Market cap
$9,534 Mln
Revenue (TTM)
$3,509 Mln
P/E Ratio
14.5
P/B Ratio
11
Div. Yield
1.9 %
| Match Group (MTCH) | Pinterest Inc. Class A (PINS) | CoStar Group (CSGP) | Duolingo Inc (DUOL) | LYFT Inc (LYFT) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
9,534 | 13,155 | 13,072 | 6,837 | 6,613 |
Revenue ($ Mln) |
3,509 | 4,556 | 3,556 | 1,145 | 6,772 |
Net Profit ($ Mln) |
707.78 | 248.92 | 74.10 | 410.77 | 2,865.67 |
Net Margin (%) |
20.17 | 5.46 | 2.08 | 35.87 | 42.32 |
RoE (%) |
-- | 6.52 | 0.91 | 29.80 | 91.01 |
Price to Earnings |
14.49 | 68.32 | 179.22 | 17.40 | 2.53 |
Price-To-Book |
10.97 | 4.58 | 1.65 | 4.88 | 2.18 |
Income Statement ($ Mln)
| Match Group (MTCH) | Pinterest Inc. Class A (PINS) | CoStar Group (CSGP) | Duolingo Inc (DUOL) | LYFT Inc (LYFT) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,509.32 | 4,555.72 | 3,555.60 | 1,145.00 | 6,771.94 |
|
Cost of Revenue
|
884.45 | 935.15 | 836.20 | 316.67 | 3,689.61 |
|
Gross Profit
|
2,538.82 | 3,380.25 | 2,443.00 | 743.72 | 2,618.61 |
|
Operating Expenses
|
1,636.99 | 3,349.28 | 2,642.50 | 666.02 | 3,202.05 |
|
Operating Profit (EBIT)
|
987.88 | 271.30 | 77.40 | 162.31 | -119.72 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
863.52 | 302.24 | 101.20 | 201.87 | -5.39 |
|
Provision for Tax
|
155.72 | 53.32 | 27.10 | -208.90 | -2,871.06 |
|
Profit after Tax (Net Income)
|
707.78 | 248.92 | 74.10 | 410.77 | 2,865.67 |
|
Minority Interest
|
-0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Liabilities ($ Mln)
| Match Group (MTCH) | Pinterest Inc. Class A (PINS) | CoStar Group (CSGP) | Duolingo Inc (DUOL) | LYFT Inc (LYFT) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-237.06 | 2,893.90 | 7,932.00 | 1,409.74 | 3,023.65 |
|
Minority Interest
|
-0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
3,718.60 | 1,255.67 | 1,447.00 | 86.38 | 1,203.37 |
|
Current Liabilities
|
552.37 | 609.81 | 747.00 | 577.83 | 4,880.47 |
|
Total Liabilities
|
4,460.81 | 5,510.93 | 10,538.00 | 1,992.18 | 9,030.05 |
Assets ($ Mln)
| Match Group (MTCH) | Pinterest Inc. Class A (PINS) | CoStar Group (CSGP) | Duolingo Inc (DUOL) | LYFT Inc (LYFT) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3,081.69 | 2,436.03 | 8,485.00 | 502.84 | 6,248.07 |
|
Current Assets
|
952.23 | 2,323.35 | 1,654.00 | 1,571.11 | 2,859.41 |
|
Total Assets
|
4,460.81 | 5,510.93 | 10,538.00 | 1,992.18 | 9,030.05 |
|
Total Debt*
|
3,551.88 | 1,196.64 | 1,155.00 | 86.14 | 1,175.10 |
|
Net Current Assets
|
399.85 | 1,713.54 | 907.00 | 993.28 | -2,021.06 |
Cashflow ($ Mln)
| Match Group (MTCH) | Pinterest Inc. Class A (PINS) | CoStar Group (CSGP) | Duolingo Inc (DUOL) | LYFT Inc (LYFT) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,080.38 | 1,284.26 | 430.00 | 387.82 | 1,168.44 |
|
Cash Flow from Investing Activities
|
-46.83 | -134.48 | -2,816.00 | -107.68 | 406.74 |
|
Cash from Financing Activities
|
-984.89 | -1,317.94 | -559.00 | -29.55 | -685.53 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Match Group (MTCH) | Pinterest Inc. Class A (PINS) | CoStar Group (CSGP) | Duolingo Inc (DUOL) | LYFT Inc (LYFT) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
16.35 | 8.38 | 0.08 | 35.66 | 87.65 |
|
ROE (%)
|
-386.83 | 6.52 | 0.91 | 29.80 | 91.01 |
|
ROA (%)
|
14.81 | 4.46 | 0.67 | 17.61 | 24.63 |
|
EBIT Margin (%)
|
29.31 | 8.34 | 2.79 | 16.67 | 0.22 |
|
Net Margin (%)
|
20.17 | 5.46 | 2.08 | 35.87 | 42.32 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Match Group (MTCH) | Pinterest Inc. Class A (PINS) | CoStar Group (CSGP) | Duolingo Inc (DUOL) | LYFT Inc (LYFT) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
1.70 | 16.64 | 21.96 | 29.36 | 10.81 |
|
EBIT Growth (%)
|
25.44 | 12.53 | -50.70 | 47.72 | -87.90 |
|
Net Profit Growth (%)
|
31.60 | -87.07 | -28.89 | 250.53 | 3,008.58 |
|
EPS Growth (%)
|
39.46 | -87.55 | -28.72 | 246.51 | 3,017.85 |
|
Book Value Growth (%)
|
-9.31 | -30.81 | -3.24 | 41.31 | 351.80 |
Valuation Ratios
| Match Group (MTCH) | Pinterest Inc. Class A (PINS) | CoStar Group (CSGP) | Duolingo Inc (DUOL) | LYFT Inc (LYFT) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
13.37 | 42.07 | 4,030.56 | 21.11 | 2.84 |
|
Price / Book Value
|
-32.36 | 3.70 | 3.39 | 6.49 | 2.47 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
11.15 | 32.55 | 101.56 | 39.09 | 73.29 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Match Group (MTCH) | Pinterest Inc. Class A (PINS) | CoStar Group (CSGP) | Duolingo Inc (DUOL) | LYFT Inc (LYFT) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-14.98 | 0.34 | 0.13 | 0.00 | 0.33 |
|
Short term debt to equity ratio
|
0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
|
Current Ratio
|
1.72 | 3.81 | 2.21 | 2.72 | 0.59 |
|
Quick Ratio
|
1.72 | 3.81 | 2.21 | 2.72 | 0.59 |
|
Interest Coverage
|
6.23 | 5.14 | 8.08 | -- | 0.73 |
Operating Efficiency Ratios
| Match Group (MTCH) | Pinterest Inc. Class A (PINS) | CoStar Group (CSGP) | Duolingo Inc (DUOL) | LYFT Inc (LYFT) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.96 | 20.46 | 7.62 | 11.68 | 5.02 |
|
Asset Turnover
|
0.73 | 0.82 | 0.32 | 0.49 | 0.58 |
|
Receivable days
|
32.91 | 81.81 | 25.14 | 53.83 | 19.36 |
|
Inventory Days
|
-- | -- | -- | -- | -- |
|
Payable days
|
5.36 | 46.41 | 20.22 | 8.94 | 10.78 |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |