MRP Agro Peer Comparison

BSE: 543262

₹89.89

₹-0.01 (-0.01%)

As on 30-Oct-2026IST

Market cap

₹103 Cr

Revenue (TTM)

₹60 Cr

P/E Ratio

24.3

P/B Ratio

--

Div. Yield

0 %

Edit

	MRP Agro	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Market cap (₹ Cr)	103	1,064	818	551	287
Revenue (₹ Cr)	60	928	1,515	190	1,666
Net Profit (₹ Cr)	4.26	17.07	15.24	-22.76	10.68
Net Margin (%)	6.93	1.82	1.00	-11.81	0.64
RoE (%)	11.30	3.75	29.94	-16.07	1.45
Price to Earnings	24.33	62.31	53.67	--	26.87
Price-To-Book	--	2.26	11.90	3.40	0.38

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	MRP Agro	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Operating Revenue	59.89	278.09	1,515.06	190.03	1,665.83
Total Income	61.20	278.47	1,521.15	192.62	1,677.27
Total Expenditure	54.54	273.75	1,469.40	194.00	1,660.18
EBITDA	5.35	4.34	45.66	-3.97	5.65
Depreciation	1.47	0.00	22.29	8.96	2.54
EBIT	3.88	4.34	23.37	-12.93	3.11
Interest	0.08	1.97	8.93	13.49	1.01
Other Income	1.31	0.38	6.09	2.58	11.44
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	5.11	2.75	20.53	-23.84	13.54
Provision for Tax	0.95	-16.76	5.29	-1.08	2.86
Profit after Tax	4.16	19.51	15.24	-22.76	10.68

Liabilities (₹ Cr)

	MRP Agro	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Shareholder's Funds	41.10	323.20	68.71	135.96	748.86
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	2.68	50.05	61.33	49.94	10.24
Current Liabilities	1.38	0.77	270.59	160.64	181.68
Total Liabilities	34.79	--	283.65	--	913.05

Assets (₹ Cr)

	MRP Agro	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Non-Current Assets	18.61	373.27	159.13	100.84	111.96
Current Assets	26.52	0.74	212.39	219.36	826.29
Total Assets	34.79	--	283.65	--	913.05
Total Debt*	0.00	--	45.24	--	103.47
Net Current Assets	25.13	-0.03	-58.20	58.72	644.61
Contingent Liabilities	--	--	5.54	--	43.15

Cashflow (₹ Cr)

	MRP Agro	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Cash From Operating Activities	-3.76	--	32.10	--	-138.04
Cash Flow from Investing Activities	-2.49	--	-39.43	--	-61.46
Cash from Financing Activities	10.85	--	12.77	--	199.49
Net Cash Inflow / Outflow	4.60	--	5.44	--	-0.01

Ratios

Profitability Ratios

	MRP Agro	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
ROCE (%)	39.23	--	24.68	--	3.48
ROE (%)	11.06	6.05	29.94	-16.07	1.45
ROA (%)	10.39	5.23	4.24	-6.69	1.15
EBIT Margin (%)	6.48	1.56	1.54	-6.80	0.19
Net Margin (%)	6.79	7.01	1.00	-11.81	0.64
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	MRP Agro	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Revenue Growth (%)	-44.32	576.43	32.77	0.29	-13.44
EBIT Growth (%)	-49.11	108.77	227.31	36.33	-46.32
Net Profit Growth (%)	-43.96	133.99	309.68	-1.33	-0.77
EPS Growth (%)	-50.06	115.72	309.63	-0.94	-0.77
Book Value Growth (%)	152.16	--	23.31	--	46.44

Valuation Ratios

	MRP Agro	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Price / Earnings	20.34	54.53	53.67	-22.49	26.87
Price / Book Value	4.31	3.29	11.90	3.40	0.38
Dividend Yield (%)	0.00	0.00	0.02	0.00	0.00
EV/EBITDA	12.60	253.29	18.76	-168.58	25.93
Market Cap (₹ Cr)	140.30	--	866.92	--	373.20

Solvency Ratios

	MRP Agro	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Debt to Equity	0.06	0.15	0.89	0.22	0.00
Short term debt to equity ratio	--	--	0.01	--	0.15
Current Ratio	19.16	0.96	0.78	1.37	4.55
Quick Ratio	17.20	0.96	0.65	0.77	3.67
Interest Coverage	64.83	2.40	3.30	-0.77	14.35

Operating Efficiency Ratios

	MRP Agro	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Debtors to sales (%)	10.85	0.00	5.18	55.31	26.90
Asset Turnover	1.50	0.75	4.21	0.56	1.80
Receivable days	10.42	--	16.13	--	61.32
Inventory Days	12.24	--	13.42	--	20.69
Payable days	0.38	--	38.66	--	6.39
Cash Conversion Cycle	22.28	--	-9.11	--	75.62

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.