Kalyan Jewellers Peer Comparison
NSE: KALYANKJIL | BSE: 543278
₹697.00
As on 13-Nov-2026IST
Market cap
₹71,983 Cr
Revenue (TTM)
₹41,530 Cr
P/E Ratio
44.9
P/B Ratio
10.8
Div. Yield
0.4 %
| Kalyan Jewellers | Titan | International Gemological Institute | Sky Gold And Diamonds | PC Jeweller | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
71,983 | 4,30,612 | 18,967 | 15,839 | 15,212 |
Revenue (₹ Cr) |
41,530 | 94,306 | 1,457 | 8,083 | 3,734 |
Net Profit (₹ Cr) |
1,601.56 | 7,032.00 | 665.73 | 405.50 | 895.53 |
Net Margin (%) |
3.83 | 7.36 | 43.76 | 4.99 | 23.47 |
RoE (%) |
24.35 | 41.86 | 41.11 | 30.84 | 10.27 |
Price to Earnings |
44.95 | 61.23 | 28.49 | 40.01 | 16.97 |
Price-To-Book |
10.84 | 23.58 | 10.83 | 11.27 | 1.64 |
Income Statement (₹ Cr)
| Kalyan Jewellers | Titan | International Gemological Institute | Sky Gold And Diamonds | PC Jeweller | |
|---|---|---|---|---|---|
|
Operating Revenue
|
35,742.86 | 87,584.00 | -- | 6,294.89 | 3,352.88 |
|
Total Income
|
35,950.88 | 88,136.00 | -- | 6,331.28 | 3,549.58 |
|
Total Expenditure
|
33,185.06 | 79,229.00 | -- | 5,859.01 | 2,680.73 |
|
EBITDA
|
2,557.80 | 8,355.00 | -- | 435.87 | 672.15 |
|
Depreciation
|
422.86 | 826.00 | -- | 12.83 | 20.78 |
|
EBIT
|
2,134.95 | 7,529.00 | -- | 423.04 | 651.37 |
|
Interest
|
499.48 | 1,180.00 | -- | 80.38 | 133.91 |
|
Other Income
|
208.02 | 552.00 | -- | 36.40 | 196.70 |
|
Exceptional Items
|
-41.50 | -101.00 | -- | -- | -0.67 |
|
Profit before Tax
|
1,801.99 | 6,801.00 | -- | 379.06 | 713.49 |
|
Provision for Tax
|
451.60 | 1,728.00 | -- | 97.23 | -0.97 |
|
Profit after Tax
|
1,350.40 | 5,073.00 | -- | 281.83 | 714.46 |
Liabilities (₹ Cr)
| Kalyan Jewellers | Titan | International Gemological Institute | Sky Gold And Diamonds | PC Jeweller | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
6,308.71 | 15,703.00 | -- | 1,192.00 | 8,174.20 |
|
Minority Interest
|
-- | -- | -- | 13.88 | 0.05 |
|
Non-Current Liabilities
|
1,646.41 | 4,892.00 | -- | 65.62 | 65.48 |
|
Current Liabilities
|
13,874.11 | 39,793.00 | -- | 923.53 | 1,169.07 |
|
Total Liabilities
|
22,023.02 | 60,561.00 | -- | 2,195.03 | 9,424.76 |
Assets (₹ Cr)
| Kalyan Jewellers | Titan | International Gemological Institute | Sky Gold And Diamonds | PC Jeweller | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4,192.12 | 9,607.00 | -- | 448.83 | 1,168.87 |
|
Current Assets
|
17,637.11 | 50,781.00 | -- | 1,636.07 | 8,239.93 |
|
Total Assets
|
22,023.02 | 60,561.00 | -- | 2,195.03 | 9,424.76 |
|
Total Debt*
|
4,111.44 | 27,448.00 | -- | 847.87 | 1,072.70 |
|
Net Current Assets
|
3,763.00 | 10,988.00 | -- | 712.54 | 7,070.86 |
|
Contingent Liabilities
|
377.80 | 179.00 | -- | 21.77 | 127.71 |
Cashflow (₹ Cr)
| Kalyan Jewellers | Titan | International Gemological Institute | Sky Gold And Diamonds | PC Jeweller | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,317.52 | 5,590.00 | -- | -44.92 | -77.46 |
|
Cash Flow from Investing Activities
|
-117.51 | -2,934.00 | -- | -123.70 | 2.96 |
|
Cash from Financing Activities
|
-1,263.74 | -2,159.00 | -- | 171.04 | 146.71 |
|
Net Cash Inflow / Outflow
|
-63.74 | 497.00 | -- | 2.41 | 72.21 |
Ratios
Profitability Ratios
| Kalyan Jewellers | Titan | International Gemological Institute | Sky Gold And Diamonds | PC Jeweller | |
|---|---|---|---|---|---|
|
ROCE (%)
|
24.86 | 21.90 | -- | 27.61 | 9.68 |
|
ROE (%)
|
24.34 | 37.40 | -- | 30.16 | 10.47 |
|
ROA (%)
|
7.20 | 10.06 | -- | 15.87 | 8.03 |
|
EBIT Margin (%)
|
7.74 | 10.17 | -- | 7.50 | 25.91 |
|
Net Margin (%)
|
3.76 | 5.76 | -- | 4.45 | 20.13 |
|
Cash Profit Margin (%)
|
4.96 | 5.99 | -- | 4.68 | 21.93 |
Growth Ratios
| Kalyan Jewellers | Titan | International Gemological Institute | Sky Gold And Diamonds | PC Jeweller | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
42.71 | 44.87 | -- | 77.42 | 49.38 |
|
EBIT Growth (%)
|
60.37 | 44.13 | -- | 105.05 | 66.27 |
|
Net Profit Growth (%)
|
89.09 | 52.02 | -- | 112.45 | 23.67 |
|
EPS Growth (%)
|
88.68 | 52.02 | -- | 96.59 | -9.12 |
|
Book Value Growth (%)
|
31.42 | 34.60 | -- | 75.53 | 40.06 |
Valuation Ratios
| Kalyan Jewellers | Titan | International Gemological Institute | Sky Gold And Diamonds | PC Jeweller | |
|---|---|---|---|---|---|
|
Price / Earnings
|
28.74 | 69.34 | -- | 17.90 | 9.10 |
|
Price / Book Value
|
6.16 | 22.60 | -- | 4.14 | 0.82 |
|
Dividend Yield (%)
|
0.67 | 0.38 | -- | 0.00 | 0.00 |
|
EV/EBITDA
|
15.21 | 42.36 | -- | 11.73 | 8.56 |
|
Market Cap (₹ Cr)
|
38,816.75 | 3,51,737.34 | -- | 4,927.01 | 6,503.58 |
Solvency Ratios
| Kalyan Jewellers | Titan | International Gemological Institute | Sky Gold And Diamonds | PC Jeweller | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.65 | 1.76 | -- | 0.71 | 0.13 |
|
Short term debt to equity ratio
|
0.65 | 1.71 | -- | 0.65 | 0.13 |
|
Current Ratio
|
1.27 | 1.28 | -- | 1.77 | 7.05 |
|
Quick Ratio
|
0.25 | 0.20 | -- | 0.92 | 0.88 |
|
Interest Coverage
|
4.61 | 6.76 | -- | 5.72 | 6.33 |
Operating Efficiency Ratios
| Kalyan Jewellers | Titan | International Gemological Institute | Sky Gold And Diamonds | PC Jeweller | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.42 | 1.05 | -- | 8.94 | 18.97 |
|
Asset Turnover
|
1.90 | 1.95 | -- | 3.54 | 0.38 |
|
Receivable days
|
6.47 | 3.68 | -- | 29.42 | 53.71 |
|
Inventory Days
|
121.81 | 131.46 | -- | 34.29 | 754.49 |
|
Payable days
|
33.57 | 12.53 | -- | 3.70 | 2.08 |
|
Cash Conversion Cycle
|
94.70 | 122.61 | -- | 60.01 | 806.12 |