Kalyan Jewellers Peer Comparison
NSE: KALYANKJIL | BSE: 543278
₹512.00
As on 23-Oct-2026IST
Market cap
₹52,898 Cr
Revenue (TTM)
₹39,063 Cr
P/E Ratio
36.9
P/B Ratio
8
Div. Yield
0.5 %
| Kalyan Jewellers | Titan | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
52,898 | 3,81,659 | 17,723 | 16,521 | 16,228 |
Revenue (₹ Cr) |
39,063 | 92,417 | 3,734 | 1,457 | 7,176 |
Net Profit (₹ Cr) |
1,434.98 | 5,757.00 | 895.53 | 665.73 | 343.14 |
Net Margin (%) |
3.65 | 6.19 | 23.47 | 43.76 | 4.76 |
RoE (%) |
25.16 | 40.95 | 10.27 | 41.11 | 29.98 |
Price to Earnings |
36.86 | 66.26 | 19.77 | 24.82 | 48.44 |
Price-To-Book |
7.95 | 22.01 | 1.91 | 9.44 | 12.53 |
Income Statement (₹ Cr)
| Kalyan Jewellers | Titan | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Operating Revenue
|
35,742.86 | 87,584.00 | 3,352.88 | -- | 6,294.89 |
|
Total Income
|
35,950.88 | 88,136.00 | 3,549.58 | -- | 6,331.28 |
|
Total Expenditure
|
33,185.06 | 79,229.00 | 2,680.73 | -- | 5,859.01 |
|
EBITDA
|
2,557.80 | 8,355.00 | 672.15 | -- | 435.87 |
|
Depreciation
|
422.86 | 826.00 | 20.78 | -- | 12.83 |
|
EBIT
|
2,134.95 | 7,529.00 | 651.37 | -- | 423.04 |
|
Interest
|
499.48 | 1,180.00 | 133.91 | -- | 80.38 |
|
Other Income
|
208.02 | 552.00 | 196.70 | -- | 36.40 |
|
Exceptional Items
|
-41.50 | -101.00 | -0.67 | -- | -- |
|
Profit before Tax
|
1,801.99 | 6,801.00 | 713.49 | -- | 379.06 |
|
Provision for Tax
|
451.60 | 1,728.00 | -0.97 | -- | 97.23 |
|
Profit after Tax
|
1,350.40 | 5,073.00 | 714.46 | -- | 281.83 |
Liabilities (₹ Cr)
| Kalyan Jewellers | Titan | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
6,308.71 | 15,703.00 | 8,174.20 | -- | 1,192.00 |
|
Minority Interest
|
-- | -- | 0.05 | -- | 13.88 |
|
Non-Current Liabilities
|
1,646.41 | 4,892.00 | 65.48 | -- | 65.62 |
|
Current Liabilities
|
13,874.11 | 39,793.00 | 1,169.07 | -- | 923.53 |
|
Total Liabilities
|
22,023.02 | 60,561.00 | 9,424.76 | -- | 2,195.03 |
Assets (₹ Cr)
| Kalyan Jewellers | Titan | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4,192.12 | 9,607.00 | 1,168.87 | -- | 448.83 |
|
Current Assets
|
17,637.11 | 50,781.00 | 8,239.93 | -- | 1,636.07 |
|
Total Assets
|
22,023.02 | 60,561.00 | 9,424.76 | -- | 2,195.03 |
|
Total Debt*
|
4,111.44 | 27,448.00 | 1,072.70 | -- | 847.87 |
|
Net Current Assets
|
3,763.00 | 10,988.00 | 7,070.86 | -- | 712.54 |
|
Contingent Liabilities
|
377.80 | 179.00 | 127.71 | -- | 21.77 |
Cashflow (₹ Cr)
| Kalyan Jewellers | Titan | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,317.52 | 5,590.00 | -77.46 | -- | -44.92 |
|
Cash Flow from Investing Activities
|
-117.51 | -2,934.00 | 2.96 | -- | -123.70 |
|
Cash from Financing Activities
|
-1,263.74 | -2,159.00 | 146.71 | -- | 171.04 |
|
Net Cash Inflow / Outflow
|
-63.74 | 497.00 | 72.21 | -- | 2.41 |
Ratios
Profitability Ratios
| Kalyan Jewellers | Titan | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
ROCE (%)
|
24.86 | 21.90 | 9.68 | -- | 27.61 |
|
ROE (%)
|
24.34 | 37.40 | 10.47 | -- | 30.16 |
|
ROA (%)
|
7.20 | 10.06 | 8.03 | -- | 15.87 |
|
EBIT Margin (%)
|
7.74 | 10.17 | 25.91 | -- | 7.50 |
|
Net Margin (%)
|
3.76 | 5.76 | 20.13 | -- | 4.45 |
|
Cash Profit Margin (%)
|
4.96 | 5.99 | 21.93 | -- | 4.68 |
Growth Ratios
| Kalyan Jewellers | Titan | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
42.71 | 44.87 | 49.38 | -- | 77.42 |
|
EBIT Growth (%)
|
60.37 | 44.13 | 66.27 | -- | 105.05 |
|
Net Profit Growth (%)
|
89.09 | 52.02 | 23.67 | -- | 112.45 |
|
EPS Growth (%)
|
88.68 | 52.02 | -9.12 | -- | 96.59 |
|
Book Value Growth (%)
|
31.42 | 34.60 | 40.06 | -- | 75.53 |
Valuation Ratios
| Kalyan Jewellers | Titan | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Price / Earnings
|
28.74 | 69.34 | 9.10 | -- | 17.90 |
|
Price / Book Value
|
6.16 | 22.60 | 0.82 | -- | 4.14 |
|
Dividend Yield (%)
|
0.67 | 0.38 | 0.00 | -- | 0.00 |
|
EV/EBITDA
|
15.21 | 42.36 | 8.56 | -- | 11.73 |
|
Market Cap (₹ Cr)
|
38,816.75 | 3,51,737.34 | 6,503.58 | -- | 4,927.01 |
Solvency Ratios
| Kalyan Jewellers | Titan | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.65 | 1.76 | 0.13 | -- | 0.71 |
|
Short term debt to equity ratio
|
0.65 | 1.71 | 0.13 | -- | 0.65 |
|
Current Ratio
|
1.27 | 1.28 | 7.05 | -- | 1.77 |
|
Quick Ratio
|
0.25 | 0.20 | 0.88 | -- | 0.92 |
|
Interest Coverage
|
4.61 | 6.76 | 6.33 | -- | 5.72 |
Operating Efficiency Ratios
| Kalyan Jewellers | Titan | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.42 | 1.05 | 18.97 | -- | 8.94 |
|
Asset Turnover
|
1.90 | 1.95 | 0.38 | -- | 3.54 |
|
Receivable days
|
6.47 | 3.68 | 53.71 | -- | 29.42 |
|
Inventory Days
|
121.81 | 131.46 | 754.49 | -- | 34.29 |
|
Payable days
|
33.57 | 12.53 | 2.08 | -- | 3.70 |
|
Cash Conversion Cycle
|
94.70 | 122.61 | 806.12 | -- | 60.01 |