|---|---|---|---|---|---|
|
Debt to Equity
|
5.53 | -3.64 | -2.02 | 1.11 | 0.24 |
|
Short term debt to equity ratio
|
0.05 | -0.10 | -0.10 | 0.18 | 0.32 |
|
Current Ratio
|
0.99 | 0.53 | 0.65 | 0.62 | 1.21 |
|
Quick Ratio
|
0.99 | 0.53 | 0.65 | 0.62 | 1.20 |
|
Interest Coverage
|
3.03 | 5.10 | 4.33 | 1.75 | 24.88 |
Operating Efficiency Ratios
| Wyndham Hotels & Resorts (WH) | Marriott International Class A (MAR) | Hilton Worldwide Holdings (HLT) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
23.34 | 12.41 | 14.34 | 17.72 | 3.84 |
|
Asset Turnover
|
0.30 | 0.76 | 0.59 | 0.34 | 0.33 |
|
Receivable days
|
71.82 | 39.78 | 49.65 | 57.31 | 17.14 |
|
Inventory Days
|
-- | -- | -- | 0.46 | 1.43 |
|
Payable days
|
23.29 | 13.98 | 20.23 | 26.63 | 24.52 |
|
Cash Conversion Cycle
|
-- | -- | -- | 31.14 | -5.95 |