Penn National Gaming (PENN) Peer Comparison
$14.91
As on 16-Oct-2026 11:39EDT
Market cap
$2,077 Mln
Revenue (TTM)
$7,160 Mln
P/E Ratio
23.6
P/B Ratio
1.1
Div. Yield
0 %
| Penn National Gaming (PENN) | Churchill Downs (CHDN) | Red Rock Resorts Inc. Class A (RRR) | Boyd Gaming (BYD) | Rush Street Interactive Inc. Class A (RSI) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
2,077 | 5,573 | 5,049 | 5,008 | 4,963 |
Revenue ($ Mln) |
7,160 | 2,992 | 2,005 | 4,098 | 1,367 |
Net Profit ($ Mln) |
-906.80 | 409.70 | 168.92 | 1,817.17 | 31.92 |
Net Margin (%) |
-12.66 | 13.69 | 8.43 | 44.34 | 2.33 |
RoE (%) |
-48.97 | 34.66 | 8.99 | 71.34 | -15.44 |
Price to Earnings |
23.64 | 13.00 | 17.49 | 3.01 | 67.73 |
Price-To-Book |
1.12 | 4.18 | 17.60 | 2.08 | 12.84 |
Income Statement ($ Mln)
| Penn National Gaming (PENN) | Churchill Downs (CHDN) | Red Rock Resorts Inc. Class A (RRR) | Boyd Gaming (BYD) | Rush Street Interactive Inc. Class A (RSI) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
7,160.00 | 2,991.90 | 2,004.93 | 4,098.17 | 1,366.94 |
|
Cost of Revenue
|
5,432.40 | 1,878.90 | 867.14 | 2,578.87 | 888.95 |
|
Gross Profit
|
1,905.50 | 982.60 | 1,057.77 | 1,724.49 | 392.76 |
|
Operating Expenses
|
3,911.50 | 388.80 | 583.07 | 720.06 | 340.81 |
|
Operating Profit (EBIT)
|
-458.20 | 724.20 | 554.72 | 799.23 | 137.18 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-922.30 | 585.50 | 365.30 | 2,291.98 | 154.27 |
|
Provision for Tax
|
-13.60 | 169.80 | 44.52 | 480.09 | 64.78 |
|
Profit after Tax (Net Income)
|
-906.80 | 409.70 | 168.92 | 1,817.17 | 31.92 |
|
Minority Interest
|
2.00 | -2.30 | -151.86 | 5.29 | -57.58 |
|
Consolidated Profit
|
0.00 | 0.00 | 0.00 | 1,580.40 | 11.30 |
Liabilities ($ Mln)
| Penn National Gaming (PENN) | Churchill Downs (CHDN) | Red Rock Resorts Inc. Class A (RRR) | Boyd Gaming (BYD) | Rush Street Interactive Inc. Class A (RSI) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,861.30 | 1,341.00 | 171.07 | 2,500.52 | 185.08 |
|
Minority Interest
|
2.00 | -2.30 | -151.86 | 5.29 | -57.58 |
|
Non-Current Liabilities
|
10,720.00 | 4,771.00 | 3,657.80 | 3,563.50 | 253.64 |
|
Current Liabilities
|
1,495.40 | 1,359.00 | 415.52 | 623.37 | 200.76 |
|
Total Liabilities
|
14,268.50 | 7,484.50 | 4,167.07 | 6,574.69 | 658.51 |
Assets ($ Mln)
| Penn National Gaming (PENN) | Churchill Downs (CHDN) | Red Rock Resorts Inc. Class A (RRR) | Boyd Gaming (BYD) | Rush Street Interactive Inc. Class A (RSI) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
12,745.40 | 7,037.00 | 4,084.00 | 6,201.80 | 368.52 |
|
Current Assets
|
1,323.80 | 484.00 | 281.19 | 482.40 | 424.76 |
|
Total Assets
|
14,268.50 | 7,484.50 | 4,167.07 | 6,574.69 | 658.51 |
|
Total Debt*
|
6,813.00 | 4,781.00 | 3,628.78 | 3,258.28 | 14.79 |
|
Net Current Assets
|
-171.60 | -875.00 | -134.34 | -140.97 | 224.00 |
Cashflow ($ Mln)
| Penn National Gaming (PENN) | Churchill Downs (CHDN) | Red Rock Resorts Inc. Class A (RRR) | Boyd Gaming (BYD) | Rush Street Interactive Inc. Class A (RSI) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
508.20 | 769.80 | 609.51 | 976.68 | 165.00 |
|
Cash Flow from Investing Activities
|
-351.10 | -471.50 | -251.36 | 1,042.82 | -37.02 |
|
Cash from Financing Activities
|
-165.60 | -262.50 | -380.07 | -1,982.29 | -37.36 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Penn National Gaming (PENN) | Churchill Downs (CHDN) | Red Rock Resorts Inc. Class A (RRR) | Boyd Gaming (BYD) | Rush Street Interactive Inc. Class A (RSI) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-6.93 | 6.22 | 60.06 | 34.03 | 26.75 |
|
ROE (%)
|
-48.97 | 34.66 | 8.99 | 71.34 | -15.44 |
|
ROA (%)
|
-5.64 | 4.81 | 3.70 | 25.07 | 3.76 |
|
EBIT Margin (%)
|
-7.28 | 29.37 | 28.16 | 58.79 | 10.82 |
|
Net Margin (%)
|
-12.66 | 13.69 | 8.43 | 44.34 | 2.33 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Penn National Gaming (PENN) | Churchill Downs (CHDN) | Red Rock Resorts Inc. Class A (RRR) | Boyd Gaming (BYD) | Rush Street Interactive Inc. Class A (RSI) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
6.14 | 5.73 | 0.86 | 1.75 | 34.29 |
|
EBIT Growth (%)
|
-229.49 | 8.80 | -6.03 | 160.05 | 414.03 |
|
Net Profit Growth (%)
|
-1,099.47 | -4.65 | -4.40 | 222.52 | 26.54 |
|
EPS Growth (%)
|
-1,023.58 | -0.48 | 30.83 | 250.66 | 11.91 |
|
Book Value Growth (%)
|
-32.30 | 32.97 | 46.93 | 97.39 | 23.44 |
Valuation Ratios
| Penn National Gaming (PENN) | Churchill Downs (CHDN) | Red Rock Resorts Inc. Class A (RRR) | Boyd Gaming (BYD) | Rush Street Interactive Inc. Class A (RSI) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-2.34 | 21.52 | 33.48 | 3.64 | 62.20 |
|
Price / Book Value
|
1.08 | 8.09 | 30.22 | 2.57 | 14.07 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
302.01 | 12.23 | 7.75 | 3.25 | 60.35 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Penn National Gaming (PENN) | Churchill Downs (CHDN) | Red Rock Resorts Inc. Class A (RRR) | Boyd Gaming (BYD) | Rush Street Interactive Inc. Class A (RSI) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.47 | 3.06 | 20.83 | 1.05 | 0.00 |
|
Short term debt to equity ratio
|
0.30 | 0.50 | 0.18 | 0.05 | 0.02 |
|
Current Ratio
|
0.89 | 0.36 | 0.68 | 0.77 | 2.12 |
|
Quick Ratio
|
0.89 | 0.35 | 0.63 | 0.74 | 2.12 |
|
Interest Coverage
|
-1.30 | 3.00 | 2.83 | 20.34 | 155.27 |
Operating Efficiency Ratios
| Penn National Gaming (PENN) | Churchill Downs (CHDN) | Red Rock Resorts Inc. Class A (RRR) | Boyd Gaming (BYD) | Rush Street Interactive Inc. Class A (RSI) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3.43 | 4.31 | 3.33 | 1.92 | 2.96 |
|
Asset Turnover
|
0.45 | 0.35 | 0.44 | 0.57 | 1.61 |
|
Receivable days
|
13.41 | 13.96 | 12.68 | 11.99 | 11.10 |
|
Inventory Days
|
-- | 2.21 | 6.58 | 3.20 | -- |
|
Payable days
|
3.79 | 34.26 | 10.24 | 21.80 | 16.59 |
|
Cash Conversion Cycle
|
-- | -18.09 | 9.02 | -6.61 | -- |