Market cap
₹15 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
-0.8
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
1.25
|
0.68
|
0.71
|
0.44
|
0.47
|
0.42
|
|||||
|
Other Income
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
|||||
|
Total Income
|
1.26
|
0.68
|
0.71
|
0.44
|
0.47
|
0.43
|
|||||
|
Interest Expense
|
0.53
|
0.00
|
0.00
|
0.00
|
--
|
0.00
|
|||||
|
Operating Expenses
|
0.60
|
0.15
|
14.25
|
0.66
|
0.17
|
0.47
|
|||||
|
Exceptional Income/Expenses
|
-27.45
|
--
|
-45.82
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-27.33
|
0.54
|
-59.37
|
-0.22
|
0.30
|
-0.04
|
|||||
|
Taxes
|
--
|
-0.12
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-27.33
|
0.66
|
-59.37
|
-0.22
|
0.30
|
-0.04
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-27.33
|
0.66
|
-59.37
|
-0.22
|
0.30
|
-0.04
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
9.40
|
9.36
|
8.71
|
23.97
|
25.16
|
21.56
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.45
|
-0.10
|
0.01
|
0.09
|
0.35
|
0.35
|
|||||
|
Current Liabilities
|
7.42
|
0.93
|
0.88
|
0.02
|
0.02
|
0.02
|
|||||
|
Total Liabilities
|
18.27
|
10.30
|
9.60
|
24.08
|
25.52
|
21.93
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-2.18
|
0.23
|
-1.11
|
0.33
|
0.14
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
2.53
|
--
|
--
|
1.04
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-2.18
|
2.76
|
-1.11
|
0.33
|
1.18
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.00
|
0.01
|
-0.74
|
0.00
|
0.00
|
0.00
|
|||||
|
Cash EPS (₹)
|
-0.34
|
0.01
|
-0.74
|
0.00
|
0.00
|
-0.01
|
|||||
|
Adjusted Book Value (₹)
|
-0.23
|
0.12
|
0.11
|
0.03
|
0.32
|
0.27
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.03
|
0.00
|
-0.01
|
0.04
|
0.02
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.03
|
-0.75
|
-0.02
|
0.04
|
-0.01
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
5.96
|
-363.41
|
-0.88
|
1.30
|
-0.20
|
|||||
|
ROE (%)
|
1.26
|
7.28
|
-363.41
|
-0.88
|
1.30
|
-0.21
|
|||||
|
ROA (%)
|
-191.33
|
6.64
|
-352.56
|
-0.88
|
1.28
|
-0.20
|
|||||
|
EBIT Margin (%)
|
51.88
|
78.62
|
-1,921.42
|
-50.70
|
63.82
|
-12.78
|
|||||
|
Net Margin (%)
|
-2,177.69
|
96.16
|
-8,398.64
|
-49.26
|
64.20
|
-10.10
|
|||||
|
Cash Profit Margin (%)
|
--
|
96.54
|
-8,419.44
|
-49.73
|
64.87
|
-10.35
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
83.19
|
-3.44
|
61.52
|
-6.44
|
11.95
|
-7.03
|
|||||
|
EBIT Growth (%)
|
37.71
|
103.95
|
-6,021.80
|
-174.31
|
658.98
|
33.60
|
|||||
|
Net Profit Growth (%)
|
5.41
|
101.11
|
--
|
-171.73
|
801.85
|
31.14
|
|||||
|
EPS Growth (%)
|
-4,668.00
|
101.10
|
--
|
-107.89
|
803.10
|
30.71
|
|||||
|
Book Value Growth (%)
|
--
|
7.47
|
-63.68
|
-4.73
|
16.68
|
5.22
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
127.43
|
33.99
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-0.84
|
2.39
|
3.30
|
26.27
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
31.29
|
39.70
|
-1.89
|
-2,898.46
|
258.62
|
-1,823.95
|
|||||
|
Close Price (₹)
|
0.22
|
0.28
|
0.36
|
0.79
|
--
|
--
|
|||||
|
High Price (₹)
|
0.32
|
0.46
|
0.95
|
3.41
|
--
|
--
|
|||||
|
Low Price (₹)
|
0.19
|
0.28
|
0.34
|
0.79
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
15.16
|
22.34
|
28.73
|
629.62
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
2.42
|
1.19
|
3.65
|
68.31
|
301.84
|
87.67
|
|||||
|
Quick Ratio
|
2.42
|
1.19
|
3.65
|
68.31
|
301.84
|
87.67
|
|||||
|
Interest Coverage
|
-50.37
|
--
|
--
|
-8,683.48
|
--
|
-1,390.26
|