Davangere Sugar Peer Comparison
NSE: DAVANGERE | BSE: 543267
₹2.03
₹0.03
(1.50%)
As on 11-Nov-2026 15:59IST
Market cap
₹343 Cr
Revenue (TTM)
₹249 Cr
P/E Ratio
42.7
P/B Ratio
0.8
Div. Yield
0 %
Edit
| Davangere Sugar | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Bannari Amman Sug | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
343 | 13,713 | 5,497 | 4,365 | 4,008 |
Revenue (₹ Cr) |
249 | 6,571 | 7,651 | 5,332 | 1,671 |
Net Profit (₹ Cr) |
8.14 | 388.23 | 331.88 | 115.44 | 121.75 |
Net Margin (%) |
3.23 | 5.85 | 4.30 | 2.16 | 7.10 |
RoE (%) |
1.62 | 9.44 | 11.20 | 3.52 | 6.52 |
Price to Earnings |
42.70 | 32.69 | 15.76 | 37.72 | 32.92 |
Price-To-Book |
0.78 | 2.89 | 1.77 | 5.66 | 2.11 |
Income Statement (₹ Cr)
| Davangere Sugar | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Bannari Amman Sug | |
|---|---|---|---|---|---|
|
Operating Revenue
|
249.42 | 6,571.18 | 7,651.13 | 5,332.31 | 1,670.50 |
|
Total Income
|
251.77 | 6,641.44 | 7,714.61 | 5,353.41 | 1,715.54 |
|
Total Expenditure
|
201.04 | 5,799.23 | 7,025.32 | 5,059.60 | 1,514.36 |
|
EBITDA
|
48.38 | 771.96 | 625.81 | 272.71 | 156.14 |
|
Depreciation
|
12.70 | 178.39 | 135.50 | 218.09 | 60.91 |
|
EBIT
|
35.68 | 593.56 | 490.31 | 54.62 | 95.23 |
|
Interest
|
27.48 | 77.72 | 87.37 | 38.93 | 1.55 |
|
Other Income
|
2.35 | 70.25 | 63.48 | 21.10 | 45.04 |
|
Exceptional Items
|
0.00 | 0.00 | -14.06 | -13.86 | 0.00 |
|
Profit before Tax
|
10.55 | 586.10 | 452.36 | 22.93 | 138.71 |
|
Provision for Tax
|
2.40 | 197.87 | 120.48 | -92.46 | 16.96 |
|
Profit after Tax
|
8.14 | 388.23 | 331.88 | 115.39 | 121.75 |
Liabilities (₹ Cr)
| Davangere Sugar | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Bannari Amman Sug | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
504.81 | 4,748.85 | 3,101.40 | 3,810.72 | 1,913.40 |
|
Minority Interest
|
0.00 | 0.00 | 6.34 | 0.29 | 0.00 |
|
Non-Current Liabilities
|
91.62 | 1,638.06 | 485.39 | 4,409.23 | 131.31 |
|
Current Liabilities
|
242.92 | 809.64 | 605.96 | 6,082.56 | 112.47 |
|
Total Liabilities
|
839.35 | 8,893.68 | 6,520.79 | 14,305.59 | 2,192.64 |
Assets (₹ Cr)
| Davangere Sugar | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Bannari Amman Sug | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
342.21 | 5,559.77 | 2,263.30 | 10,746.44 | 1,253.92 |
|
Current Assets
|
477.27 | 1,479.31 | 1,740.00 | 3,352.08 | 880.55 |
|
Total Assets
|
839.35 | 8,893.68 | 6,520.79 | 14,305.59 | 2,192.64 |
|
Total Debt*
|
250.04 | 3,169.35 | 2,147.41 | 3,545.01 | 8.74 |
|
Net Current Assets
|
234.35 | 669.67 | 1,134.04 | -2,730.48 | 768.07 |
|
Contingent Liabilities
|
-- | 2.58 | 123.25 | 778.22 | 21.59 |
Cashflow (₹ Cr)
| Davangere Sugar | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Bannari Amman Sug | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-47.13 | 599.47 | 187.92 | 229.57 | 514.23 |
|
Cash Flow from Investing Activities
|
-0.97 | -946.66 | -163.10 | 562.10 | -341.50 |
|
Cash from Financing Activities
|
51.29 | 347.28 | -15.57 | -775.72 | -160.65 |
|
Net Cash Inflow / Outflow
|
3.18 | 0.08 | 9.25 | 15.95 | 12.08 |
Ratios
Profitability Ratios
| Davangere Sugar | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Bannari Amman Sug | |
|---|---|---|---|---|---|
|
ROCE (%)
|
7.13 | 9.29 | 8.92 | 2.86 | 9.33 |
|
ROE (%)
|
1.62 | 9.44 | 11.20 | 3.52 | 6.52 |
|
ROA (%)
|
1.03 | 6.25 | 7.47 | 0.78 | 5.56 |
|
EBIT Margin (%)
|
14.30 | 9.03 | 6.41 | 1.02 | 5.70 |
|
Net Margin (%)
|
3.23 | 5.85 | 4.30 | 2.16 | 7.10 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Davangere Sugar | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Bannari Amman Sug | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
28.91 | 11.21 | 4.31 | -1.90 | -7.59 |
|
EBIT Growth (%)
|
-13.00 | 4.33 | 58.35 | 206.68 | -39.99 |
|
Net Profit Growth (%)
|
-27.97 | 5.99 | 56.91 | 136.13 | 7.28 |
|
EPS Growth (%)
|
-52.61 | 1.90 | 69.15 | 109.72 | 7.28 |
|
Book Value Growth (%)
|
79.47 | 8.30 | 7.45 | 525.88 | 7.56 |
Valuation Ratios
| Davangere Sugar | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Bannari Amman Sug | |
|---|---|---|---|---|---|
|
Price / Earnings
|
35.31 | 32.21 | 14.57 | 77.63 | 31.95 |
|
Price / Book Value
|
0.76 | 2.93 | 1.70 | 5.84 | 2.04 |
|
Dividend Yield (%)
|
0.00 | 0.53 | 1.15 | 0.00 | 0.40 |
|
EV/EBITDA
|
12.08 | 22.15 | 11.76 | 29.18 | 23.22 |
|
Market Cap (₹ Cr)
|
533.40 | 10,047.00 | 8,290.87 | 3,913.79 | 4,718.66 |
Solvency Ratios
| Davangere Sugar | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Bannari Amman Sug | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.06 | 0.26 | 0.09 | 0.83 | 0.00 |
|
Short term debt to equity ratio
|
0.40 | 0.52 | 0.50 | 0.10 | -- |
|
Current Ratio
|
1.96 | 1.83 | 2.87 | 0.55 | 7.83 |
|
Quick Ratio
|
1.10 | 0.95 | 1.58 | 0.15 | 3.33 |
|
Interest Coverage
|
1.38 | 8.54 | 6.18 | 1.59 | 90.32 |
Operating Efficiency Ratios
| Davangere Sugar | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Bannari Amman Sug | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.04 | 0.45 | 4.43 | 1.85 | 1.92 |
|
Asset Turnover
|
0.32 | 1.06 | 1.72 | 0.36 | 0.76 |
|
Receivable days
|
48.70 | 9.38 | 25.80 | 6.90 | 9.38 |
|
Inventory Days
|
271.32 | 181.98 | 136.83 | 170.78 | 132.50 |
|
Payable days
|
55.26 | 31.02 | 40.03 | 282.01 | 16.88 |
|
Cash Conversion Cycle
|
264.77 | 160.34 | 122.60 | -104.33 | 125.00 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
