Home First Fin Peer Comparison
NSE: HOMEFIRST | BSE: 543259
₹1,096.20
As on 05-Oct-2026IST
Market cap
₹11,448 Cr
Revenue (TTM)
₹1,999 Cr
P/E Ratio
19.7
P/B Ratio
2.6
Div. Yield
0.5 %
| Home First Fin | PNB Housing Fin | LIC Housing Fin. | Aadhar Housing Fin | Sammaan Capital | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
11,448 | 28,949 | 27,712 | 19,875 | 15,506 |
Revenue (₹ Cr) |
1,999 | 8,692 | 28,683 | 3,817 | 7,418 |
Net Profit (₹ Cr) |
581.34 | 2,315.08 | 5,734.11 | 1,140.96 | -7,235.56 |
Net Margin (%) |
28.96 | 26.65 | 19.99 | 29.77 | -96.96 |
RoE (%) |
13.89 | 12.45 | 14.36 | 15.98 | -9.77 |
Price to Earnings |
19.69 | 12.50 | 4.83 | 17.42 | -- |
Price-To-Book |
2.58 | 1.47 | 0.65 | 2.55 | 0.87 |
Income Statement (₹ Cr)
| Home First Fin | PNB Housing Fin | LIC Housing Fin. | Aadhar Housing Fin | Sammaan Capital | |
|---|---|---|---|---|---|
|
Operating Income
|
1,998.99 | 8,691.85 | 28,682.68 | 3,817.29 | 7,417.73 |
|
Other Income
|
8.31 | -3.32 | 8.96 | 15.44 | 44.79 |
|
Total Income
|
1,922.72 | 8,901.68 | 28,849.98 | 3,706.87 | 9,090.25 |
|
Interest Expense
|
800.49 | 5,104.50 | 19,667.66 | 1,408.84 | 5,757.49 |
|
PBT & Exceptional Items
|
778.71 | 3,069.27 | 7,421.85 | 1,482.48 | -15,338.17 |
|
Operating Expenses
|
428.10 | 514.76 | 1,602.13 | 909.57 | 4,044.86 |
|
Exceptional Income/Expenses
|
0.00 | 0.00 | 0.00 | -15.92 | -6,499.17 |
|
Profit before Tax
|
758.89 | 3,001.13 | 7,294.88 | 1,464.39 | -8,926.51 |
|
Taxes
|
177.55 | 686.05 | 1,560.77 | 323.43 | -1,690.95 |
|
Profit after Tax
|
581.34 | 2,315.08 | 5,734.11 | 1,140.96 | -7,235.56 |
|
Minority Interest
|
0.00 | 0.00 | -0.64 | 0.00 | 0.00 |
|
Share of Associate
|
0.00 | 0.00 | 5.19 | 0.00 | 0.00 |
|
Consolidated Profit
|
581.34 | 2,315.08 | 5,738.66 | 1,140.96 | -7,235.56 |
Liabilities (₹ Cr)
| Home First Fin | PNB Housing Fin | LIC Housing Fin. | Aadhar Housing Fin | Sammaan Capital | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
4,356.54 | 19,219.13 | 41,428.93 | 7,540.89 | 18,991.47 |
|
Minority Interest
|
0.00 | 0.00 | -0.64 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
69.46 | 209.12 | 606.49 | 94.71 | 453.69 |
|
Current Liabilities
|
10,740.54 | 74,083.82 | 2,83,173.42 | 19,763.24 | 54,798.26 |
|
Total Liabilities
|
15,333.13 | 94,095.02 | 3,25,212.95 | 27,398.63 | 74,243.42 |
Assets (₹ Cr)
| Home First Fin | PNB Housing Fin | LIC Housing Fin. | Aadhar Housing Fin | Sammaan Capital | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
20.57 | 146.16 | 1,313.14 | 36.46 | 2,692.25 |
|
Current Assets
|
15,089.25 | 93,157.56 | 3,22,897.04 | 27,205.23 | 68,643.96 |
|
Total Assets
|
15,333.13 | 94,095.02 | 3,25,212.95 | 27,398.63 | 74,243.42 |
|
Contingent Liabilities
|
-- | 236.00 | 35.15 | 8.41 | 673.15 |
Cashflow (₹ Cr)
| Home First Fin | PNB Housing Fin | LIC Housing Fin. | Aadhar Housing Fin | Sammaan Capital | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-1,939.78 | -8,983.55 | -8,503.83 | -2,807.88 | -7,465.88 |
|
Cash Flow from Investing Activities
|
-408.14 | 684.33 | 1,752.04 | 308.62 | -1,540.13 |
|
Cash from Financing Activities
|
2,197.50 | 8,719.78 | 6,191.79 | 2,335.52 | 14,683.81 |
|
Net Cash Inflow / Outflow
|
-150.43 | 420.56 | -560.00 | -163.74 | 5,677.80 |
Ratios
Profitability Ratios
| Home First Fin | PNB Housing Fin | LIC Housing Fin. | Aadhar Housing Fin | Sammaan Capital | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.13 | 9.41 | 8.59 | 11.31 | -4.70 |
|
ROE (%)
|
13.89 | 12.45 | 14.36 | 15.98 | -9.77 |
|
ROA (%)
|
4.25 | 2.63 | 1.79 | 4.51 | -10.02 |
|
EBIT Margin (%)
|
77.59 | 93.29 | 93.97 | 75.28 | 44.29 |
|
Net Margin (%)
|
28.96 | 26.65 | 19.99 | 29.77 | -96.96 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Home First Fin | PNB Housing Fin | LIC Housing Fin. | Aadhar Housing Fin | Sammaan Capital | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
21.36 | 9.77 | 0.65 | 17.72 | -17.09 |
|
EBIT Growth (%)
|
19.56 | 11.31 | 0.67 | 17.51 | 43.19 |
|
Net Profit Growth (%)
|
40.70 | 13.66 | 4.27 | 20.23 | -301.99 |
|
EPS Growth (%)
|
25.93 | 13.40 | 4.34 | 20.42 | 39.13 |
|
Book Value Growth (%)
|
73.82 | 14.01 | 13.97 | 18.24 | -18.37 |
Valuation Ratios
| Home First Fin | PNB Housing Fin | LIC Housing Fin. | Aadhar Housing Fin | Sammaan Capital | |
|---|---|---|---|---|---|
|
Price / Earnings
|
19.61 | 12.49 | 4.83 | 17.10 | -8.72 |
|
Price / Book Value
|
2.58 | 1.47 | 0.65 | 2.55 | 0.87 |
|
Dividend Yield (%)
|
0.47 | 0.72 | 1.98 | 0.00 | 0.00 |
|
EV/EBITDA
|
13.01 | 11.83 | 11.22 | 12.87 | 16.55 |
|
Market Cap (₹ Cr)
|
9,418.44 | 19,716.88 | 27,239.53 | 19,597.62 | 17,099.94 |
Solvency Ratios
| Home First Fin | PNB Housing Fin | LIC Housing Fin. | Aadhar Housing Fin | Sammaan Capital | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.51 | 1.20 | 1.99 | 0.47 | 0.73 |
|
Current Ratio
|
1.40 | 1.26 | 1.14 | 1.38 | 1.25 |
|
Quick Ratio
|
1.40 | 1.26 | 1.14 | 1.38 | 1.25 |
|
Interest Coverage
|
1.95 | 1.59 | 1.37 | 2.04 | -0.55 |