Marvell Technology Group (MRVL) Financials

$235.01

$9.60 (4.26%)

As on 09-Sep-2026 16:28EDT

Market cap

$200,905 Mln

Revenue (TTM)

$9,450 Mln

P/E Ratio

69

P/B Ratio

10

Div. Yield

0.1 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Jan-26	Jan-25	Jan-24	Jan-23	Feb-22	Jan-22	Feb-21	Jan-21	Feb-20	Jan-20
Operating Revenue	9,450.30	8,194.60	5,767.30	5,507.70	5,919.60	4,462.38
Cost of Revenue	4,591.00	4,013.90	3,385.10	3,214.10	2,932.10	2,398.16
Gross Profit	4,859.30	4,180.70	2,382.20	2,293.60	2,987.50	2,064.23
Operating Expenses	3,280.60	2,857.80	3,102.50	2,861.30	2,749.50	2,379.55
Operating Profit (EBIT)	1,578.70	1,338.40	-720.30	-567.70	238.00	-347.67
Other Income	--	--	--	--	--	--
Profit before Tax	3,058.60	3,046.60	-894.70	-758.70	85.10	-483.50
Provision for Tax	418.70	376.50	-9.70	174.70	248.60	-62.46
Profit after Tax (Net Income)	2,639.90	2,670.10	-885.00	-933.40	-163.50	-421.03
Minority Interest	--	--	--	--	--	--
Consolidated Profit	--	--	--	--	-163.50	-421.03

Liabilities ($ Mln)	TTM	Jan-26	Jan-25	Jan-24	Jan-23	Feb-22	Jan-22	Feb-21	Jan-21	Feb-20	Jan-20
Shareholder's Funds	18,531.60	14,308.40	13,427.00	14,831.40	15,637.20	15,702.10
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	6,523.50	4,756.40	4,750.70	4,582.90	4,498.20	5,017.96
Current Liabilities	2,499.50	3,220.50	2,026.80	1,814.20	2,386.70	1,388.54
Total Liabilities	30,054.10	22,285.30	20,204.50	21,228.50	22,522.10	22,108.60

Assets ($ Mln)	TTM	Jan-26	Jan-25	Jan-24	Jan-23	Feb-22	Jan-22	Feb-21	Jan-21	Feb-20	Jan-20
Non-Current Assets	19,635.30	15,824.70	17,084.20	18,165.80	19,241.00	19,615.15
Current Assets	7,919.30	6,460.60	3,120.30	3,062.70	3,281.10	2,493.45
Total Assets	30,054.10	22,285.30	20,204.50	21,228.50	22,522.10	22,108.60
Total Debt*	5,286.10	4,790.30	4,343.10	4,401.30	4,737.50	4,726.48
Net Current Assets	5,419.80	3,240.10	1,093.50	1,248.50	894.40	1,104.91

Cashflow ($ Mln)	TTM	Jan-26	Jan-25	Jan-24	Jan-23	Feb-22	Jan-22	Feb-21	Jan-21	Feb-20	Jan-20
Cash From Operating Activities	--	1,750.50	1,681.20	1,370.50	1,288.80	819.37
Cash Flow from Investing Activities	--	2,097.80	-300.70	-350.50	-328.40	-3,745.13
Cash from Financing Activities	--	-2,157.80	-1,383.00	-980.20	-662.90	2,790.83
Net Cash Inflow / Outflow	--	--	--	--	--	--

Financials Ratios	TTM	Jan-26	Jan-25	Jan-24	Jan-23	Feb-22	Jan-22	Feb-21	Jan-21	Feb-20	Jan-20
Adjusted EPS ($)	--	--	--	--	--	--
Cash EPS ($)	--	--	--	--	--	--
Adjusted Book Value ($)	--	--	--	--	--	--
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	--	--	--	--	--
Free Cash Flow per Share ($)	--	--	--	--	--	--

Profitability Ratios	TTM	Jan-26	Jan-25	Jan-24	Jan-23	Feb-22	Jan-22	Feb-21	Jan-21	Feb-20	Jan-20
ROCE (%)	--	14.48	-4.78	-4.71	-0.80	-2.06
ROE (%)	16.08	19.25	-6.26	-6.13	-1.04	-2.68
ROA (%)	9.95	12.57	-4.27	-4.27	-0.73	-1.90
EBIT Margin (%)	36.99	39.65	-12.23	-9.93	4.32	-7.71
Net Margin (%)	27.93	32.58	-15.35	-16.95	-2.76	-9.44
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Jan-26	Jan-25	Jan-24	Jan-23	Feb-22	Jan-22	Feb-21	Jan-21	Feb-20	Jan-20
Revenue Growth (%)	30.62	0.42	0.05	-0.07	0.33	0.50
EBIT Growth (%)	3,427.04	560.68	-28.94	-313.92	174.29	-36.08
Net Profit Growth (%)	614.08	401.71	5.19	-470.89	61.16	-51.83
EPS Growth (%)	--	--	--	--	--	--
Book Value Growth (%)	--	--	--	--	--	--

Valuation Ratios	TTM	Jan-26	Jan-25	Jan-24	Jan-23	Feb-22	Jan-22	Feb-21	Jan-21	Feb-20	Jan-20
Price / Earnings	69.00	--	--	--	--	--
Price / Book Value	10.01	--	--	--	--	--
Dividend Yield (%)	0.11	--	--	--	--	--
EV/EBITDA	39.36	0.47	5.21	4.05	2.23	4.56
Close Price ($)	187.56	78.92	112.86	67.70	43.15	68.33
High Price ($)	329.88	121.81	127.48	73.53	78.19	93.85
Low Price ($)	61.72	47.09	53.19	36.64	33.75	37.92
Market Cap ($ Cr)	200,905.42	--	--	--	--	--

Solvency Ratios	TTM	Jan-26	Jan-25	Jan-24	Jan-23	Feb-22	Jan-22	Feb-21	Jan-21	Feb-20	Jan-20
Debt to Equity	0.27	0.33	0.32	0.30	0.30	0.30
Short term debt to equity ratio	0.00	0.04	0.01	0.01	0.04	0.01
Current Ratio	3.17	2.01	1.54	1.69	1.37	1.80
Quick Ratio	2.62	1.58	1.03	1.21	0.93	1.28
Interest Coverage	15.13	16.04	-3.72	-2.58	1.50	--

Operating Efficiency Ratios	TTM	Jan-26	Jan-25	Jan-24	Jan-23	Feb-22	Jan-22	Feb-21	Jan-21	Feb-20	Jan-20
Debtors to sales (%)	23.47	26.68	17.83	20.36	20.14	23.50
Asset Turnover	0.36	0.39	0.28	0.25	0.27	0.20
Receivable days	--	71.65	68.08	76.72	69.13	85.83
Inventory Days	--	110.00	102.19	109.82	111.40	109.71
Payable days	--	77.16	55.76	49.84	57.76	70.29
Cash Conversion Cycle	--	104.49	114.51	136.70	122.78	125.25

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.