Indigo Paints Financials
NSE: INDIGOPNTS | BSE: 543258
₹1,185.80
As on 04-Sep-2026 15:56IST
Market cap
₹5,659 Cr
Revenue (TTM)
₹1,466 Cr
P/E Ratio
35.2
P/B Ratio
4.8
Div. Yield
0.4 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,465.82
|
1,405.02
|
1,340.67
|
1,306.09
|
1,073.33
|
135.46
|
|||||
|
Total Income
|
1,483.02
|
1,417.98
|
1,359.17
|
1,320.30
|
1,083.43
|
136.61
|
|||||
|
Total Expenditure
|
1,193.34
|
1,150.24
|
1,107.19
|
1,068.02
|
891.83
|
140.62
|
|||||
|
EBITDA
|
272.48
|
254.77
|
233.48
|
238.07
|
181.50
|
-5.17
|
|||||
|
Depreciation
|
61.00
|
60.22
|
58.53
|
51.58
|
34.35
|
1.14
|
|||||
|
EBIT
|
211.48
|
194.55
|
174.96
|
186.49
|
147.16
|
-6.30
|
|||||
|
Interest
|
2.81
|
2.92
|
3.50
|
2.12
|
1.38
|
0.53
|
|||||
|
Other Income
|
17.20
|
12.96
|
18.50
|
14.22
|
10.10
|
1.15
|
|||||
|
Exceptional Items
|
-6.13
|
-6.13
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
219.74
|
198.46
|
189.95
|
198.58
|
155.88
|
-5.69
|
|||||
|
Provision for Tax
|
56.48
|
50.85
|
47.79
|
49.75
|
23.94
|
0.13
|
|||||
|
Profit after Tax
|
163.25
|
147.61
|
142.16
|
148.83
|
131.94
|
-5.81
|
|||||
|
Minority Interest
|
-2.35
|
-2.53
|
-0.41
|
-1.51
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
160.90
|
145.08
|
141.76
|
147.32
|
131.94
|
-5.81
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,153.97
|
1,153.97
|
1,030.58
|
902.14
|
776.13
|
131.71
|
|||||
|
Minority Interest
|
-2.35
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
107.65
|
107.65
|
90.83
|
82.14
|
21.40
|
9.34
|
|||||
|
Current Liabilities
|
367.33
|
425.01
|
320.22
|
286.15
|
264.08
|
105.28
|
|||||
|
Total Liabilities
|
1,628.95
|
1,686.63
|
1,441.62
|
1,270.43
|
1,061.60
|
246.33
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
748.93
|
817.56
|
725.19
|
645.80
|
542.86
|
108.83
|
|||||
|
Current Assets
|
811.39
|
869.06
|
716.44
|
624.62
|
518.74
|
137.50
|
|||||
|
Total Assets
|
1,628.95
|
1,686.63
|
1,441.62
|
1,270.43
|
1,061.60
|
246.33
|
|||||
|
Total Debt*
|
--
|
1.91
|
6.41
|
3.08
|
--
|
29.15
|
|||||
|
Net Current Assets
|
444.06
|
444.06
|
396.22
|
338.48
|
254.66
|
32.22
|
|||||
|
Contingent Liabilities
|
--
|
29.42
|
23.47
|
21.61
|
31.80
|
5.18
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
222.58
|
205.66
|
151.01
|
116.11
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-196.03
|
-177.53
|
-151.67
|
-84.40
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-31.54
|
-23.93
|
-23.24
|
-20.06
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-4.99
|
4.19
|
-23.90
|
11.65
|
--
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
34.68
|
30.43
|
29.76
|
30.94
|
27.73
|
-2.03
|
|||||
|
Cash EPS (₹)
|
33.71
|
43.59
|
42.13
|
42.08
|
34.94
|
-1.63
|
|||||
|
Adjusted Book Value (₹)
|
247.26
|
238.79
|
212.72
|
186.73
|
161.02
|
45.20
|
|||||
|
Dividend per Share (₹)
|
0.42
|
5.00
|
3.50
|
3.50
|
3.50
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
46.69
|
43.17
|
31.71
|
24.40
|
395.15
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
20.35
|
12.73
|
12.25
|
-17.53
|
364.70
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
18.37
|
19.92
|
23.87
|
33.57
|
-3.20
|
|||||
|
ROE (%)
|
14.89
|
13.72
|
14.95
|
17.98
|
29.47
|
-4.50
|
|||||
|
ROA (%)
|
10.74
|
9.44
|
10.48
|
12.76
|
20.18
|
-2.36
|
|||||
|
EBIT Margin (%)
|
14.43
|
13.85
|
13.05
|
14.28
|
13.71
|
-4.65
|
|||||
|
Net Margin (%)
|
11.01
|
10.41
|
10.46
|
11.27
|
12.18
|
-4.25
|
|||||
|
Cash Profit Margin (%)
|
--
|
11.73
|
12.16
|
12.69
|
13.20
|
-2.87
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.51
|
4.80
|
2.65
|
21.68
|
692.38
|
--
|
|||||
|
EBIT Growth (%)
|
22.72
|
11.20
|
-6.18
|
26.73
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
15.21
|
3.83
|
-4.48
|
12.80
|
2,370.25
|
--
|
|||||
|
EPS Growth (%)
|
12.11
|
2.25
|
-3.80
|
11.58
|
1,464.08
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
12.36
|
13.95
|
16.05
|
492.91
|
--
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
35.17
|
23.39
|
31.73
|
40.60
|
36.40
|
--
|
|||||
|
Price / Book Value
|
4.79
|
2.98
|
4.44
|
6.73
|
6.27
|
--
|
|||||
|
Dividend Yield (%)
|
0.42
|
0.70
|
0.37
|
0.28
|
0.35
|
--
|
|||||
|
EV/EBITDA
|
19.43
|
12.56
|
17.73
|
23.59
|
24.81
|
-5.31
|
|||||
|
Close Price (₹)
|
1,015.25
|
710.80
|
942.70
|
1,256.60
|
1,008.35
|
--
|
|||||
|
High Price (₹)
|
1,345.90
|
1,345.90
|
1,720.30
|
1,700.00
|
1,746.00
|
--
|
|||||
|
Low Price (₹)
|
702.10
|
708.05
|
939.85
|
984.45
|
981.05
|
--
|
|||||
|
Market Cap (₹ Cr)
|
5,658.94
|
3,393.82
|
4,497.69
|
5,981.61
|
4,802.63
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.00
|
0.00
|
0.01
|
0.00
|
--
|
0.22
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
0.00
|
0.00
|
--
|
0.15
|
|||||
|
Current Ratio
|
2.21
|
2.04
|
2.24
|
2.18
|
1.96
|
1.31
|
|||||
|
Quick Ratio
|
1.72
|
1.63
|
1.76
|
1.59
|
1.52
|
1.03
|
|||||
|
Interest Coverage
|
79.20
|
68.96
|
55.26
|
94.63
|
114.29
|
-9.70
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.48
|
20.32
|
18.19
|
17.08
|
18.64
|
44.36
|
|||||
|
Asset Turnover
|
0.96
|
1.13
|
1.22
|
1.35
|
1.93
|
0.66
|
|||||
|
Receivable days
|
--
|
54.54
|
51.63
|
48.90
|
37.69
|
134.60
|
|||||
|
Inventory Days
|
--
|
34.18
|
35.84
|
33.31
|
21.30
|
65.89
|
|||||
|
Payable days
|
--
|
95.85
|
102.31
|
114.24
|
78.83
|
309.40
|
|||||
|
Cash Conversion Cycle
|
--
|
-7.13
|
-14.83
|
-32.03
|
-19.84
|
-108.91
|