Penn National Gaming (PENN) Peer Comparison

$18.45

$-0.09 (-0.49%)

As on 10-Nov-2026 16:00EST

Market cap

$2,337 Mln

Revenue (TTM)

$7,283 Mln

P/E Ratio

23.6

P/B Ratio

1.2

Div. Yield

0 %

Edit

	Penn National Gaming (PENN)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)	Rush Street Interactive Inc. Class A (RSI)
Market cap ($ Mln)	2,337	6,714	5,411	4,942	2,907
Revenue ($ Mln)	7,283	3,005	4,084	2,018	1,475
Net Profit ($ Mln)	-9.20	451.80	502.11	116.75	37.70
Net Margin (%)	-0.13	15.04	12.29	5.79	2.56
RoE (%)	-0.41	36.41	20.36	4.77	-15.76
Price to Earnings	23.64	15.14	11.24	24.35	34.00
Price-To-Book	1.25	4.88	2.22	17.47	7.27

Income Statement ($ Mln)

	Penn National Gaming (PENN)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)	Rush Street Interactive Inc. Class A (RSI)
Operating Revenue	7,282.70	3,004.90	4,084.26	2,018.06	1,474.88
Cost of Revenue	5,456.30	1,889.20	2,566.47	1,000.42	950.91
Gross Profit	1,905.50	982.60	1,724.49	1,057.77	392.76
Operating Expenses	3,106.60	346.50	663.42	567.74	363.60
Operating Profit (EBIT)	445.50	769.20	854.37	449.90	160.37
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	-28.20	635.30	612.23	262.82	179.04
Provision for Tax	-17.20	178.80	115.59	36.66	75.72
Profit after Tax (Net Income)	-9.20	451.80	502.11	116.75	37.70
Minority Interest	1.50	-1.20	5.48	-109.41	-65.62
Consolidated Profit	0.00	0.00	140.40	0.00	5.25

	Penn National Gaming (PENN)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)	Rush Street Interactive Inc. Class A (RSI)
Shareholder's Funds	1,905.10	1,379.00	2,449.99	164.61	195.31
Minority Interest	1.50	-1.20	5.48	-109.41	-65.62
Non-Current Liabilities	10,579.30	4,742.00	2,785.44	3,804.39	260.38
Current Liabilities	1,518.40	1,322.00	1,431.77	338.78	205.85
Total Liabilities	14,268.50	7,484.50	6,574.69	4,167.07	658.51

	Penn National Gaming (PENN)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)	Rush Street Interactive Inc. Class A (RSI)
Non-Current Assets	12,536.50	7,049.00	6,193.65	4,140.28	372.44
Current Assets	1,458.40	418.00	469.02	286.00	456.17
Total Assets	14,268.50	7,484.50	6,574.69	4,167.07	658.51
Total Debt*	10,925.90	4,731.00	3,287.30	3,778.61	0.00
Net Current Assets	0.00	-904.00	-962.75	-52.78	250.32

	Penn National Gaming (PENN)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)	Rush Street Interactive Inc. Class A (RSI)
Cash From Operating Activities	508.20	769.80	976.68	609.51	165.00
Cash Flow from Investing Activities	-351.10	-471.50	1,042.82	-251.36	-37.02
Cash from Financing Activities	-165.60	-262.50	-1,982.29	-380.07	-37.36
Net Cash Inflow / Outflow	--	--	--	--	--

	Penn National Gaming (PENN)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)	Rush Street Interactive Inc. Class A (RSI)
ROCE (%)	-6.93	6.22	34.03	60.06	26.75
ROE (%)	-0.41	36.41	20.36	4.77	-15.76
ROA (%)	-0.06	5.33	6.45	2.53	4.17
EBIT Margin (%)	5.24	30.68	17.90	22.92	11.70
Net Margin (%)	-0.13	15.04	12.29	5.79	2.56
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Penn National Gaming (PENN)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)	Rush Street Interactive Inc. Class A (RSI)
Revenue Growth (%)	6.72	4.18	0.33	1.14	38.66
EBIT Growth (%)	185.96	17.41	-71.67	-24.59	614.20
Net Profit Growth (%)	98.98	12.05	-73.18	-38.55	25.29
EPS Growth (%)	98.78	16.48	-71.02	-10.15	5.25
Book Value Growth (%)	3.08	35.15	1.73	32.53	15.44

	Penn National Gaming (PENN)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)	Rush Street Interactive Inc. Class A (RSI)
Price / Earnings	-2.34	21.52	3.64	33.48	62.20
Price / Book Value	1.08	8.09	2.57	30.22	14.07
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	302.01	12.23	3.25	7.75	60.35
Market Cap ($ Cr)	--	--	--	--	--

	Penn National Gaming (PENN)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)	Rush Street Interactive Inc. Class A (RSI)
Debt to Equity	0.00	2.95	0.76	22.51	0.00
Short term debt to equity ratio	0.29	0.48	0.38	0.20	0.00
Current Ratio	0.96	0.32	0.33	0.84	2.22
Quick Ratio	0.96	0.31	0.31	0.79	2.22
Interest Coverage	0.93	3.22	6.14	2.32	224.80

	Penn National Gaming (PENN)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)	Rush Street Interactive Inc. Class A (RSI)
Debtors to sales (%)	3.30	3.53	2.12	4.09	2.27
Asset Turnover	0.47	0.35	0.52	0.44	1.63
Receivable days	13.41	13.96	11.99	12.68	11.10
Inventory Days	--	2.21	3.20	6.58	--
Payable days	3.79	34.26	21.80	10.24	16.59
Cash Conversion Cycle	--	-18.09	-6.61	9.02	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.