Kalyan Jewellers Peer Comparison
NSE: KALYANKJIL | BSE: 543278
₹612.60
As on 08-Sep-2026IST
Market cap
₹63,721 Cr
Revenue (TTM)
₹39,063 Cr
P/E Ratio
44.4
P/B Ratio
9.6
Div. Yield
0.4 %
| Kalyan Jewellers | Titan | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
63,721 | 4,42,561 | 16,699 | 13,760 | 13,271 |
Revenue (₹ Cr) |
39,063 | 92,417 | 9,622 | 1,363 | 2,681 |
Net Profit (₹ Cr) |
1,434.98 | 5,757.00 | 391.04 | 609.68 | 59.43 |
Net Margin (%) |
3.65 | 6.19 | 4.06 | 42.91 | 2.17 |
RoE (%) |
25.16 | 40.95 | 30.41 | -- | 3.25 |
Price to Earnings |
44.41 | 76.83 | 42.70 | 22.57 | 235.65 |
Price-To-Book |
9.58 | 25.52 | 11.12 | 8.34 | 8.08 |
Income Statement (₹ Cr)
| Kalyan Jewellers | Titan | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Operating Revenue
|
35,742.86 | 87,584.00 | 8,499.33 | -- | 2,436.42 |
|
Total Income
|
35,950.88 | 88,136.00 | 8,513.75 | -- | 2,489.39 |
|
Total Expenditure
|
33,185.06 | 79,229.00 | 7,934.63 | -- | 2,049.82 |
|
EBITDA
|
2,557.80 | 8,355.00 | 564.70 | -- | 386.60 |
|
Depreciation
|
422.86 | 826.00 | 40.21 | -- | 209.93 |
|
EBIT
|
2,134.95 | 7,529.00 | 524.49 | -- | 176.68 |
|
Interest
|
499.48 | 1,180.00 | 67.66 | -- | 210.91 |
|
Other Income
|
208.02 | 552.00 | 14.42 | -- | 52.97 |
|
Exceptional Items
|
-41.50 | -101.00 | -2.38 | -- | -- |
|
Profit before Tax
|
1,801.99 | 6,801.00 | 468.87 | -- | 13.18 |
|
Provision for Tax
|
451.60 | 1,728.00 | 117.22 | -- | -- |
|
Profit after Tax
|
1,350.40 | 5,073.00 | 351.65 | -- | 13.18 |
Liabilities (₹ Cr)
| Kalyan Jewellers | Titan | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
6,308.71 | 15,703.00 | 1,416.01 | -- | 1,800.70 |
|
Minority Interest
|
-- | -- | -- | -- | 2.31 |
|
Non-Current Liabilities
|
1,646.41 | 4,892.00 | 124.56 | -- | 1,031.17 |
|
Current Liabilities
|
13,874.11 | 39,793.00 | 2,274.66 | -- | 2,126.84 |
|
Total Liabilities
|
22,023.02 | 60,561.00 | 3,820.46 | -- | 4,961.01 |
Assets (₹ Cr)
| Kalyan Jewellers | Titan | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4,192.12 | 9,607.00 | 320.88 | -- | 1,399.88 |
|
Current Assets
|
17,637.11 | 50,781.00 | 3,494.35 | -- | 3,561.13 |
|
Total Assets
|
22,023.02 | 60,561.00 | 3,820.46 | -- | 4,961.01 |
|
Total Debt*
|
4,111.44 | 27,448.00 | 790.87 | -- | 1,029.14 |
|
Net Current Assets
|
3,763.00 | 10,988.00 | 1,219.69 | -- | 1,434.30 |
|
Contingent Liabilities
|
377.80 | 179.00 | 20.38 | -- | -- |
Cashflow (₹ Cr)
| Kalyan Jewellers | Titan | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,317.52 | 5,590.00 | 322.33 | -- | -199.09 |
|
Cash Flow from Investing Activities
|
-117.51 | -2,934.00 | -165.07 | -- | -239.29 |
|
Cash from Financing Activities
|
-1,263.74 | -2,159.00 | -121.64 | -- | 497.14 |
|
Net Cash Inflow / Outflow
|
-63.74 | 497.00 | 35.62 | -- | 58.75 |
Ratios
Profitability Ratios
| Kalyan Jewellers | Titan | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
ROCE (%)
|
24.86 | 21.90 | 26.62 | -- | 9.24 |
|
ROE (%)
|
24.34 | 37.40 | 27.93 | -- | 1.09 |
|
ROA (%)
|
7.20 | 10.06 | 11.04 | -- | 0.31 |
|
EBIT Margin (%)
|
7.74 | 10.17 | 6.81 | -- | 18.04 |
|
Net Margin (%)
|
3.76 | 5.76 | 4.13 | -- | 0.53 |
|
Cash Profit Margin (%)
|
4.96 | 5.99 | 4.61 | -- | 9.16 |
Growth Ratios
| Kalyan Jewellers | Titan | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
42.71 | 44.87 | 73.08 | -- | 37.65 |
|
EBIT Growth (%)
|
60.37 | 44.13 | 157.75 | -- | 223.89 |
|
Net Profit Growth (%)
|
89.09 | 52.02 | 196.23 | -- | 105.94 |
|
EPS Growth (%)
|
88.68 | 52.02 | 196.23 | -- | 101.55 |
|
Book Value Growth (%)
|
31.42 | 34.60 | 28.45 | -- | 106.89 |
Valuation Ratios
| Kalyan Jewellers | Titan | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Price / Earnings
|
28.74 | 69.34 | 30.22 | -- | 479.74 |
|
Price / Book Value
|
6.16 | 22.60 | 7.51 | -- | 4.35 |
|
Dividend Yield (%)
|
0.67 | 0.38 | 0.53 | -- | 0.00 |
|
EV/EBITDA
|
15.21 | 42.36 | 19.06 | -- | 17.37 |
|
Market Cap (₹ Cr)
|
38,816.75 | 3,51,737.34 | 10,627.56 | -- | 7,117.53 |
Solvency Ratios
| Kalyan Jewellers | Titan | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.65 | 1.76 | 0.56 | -- | 0.63 |
|
Short term debt to equity ratio
|
0.65 | 1.71 | 0.50 | -- | 0.31 |
|
Current Ratio
|
1.27 | 1.28 | 1.54 | -- | 1.67 |
|
Quick Ratio
|
0.25 | 0.20 | 0.24 | -- | 0.42 |
|
Interest Coverage
|
4.61 | 6.76 | 7.93 | -- | 1.06 |
Operating Efficiency Ratios
| Kalyan Jewellers | Titan | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.42 | 1.05 | 0.28 | -- | 0.31 |
|
Asset Turnover
|
1.90 | 1.95 | 2.67 | -- | 0.57 |
|
Receivable days
|
6.47 | 3.68 | 0.70 | -- | 0.98 |
|
Inventory Days
|
121.81 | 131.46 | 105.91 | -- | 323.92 |
|
Payable days
|
33.57 | 12.53 | 1.29 | -- | 42.59 |
|
Cash Conversion Cycle
|
94.70 | 122.61 | 105.31 | -- | 282.31 |