Anupam Rasayan Peer Comparison

NSE: ANURAS | BSE: 543275

₹1,145.40

₹5.80 (0.51%)

As on 04-Nov-2026IST

Market cap

₹13,029 Cr

Revenue (TTM)

₹2,535 Cr

P/E Ratio

74.6

P/B Ratio

3.9

Div. Yield

0.2 %

Edit

	Anupam Rasayan	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Market cap (₹ Cr)	13,029	20,479	21,559	17,529	16,311
Revenue (₹ Cr)	2,535	1,296	9,749	2,384	10,581
Net Profit (₹ Cr)	224.96	249.23	1,062.34	426.07	596.00
Net Margin (%)	8.79	18.88	10.85	17.31	5.62
RoE (%)	5.35	9.98	17.41	15.32	9.97
Price to Earnings	74.57	82.17	20.30	41.14	27.46
Price-To-Book	3.89	7.90	3.33	6.03	2.60

Income Statement (₹ Cr)

	Anupam Rasayan	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Operating Revenue	2,534.61	1,296.02	9,749.27	2,384.04	10,581.00
Total Income	2,560.44	1,320.11	9,794.93	2,460.89	10,598.00
Total Expenditure	1,971.68	889.54	7,995.34	1,836.87	9,130.00
EBITDA	562.93	406.48	1,753.93	547.17	1,451.00
Depreciation	165.28	78.80	255.10	49.61	489.00
EBIT	397.65	327.69	1,498.83	497.56	962.00
Interest	162.24	20.95	82.00	9.39	352.00
Other Income	25.83	24.09	45.66	76.85	17.00
Exceptional Items	0.00	-3.66	-12.84	0.00	-13.00
Profit before Tax	261.23	327.16	1,449.65	565.02	614.00
Provision for Tax	36.28	77.93	387.31	138.95	18.00
Profit after Tax	224.96	249.23	1,062.34	426.07	596.00

	Anupam Rasayan	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Shareholder's Funds	3,333.75	2,593.77	6,475.74	2,906.85	6,264.00
Minority Interest	-50.23	0.00	-0.12	0.00	0.00
Non-Current Liabilities	767.20	306.97	1,516.49	69.37	2,100.00
Current Liabilities	2,615.44	701.52	1,775.93	343.33	5,914.00
Total Liabilities	8,012.60	3,201.43	8,653.35	3,010.24	13,300.23

	Anupam Rasayan	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Non-Current Assets	3,737.02	1,958.51	5,607.33	1,707.20	9,228.00
Current Assets	3,727.51	1,370.00	3,565.08	1,558.93	4,934.00
Total Assets	8,012.60	3,201.43	8,653.35	3,010.24	13,300.23
Total Debt*	1,814.66	441.66	1,527.82	0.00	4,921.00
Net Current Assets	1,112.07	668.48	1,789.15	1,215.60	-980.00
Contingent Liabilities	--	18.84	0.53	150.14	603.03

	Anupam Rasayan	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Cash From Operating Activities	334.33	142.38	538.95	275.33	780.80
Cash Flow from Investing Activities	-820.24	-619.38	-668.65	-208.16	-1,142.10
Cash from Financing Activities	620.93	243.86	193.35	-59.55	744.64
Net Cash Inflow / Outflow	135.02	-233.14	63.65	7.62	383.34

	Anupam Rasayan	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
ROCE (%)	8.68	11.65	11.58	18.08	6.95
ROE (%)	5.35	9.98	17.41	15.32	9.97
ROA (%)	3.39	7.73	12.01	13.85	4.59
EBIT Margin (%)	15.69	25.28	15.37	20.87	9.09
Net Margin (%)	8.79	18.88	10.85	17.31	5.62
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Anupam Rasayan	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Revenue Growth (%)	51.77	30.04	23.80	14.67	39.81
EBIT Growth (%)	10.11	26.63	122.08	33.52	78.15
Net Profit Growth (%)	14.65	28.03	99.83	36.19	104.81
EPS Growth (%)	36.63	24.20	101.63	36.19	127.98
Book Value Growth (%)	19.74	10.33	8.32	11.99	6.17

	Anupam Rasayan	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Price / Earnings	74.57	81.23	20.12	41.14	26.78
Price / Book Value	3.89	7.90	3.33	6.03	2.60
Dividend Yield (%)	0.20	0.00	0.47	0.16	0.22
EV/EBITDA	25.64	51.45	12.90	30.62	14.21
Market Cap (₹ Cr)	13,931.11	14,525.20	17,560.56	7,859.25	14,462.56

	Anupam Rasayan	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Debt to Equity	0.15	0.08	0.17	0.00	0.32
Short term debt to equity ratio	0.39	0.18	0.06	--	0.42
Current Ratio	1.43	1.95	2.01	4.54	0.83
Quick Ratio	0.75	0.93	1.48	3.20	0.45
Interest Coverage	2.61	16.62	18.68	61.17	2.74

	Anupam Rasayan	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Debtors to sales (%)	37.85	30.12	20.10	3.00	16.08
Asset Turnover	0.38	0.40	1.10	0.78	0.81
Receivable days	130.63	106.76	63.85	8.14	44.15
Inventory Days	248.91	146.98	41.09	59.80	64.26
Payable days	209.90	103.88	35.00	62.71	114.44
Cash Conversion Cycle	169.65	149.86	69.94	5.23	-6.03

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.