Kalyan Jewellers Peer Comparison

NSE: KALYANKJIL | BSE: 543278

₹528.50

₹-24.65 (-4.46%)

As on 01-Oct-2026IST

Market cap

₹54,684 Cr

Revenue (TTM)

₹39,063 Cr

P/E Ratio

38.1

P/B Ratio

8.2

Div. Yield

0.5 %

Edit

	Kalyan Jewellers	Titan	Thangamayil Jew	International Gemological Institute	PC Jeweller
Market cap (₹ Cr)	54,684	4,02,611	15,126	13,483	12,574
Revenue (₹ Cr)	39,063	92,417	9,622	1,363	3,505
Net Profit (₹ Cr)	1,434.98	5,757.00	391.04	609.68	774.41
Net Margin (%)	3.65	6.19	4.06	42.91	21.39
RoE (%)	25.16	40.95	30.41	--	10.06
Price to Earnings	38.11	69.90	38.68	22.12	16.23
Price-To-Book	8.22	23.22	10.08	8.18	1.40

Income Statement (₹ Cr)

	Kalyan Jewellers	Titan	Thangamayil Jew	International Gemological Institute	PC Jeweller
Operating Revenue	35,742.86	87,584.00	8,499.33	--	3,352.88
Total Income	35,950.88	88,136.00	8,513.75	--	3,549.58
Total Expenditure	33,185.06	79,229.00	7,934.63	--	2,680.73
EBITDA	2,557.80	8,355.00	564.70	--	672.15
Depreciation	422.86	826.00	40.21	--	20.78
EBIT	2,134.95	7,529.00	524.49	--	651.37
Interest	499.48	1,180.00	67.66	--	133.91
Other Income	208.02	552.00	14.42	--	196.70
Exceptional Items	-41.50	-101.00	-2.38	--	-0.67
Profit before Tax	1,801.99	6,801.00	468.87	--	713.49
Provision for Tax	451.60	1,728.00	117.22	--	-0.97
Profit after Tax	1,350.40	5,073.00	351.65	--	714.46

	Kalyan Jewellers	Titan	Thangamayil Jew	International Gemological Institute	PC Jeweller
Shareholder's Funds	6,308.71	15,703.00	1,416.01	--	8,174.20
Minority Interest	--	--	--	--	0.05
Non-Current Liabilities	1,646.41	4,892.00	124.56	--	65.48
Current Liabilities	13,874.11	39,793.00	2,274.66	--	1,169.07
Total Liabilities	22,023.02	60,561.00	3,820.46	--	9,424.76

	Kalyan Jewellers	Titan	Thangamayil Jew	International Gemological Institute	PC Jeweller
Non-Current Assets	4,192.12	9,607.00	320.88	--	1,168.87
Current Assets	17,637.11	50,781.00	3,494.35	--	8,239.93
Total Assets	22,023.02	60,561.00	3,820.46	--	9,424.76
Total Debt*	4,111.44	27,448.00	790.87	--	1,072.70
Net Current Assets	3,763.00	10,988.00	1,219.69	--	7,070.86
Contingent Liabilities	377.80	179.00	20.38	--	127.71

	Kalyan Jewellers	Titan	Thangamayil Jew	International Gemological Institute	PC Jeweller
Cash From Operating Activities	1,317.52	5,590.00	322.33	--	-77.46
Cash Flow from Investing Activities	-117.51	-2,934.00	-165.07	--	2.96
Cash from Financing Activities	-1,263.74	-2,159.00	-121.64	--	146.71
Net Cash Inflow / Outflow	-63.74	497.00	35.62	--	72.21

	Kalyan Jewellers	Titan	Thangamayil Jew	International Gemological Institute	PC Jeweller
ROCE (%)	24.86	21.90	26.62	--	9.68
ROE (%)	24.34	37.40	27.93	--	10.47
ROA (%)	7.20	10.06	11.04	--	8.03
EBIT Margin (%)	7.74	10.17	6.81	--	25.91
Net Margin (%)	3.76	5.76	4.13	--	20.13
Cash Profit Margin (%)	4.96	5.99	4.61	--	21.93

	Kalyan Jewellers	Titan	Thangamayil Jew	International Gemological Institute	PC Jeweller
Revenue Growth (%)	42.71	44.87	73.08	--	49.38
EBIT Growth (%)	60.37	44.13	157.75	--	66.27
Net Profit Growth (%)	89.09	52.02	196.23	--	23.67
EPS Growth (%)	88.68	52.02	196.23	--	-9.12
Book Value Growth (%)	31.42	34.60	28.45	--	40.06

	Kalyan Jewellers	Titan	Thangamayil Jew	International Gemological Institute	PC Jeweller
Price / Earnings	28.74	69.34	30.22	--	9.10
Price / Book Value	6.16	22.60	7.51	--	0.82
Dividend Yield (%)	0.67	0.38	0.53	--	0.00
EV/EBITDA	15.21	42.36	19.06	--	8.56
Market Cap (₹ Cr)	38,816.75	3,51,737.34	10,627.56	--	6,503.58

	Kalyan Jewellers	Titan	Thangamayil Jew	International Gemological Institute	PC Jeweller
Debt to Equity	0.65	1.76	0.56	--	0.13
Short term debt to equity ratio	0.65	1.71	0.50	--	0.13
Current Ratio	1.27	1.28	1.54	--	7.05
Quick Ratio	0.25	0.20	0.24	--	0.88
Interest Coverage	4.61	6.76	7.93	--	6.33

	Kalyan Jewellers	Titan	Thangamayil Jew	International Gemological Institute	PC Jeweller
Debtors to sales (%)	2.42	1.05	0.28	--	18.97
Asset Turnover	1.90	1.95	2.67	--	0.38
Receivable days	6.47	3.68	0.70	--	53.71
Inventory Days	121.81	131.46	105.91	--	754.49
Payable days	33.57	12.53	1.29	--	2.08
Cash Conversion Cycle	94.70	122.61	105.31	--	806.12

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.