Market cap
$1,742 Mln
Revenue (TTM)
$2,451 Mln
P/E Ratio
15.2
P/B Ratio
0.8
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
280.45
|
248.73
|
318.52
|
197.52
|
178.97
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-161.60
|
-403.90
|
-350.36
|
-269.30
|
-272.88
|
|||||
|
Cash from Financing Activities
|
--
|
-16.75
|
-5.81
|
44.53
|
-65.68
|
243.99
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
2.55
|
2.30
|
3.68
|
3.61
|
3.46
|
2.24
|
|||||
|
Cash EPS ($)
|
2.66
|
6.48
|
7.29
|
6.79
|
5.96
|
4.12
|
|||||
|
Adjusted Book Value ($)
|
49.32
|
46.70
|
43.60
|
39.34
|
35.00
|
30.48
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
6.26
|
5.52
|
7.24
|
4.59
|
4.18
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
5.83
|
4.91
|
4.36
|
2.37
|
2.37
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
4.17
|
7.56
|
8.68
|
9.61
|
7.86
|
|||||
|
ROE (%)
|
5.31
|
5.07
|
8.97
|
9.79
|
10.59
|
8.79
|
|||||
|
ROA (%)
|
2.80
|
3.17
|
5.62
|
6.44
|
7.30
|
6.05
|
|||||
|
EBIT Margin (%)
|
7.13
|
5.67
|
10.53
|
10.41
|
11.62
|
10.43
|
|||||
|
Net Margin (%)
|
4.63
|
4.19
|
6.86
|
7.56
|
8.36
|
7.41
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-1.26
|
0.02
|
0.15
|
0.18
|
0.37
|
0.59
|
|||||
|
EBIT Growth (%)
|
-7.63
|
-45.28
|
16.59
|
5.40
|
52.90
|
58.47
|
|||||
|
Net Profit Growth (%)
|
-1.81
|
-37.90
|
4.54
|
6.48
|
54.99
|
77.19
|
|||||
|
EPS Growth (%)
|
1.82
|
-0.38
|
0.02
|
0.04
|
0.54
|
0.69
|
|||||
|
Book Value Growth (%)
|
2.16
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
15.17
|
28.48
|
58.28
|
66.00
|
48.65
|
140.04
|
|||||
|
Price / Book Value
|
0.79
|
1.40
|
4.92
|
6.05
|
4.81
|
10.31
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
10.35
|
10.53
|
23.77
|
29.09
|
22.36
|
60.93
|
|||||
|
Close Price ($)
|
28.94
|
65.37
|
214.42
|
237.98
|
168.16
|
314.09
|
|||||
|
High Price ($)
|
95.26
|
228.98
|
251.50
|
250.39
|
318.98
|
354.62
|
|||||
|
Low Price ($)
|
27.56
|
54.36
|
151.68
|
135.41
|
155.01
|
188.67
|
|||||
|
Market Cap ($ Cr)
|
1,742.30
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.23
|
0.21
|
0.16
|
0.09
|
0.11
|
|||||
|
Short term debt to equity ratio
|
0.02
|
0.02
|
0.02
|
0.12
|
0.03
|
0.03
|
|||||
|
Current Ratio
|
1.84
|
1.64
|
1.54
|
1.39
|
2.00
|
2.12
|
|||||
|
Quick Ratio
|
1.84
|
--
|
--
|
1.39
|
2.11
|
2.19
|
|||||
|
Interest Coverage
|
5.50
|
3.43
|
8.87
|
9.18
|
14.74
|
12.91
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
28.61
|
23.53
|
26.97
|
26.57
|
27.44
|
26.52
|
|||||
|
Asset Turnover
|
0.61
|
0.76
|
0.82
|
0.85
|
0.87
|
0.82
|
|||||
|
Receivable days
|
--
|
91.45
|
91.35
|
91.08
|
85.40
|
79.24
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
-6.43
|
-12.29
|
-10.67
|
|||||
|
Payable days
|
--
|
10.22
|
12.26
|
11.48
|
9.52
|
8.90
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
79.09
|
73.18
|
63.59
|
59.67
|