Siddhika Coatings Financials
NSE: SIDDHIKA
₹225.00
As on 04-Sep-2026 15:32IST
Market cap
₹139 Cr
Revenue (TTM)
₹58 Cr
P/E Ratio
13.4
P/B Ratio
3
Div. Yield
1.8 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
57.93
|
50.34
|
38.07
|
33.55
|
20.85
|
17.13
|
|||||
|
Total Income
|
59.27
|
51.78
|
39.09
|
34.07
|
21.21
|
17.31
|
|||||
|
Total Expenditure
|
45.20
|
40.21
|
31.78
|
28.85
|
18.85
|
15.71
|
|||||
|
EBITDA
|
12.73
|
10.13
|
6.30
|
4.69
|
2.00
|
1.42
|
|||||
|
Depreciation
|
0.34
|
0.27
|
0.19
|
0.19
|
0.14
|
0.14
|
|||||
|
EBIT
|
12.39
|
9.85
|
6.10
|
4.50
|
1.86
|
1.28
|
|||||
|
Interest
|
0.04
|
0.05
|
0.05
|
0.06
|
0.02
|
0.03
|
|||||
|
Other Income
|
1.34
|
1.44
|
1.02
|
0.53
|
0.36
|
0.19
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
13.69
|
11.24
|
7.07
|
4.97
|
2.20
|
1.43
|
|||||
|
Provision for Tax
|
3.30
|
2.70
|
2.04
|
1.20
|
0.45
|
0.38
|
|||||
|
Profit after Tax
|
10.39
|
8.54
|
5.03
|
3.77
|
1.74
|
1.05
|
|||||
|
Minority Interest
|
0.00
|
0.00
|
0.00
|
0.00
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
10.39
|
8.54
|
5.03
|
3.77
|
1.74
|
1.05
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
47.00
|
38.64
|
31.13
|
27.02
|
23.99
|
18.17
|
|||||
|
Minority Interest
|
0.00
|
0.00
|
0.00
|
0.00
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.19
|
0.30
|
0.44
|
0.38
|
0.46
|
0.55
|
|||||
|
Current Liabilities
|
12.05
|
8.99
|
9.26
|
7.25
|
3.75
|
2.94
|
|||||
|
Total Liabilities
|
59.74
|
48.15
|
41.10
|
34.89
|
28.36
|
21.69
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
15.87
|
16.18
|
9.29
|
7.64
|
7.02
|
4.58
|
|||||
|
Current Assets
|
43.37
|
31.76
|
31.54
|
27.02
|
21.18
|
17.08
|
|||||
|
Total Assets
|
59.74
|
48.15
|
41.10
|
34.89
|
28.36
|
21.69
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
0.28
|
0.33
|
|||||
|
Net Current Assets
|
31.32
|
22.77
|
22.28
|
19.77
|
17.44
|
14.14
|
|||||
|
Contingent Liabilities
|
2.43
|
0.61
|
5.19
|
175.18
|
178.53
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
9.45
|
4.79
|
4.22
|
4.81
|
4.28
|
0.32
|
|||||
|
Cash Flow from Investing Activities
|
-4.66
|
-4.33
|
-5.07
|
-2.66
|
-2.22
|
-2.30
|
|||||
|
Cash from Financing Activities
|
-2.05
|
-1.04
|
-0.95
|
-1.05
|
4.03
|
-0.02
|
|||||
|
Net Cash Inflow / Outflow
|
2.75
|
-0.58
|
-1.80
|
1.10
|
6.09
|
-2.00
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
16.82
|
13.82
|
8.15
|
6.10
|
2.82
|
2.31
|
|||||
|
Cash EPS (₹)
|
17.37
|
14.26
|
8.46
|
6.41
|
3.05
|
2.63
|
|||||
|
Adjusted Book Value (₹)
|
76.06
|
62.54
|
50.38
|
43.73
|
38.83
|
40.10
|
|||||
|
Dividend per Share (₹)
|
4.00
|
3.30
|
1.65
|
1.50
|
1.20
|
1.00
|
|||||
|
Cash Flow per Share (₹)
|
15.29
|
7.75
|
13.66
|
15.57
|
13.86
|
1.40
|
|||||
|
Free Cash Flow per Share (₹)
|
15.67
|
8.78
|
15.58
|
16.29
|
14.11
|
1.66
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
32.05
|
32.36
|
24.48
|
19.61
|
10.37
|
8.13
|
|||||
|
ROE (%)
|
24.27
|
24.47
|
17.31
|
14.78
|
8.28
|
5.93
|
|||||
|
ROA (%)
|
19.39
|
19.23
|
13.34
|
12.00
|
7.00
|
4.69
|
|||||
|
EBIT Margin (%)
|
21.38
|
19.57
|
16.02
|
13.42
|
8.91
|
7.45
|
|||||
|
Net Margin (%)
|
17.53
|
16.49
|
12.88
|
11.07
|
8.23
|
6.04
|
|||||
|
Cash Profit Margin (%)
|
18.53
|
17.50
|
13.73
|
11.81
|
9.05
|
6.94
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
15.08
|
32.22
|
13.49
|
60.93
|
21.71
|
-43.14
|
|||||
|
EBIT Growth (%)
|
25.75
|
61.49
|
35.46
|
142.47
|
45.64
|
-66.39
|
|||||
|
Net Profit Growth (%)
|
21.74
|
69.60
|
33.50
|
116.14
|
66.84
|
-65.40
|
|||||
|
EPS Growth (%)
|
21.74
|
69.60
|
33.50
|
116.14
|
22.34
|
-65.40
|
|||||
|
Book Value Growth (%)
|
21.62
|
24.15
|
15.20
|
12.62
|
32.05
|
6.11
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
12.25
|
12.81
|
6.09
|
7.12
|
6.06
|
--
|
|||||
|
Price / Book Value
|
2.71
|
2.83
|
1.97
|
1.99
|
0.88
|
--
|
|||||
|
Dividend Yield (%)
|
1.94
|
1.86
|
1.66
|
1.73
|
3.51
|
--
|
|||||
|
EV/EBITDA
|
8.36
|
8.86
|
7.36
|
8.50
|
5.60
|
0.30
|
|||||
|
Close Price (₹)
|
206.00
|
177.00
|
99.25
|
86.85
|
34.20
|
--
|
|||||
|
High Price (₹)
|
243.00
|
212.00
|
117.00
|
107.48
|
47.00
|
--
|
|||||
|
Low Price (₹)
|
168.20
|
89.40
|
78.40
|
34.20
|
22.50
|
--
|
|||||
|
Market Cap (₹ Cr)
|
127.29
|
109.37
|
61.33
|
53.66
|
21.13
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
0.01
|
0.02
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
3.60
|
3.53
|
3.41
|
3.73
|
5.65
|
5.81
|
|||||
|
Quick Ratio
|
3.27
|
3.20
|
3.11
|
3.10
|
4.91
|
4.78
|
|||||
|
Interest Coverage
|
390.01
|
219.82
|
144.65
|
90.83
|
118.83
|
44.37
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.86
|
7.29
|
17.31
|
13.24
|
15.09
|
28.56
|
|||||
|
Asset Turnover
|
1.08
|
1.13
|
1.01
|
1.07
|
0.84
|
0.77
|
|||||
|
Receivable days
|
33.19
|
37.19
|
52.88
|
41.27
|
70.35
|
110.32
|
|||||
|
Inventory Days
|
21.97
|
20.79
|
35.10
|
39.95
|
50.94
|
60.63
|
|||||
|
Payable days
|
22.34
|
15.83
|
16.31
|
10.79
|
10.97
|
9.11
|
|||||
|
Cash Conversion Cycle
|
32.82
|
42.16
|
71.67
|
70.43
|
110.32
|
161.84
|