Anupam Rasayan Peer Comparison

NSE: ANURAS | BSE: 543275

₹1,164.40

₹0.70 (0.06%)

As on 05-Oct-2026IST

Market cap

₹13,229 Cr

Revenue (TTM)

₹2,535 Cr

P/E Ratio

75.7

P/B Ratio

3.9

Div. Yield

0.2 %

Edit

	Anupam Rasayan	Aether	Deepak Nitrite	Aarti	Garware Hi-Tech
Market cap (₹ Cr)	13,229	22,020	20,423	17,063	15,629
Revenue (₹ Cr)	2,535	1,224	8,575	9,013	2,258
Net Profit (₹ Cr)	224.96	235.19	783.41	531.00	387.86
Net Margin (%)	8.79	18.79	9.08	5.88	16.65
RoE (%)	5.35	10.03	13.96	8.95	15.03
Price to Earnings	75.71	93.62	26.07	32.13	40.29
Price-To-Book	3.95	8.75	3.30	2.80	5.60

Income Statement (₹ Cr)

	Anupam Rasayan	Aether	Deepak Nitrite	Aarti	Garware Hi-Tech
Operating Revenue	2,534.61	1,223.90	8,574.79	9,013.00	2,258.20
Total Income	2,560.44	1,251.61	8,624.11	9,023.00	2,329.38
Total Expenditure	1,971.68	839.85	7,243.44	7,681.00	1,761.06
EBITDA	562.93	384.05	1,331.35	1,332.00	497.14
Depreciation	165.28	73.63	237.05	484.00	47.37
EBIT	397.65	310.42	1,094.30	848.00	449.77
Interest	162.24	18.87	60.80	364.00	8.60
Other Income	25.83	27.71	49.32	10.00	71.18
Exceptional Items	0.00	-6.34	-12.84	8.00	0.00
Profit before Tax	261.23	312.91	1,069.98	502.00	512.35
Provision for Tax	36.28	77.72	286.57	-29.00	124.49
Profit after Tax	224.96	235.19	783.41	531.00	387.86

	Anupam Rasayan	Aether	Deepak Nitrite	Aarti	Garware Hi-Tech
Shareholder's Funds	3,333.75	2,455.89	5,836.83	5,955.00	2,656.16
Minority Interest	-50.23	0.00	-0.15	0.00	0.00
Non-Current Liabilities	767.20	88.20	1,532.66	2,306.00	62.64
Current Liabilities	2,615.44	657.34	1,278.74	5,038.00	292.39
Total Liabilities	8,012.60	3,201.43	8,653.35	13,300.23	3,010.24

	Anupam Rasayan	Aether	Deepak Nitrite	Aarti	Garware Hi-Tech
Non-Current Assets	3,737.02	1,754.09	5,145.91	8,995.00	1,684.25
Current Assets	3,727.51	1,171.47	3,069.38	4,187.00	1,295.48
Total Assets	8,012.60	3,201.43	8,653.35	13,300.23	3,010.24
Total Debt*	1,814.66	441.66	1,527.82	4,921.00	0.00
Net Current Assets	1,112.07	514.14	1,790.64	-851.00	1,003.09
Contingent Liabilities	--	18.84	0.53	603.03	150.14

	Anupam Rasayan	Aether	Deepak Nitrite	Aarti	Garware Hi-Tech
Cash From Operating Activities	334.33	142.38	538.95	780.80	275.33
Cash Flow from Investing Activities	-820.24	-619.38	-668.65	-1,142.10	-208.16
Cash from Financing Activities	620.93	243.86	193.35	744.64	-59.55
Net Cash Inflow / Outflow	135.02	-233.14	63.65	383.34	7.62

	Anupam Rasayan	Aether	Deepak Nitrite	Aarti	Garware Hi-Tech
ROCE (%)	8.68	11.65	11.58	6.95	18.08
ROE (%)	5.35	10.03	13.96	8.95	15.03
ROA (%)	3.39	8.05	9.55	4.35	13.63
EBIT Margin (%)	15.69	25.36	12.76	9.41	19.92
Net Margin (%)	8.79	18.79	9.08	5.88	16.65
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Anupam Rasayan	Aether	Deepak Nitrite	Aarti	Garware Hi-Tech
Revenue Growth (%)	51.77	33.72	7.12	27.03	6.02
EBIT Growth (%)	10.11	34.90	41.57	85.15	15.14
Net Profit Growth (%)	14.65	34.01	29.05	124.05	19.02
EPS Growth (%)	36.63	30.29	30.59	123.11	19.02
Book Value Growth (%)	19.74	10.33	8.32	6.17	11.99

	Anupam Rasayan	Aether	Deepak Nitrite	Aarti	Garware Hi-Tech
Price / Earnings	75.71	91.72	25.77	32.67	40.29
Price / Book Value	3.95	8.75	3.30	2.80	5.60
Dividend Yield (%)	0.19	0.00	0.50	0.21	0.18
EV/EBITDA	25.99	58.47	16.14	16.05	29.88
Market Cap (₹ Cr)	13,931.11	14,525.20	17,560.56	14,462.56	7,859.25

	Anupam Rasayan	Aether	Deepak Nitrite	Aarti	Garware Hi-Tech
Debt to Equity	0.15	0.00	0.19	0.37	0.00
Short term debt to equity ratio	0.39	0.18	0.06	0.42	--
Current Ratio	1.43	1.78	2.40	0.83	4.43
Quick Ratio	0.75	0.96	1.73	0.49	3.10
Interest Coverage	2.61	17.58	18.60	2.38	60.58

	Anupam Rasayan	Aether	Deepak Nitrite	Aarti	Garware Hi-Tech
Debtors to sales (%)	37.85	31.87	17.56	15.57	2.35
Asset Turnover	0.38	0.42	1.05	0.74	0.79
Receivable days	130.63	106.76	63.85	44.15	8.14
Inventory Days	248.91	146.98	41.09	64.26	59.80
Payable days	209.90	103.88	35.00	114.44	62.71
Cash Conversion Cycle	169.65	149.86	69.94	-6.03	5.23

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.