Davangere Sugar Peer Comparison
NSE: DAVANGERE | BSE: 543267
₹2.50
₹0.10
(4.17%)
As on 28-Sep-2026 09:02IST
Market cap
₹407 Cr
Revenue (TTM)
₹249 Cr
P/E Ratio
50
P/B Ratio
1.1
Div. Yield
0 %
Edit
| Davangere Sugar | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Renuka Sugars | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
407 | 14,515 | 5,456 | 4,968 | 4,966 |
Revenue (₹ Cr) |
249 | 6,366 | 7,617 | 5,332 | 9,365 |
Net Profit (₹ Cr) |
8.14 | 337.99 | 267.10 | 115.44 | -780.30 |
Net Margin (%) |
3.23 | 5.27 | 3.48 | 2.16 | -8.21 |
RoE (%) |
1.62 | 9.21 | 9.12 | 3.52 | -- |
Price to Earnings |
50.00 | 39.12 | 19.41 | 42.93 | -- |
Price-To-Book |
1.08 | 3.18 | 1.63 | 6.45 | -1.39 |
Income Statement (₹ Cr)
| Davangere Sugar | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Renuka Sugars | |
|---|---|---|---|---|---|
|
Operating Revenue
|
249.42 | 6,365.67 | 7,616.53 | 5,332.31 | 9,364.90 |
|
Total Income
|
251.77 | 6,411.08 | 7,680.17 | 5,353.41 | 9,502.50 |
|
Total Expenditure
|
201.04 | 5,644.71 | 7,069.32 | 5,059.60 | 9,335.80 |
|
EBITDA
|
48.38 | 720.96 | 547.21 | 272.71 | 29.10 |
|
Depreciation
|
12.70 | 177.78 | 140.02 | 218.09 | 288.20 |
|
EBIT
|
35.68 | 543.18 | 407.19 | 54.62 | -259.10 |
|
Interest
|
27.48 | 76.04 | 93.97 | 38.93 | 725.30 |
|
Other Income
|
2.35 | 45.42 | 63.64 | 21.10 | 137.60 |
|
Exceptional Items
|
0.00 | 0.00 | -14.06 | -13.86 | 0.00 |
|
Profit before Tax
|
10.55 | 512.56 | 362.80 | 22.93 | -846.80 |
|
Provision for Tax
|
2.40 | 174.57 | 95.70 | -92.46 | -66.50 |
|
Profit after Tax
|
8.14 | 337.99 | 267.10 | 115.39 | -780.30 |
Liabilities (₹ Cr)
| Davangere Sugar | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Renuka Sugars | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
504.81 | 4,138.11 | 3,342.83 | 3,810.72 | -2,676.70 |
|
Minority Interest
|
0.00 | 0.00 | 10.86 | 0.29 | 0.10 |
|
Non-Current Liabilities
|
91.62 | 1,263.40 | 556.95 | 4,409.23 | 3,483.10 |
|
Current Liabilities
|
242.92 | 3,004.84 | 2,621.41 | 6,082.56 | 6,605.90 |
|
Total Liabilities
|
839.35 | 8,893.68 | 6,520.79 | 14,305.59 | 7,408.00 |
Assets (₹ Cr)
| Davangere Sugar | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Renuka Sugars | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
342.21 | 4,819.02 | 2,418.44 | 10,746.44 | 4,140.40 |
|
Current Assets
|
477.27 | 3,383.62 | 3,918.56 | 3,352.08 | 3,199.30 |
|
Total Assets
|
839.35 | 8,893.68 | 6,520.79 | 14,305.59 | 7,408.00 |
|
Total Debt*
|
250.04 | 3,169.35 | 2,147.41 | 3,545.01 | 7,151.06 |
|
Net Current Assets
|
234.35 | 378.79 | 1,297.15 | -2,730.48 | -3,406.60 |
|
Contingent Liabilities
|
-- | 2.58 | 123.25 | 778.22 | 698.33 |
Cashflow (₹ Cr)
| Davangere Sugar | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Renuka Sugars | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-47.13 | 599.47 | 187.92 | 229.57 | -121.79 |
|
Cash Flow from Investing Activities
|
-0.97 | -946.66 | -163.10 | 562.10 | -130.21 |
|
Cash from Financing Activities
|
51.29 | 347.28 | -15.57 | -775.72 | 367.44 |
|
Net Cash Inflow / Outflow
|
3.18 | 0.08 | 9.25 | 15.95 | 115.44 |
Ratios
Profitability Ratios
| Davangere Sugar | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Renuka Sugars | |
|---|---|---|---|---|---|
|
ROCE (%)
|
7.13 | 9.29 | 8.92 | 2.86 | -3.84 |
|
ROE (%)
|
1.62 | 9.21 | 9.12 | 3.52 | 0.00 |
|
ROA (%)
|
1.03 | 4.35 | 4.19 | 0.78 | -9.60 |
|
EBIT Margin (%)
|
14.30 | 8.53 | 5.35 | 1.02 | -2.77 |
|
Net Margin (%)
|
3.23 | 5.27 | 3.48 | 2.16 | -8.21 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Davangere Sugar | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Renuka Sugars | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
28.91 | 14.99 | 6.11 | -1.90 | -5.36 |
|
EBIT Growth (%)
|
-13.00 | 8.92 | 36.29 | 206.68 | -289.96 |
|
Net Profit Growth (%)
|
-27.97 | -11.16 | 33.10 | 136.13 | -96.40 |
|
EPS Growth (%)
|
-52.61 | -11.80 | 42.80 | 109.72 | -96.37 |
|
Book Value Growth (%)
|
79.47 | 8.30 | 7.45 | 525.88 | -27.73 |
Valuation Ratios
| Davangere Sugar | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Renuka Sugars | |
|---|---|---|---|---|---|
|
Price / Earnings
|
42.16 | 37.53 | 18.49 | 85.72 | -6.36 |
|
Price / Book Value
|
1.08 | 3.18 | 1.63 | 6.45 | -1.39 |
|
Dividend Yield (%)
|
0.00 | 0.51 | 1.11 | 0.00 | 0.00 |
|
EV/EBITDA
|
13.45 | 24.52 | 13.77 | 30.89 | 414.31 |
|
Market Cap (₹ Cr)
|
533.40 | 10,047.00 | 8,290.87 | 3,913.79 | 5,845.19 |
Solvency Ratios
| Davangere Sugar | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Renuka Sugars | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.06 | 0.22 | 0.10 | 0.83 | -1.25 |
|
Short term debt to equity ratio
|
0.40 | 0.52 | 0.50 | 0.10 | -1.38 |
|
Current Ratio
|
1.96 | 1.13 | 1.49 | 0.55 | 0.48 |
|
Quick Ratio
|
1.10 | 0.08 | 0.36 | 0.15 | 0.09 |
|
Interest Coverage
|
1.38 | 7.74 | 4.86 | 1.59 | -0.17 |
Operating Efficiency Ratios
| Davangere Sugar | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Renuka Sugars | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.04 | 2.82 | 7.35 | 1.85 | 2.99 |
|
Asset Turnover
|
0.32 | 0.82 | 1.19 | 0.36 | 1.15 |
|
Receivable days
|
48.70 | 9.38 | 25.80 | 6.90 | 14.51 |
|
Inventory Days
|
271.32 | 181.98 | 136.83 | 170.78 | 120.76 |
|
Payable days
|
55.26 | 31.02 | 40.03 | 282.01 | 156.49 |
|
Cash Conversion Cycle
|
264.77 | 160.34 | 122.60 | -104.33 | -21.22 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
