Peloton Interactive Inc. Class A (PTON) Peer Comparison
$5.33
As on 27-Oct-2026 13:38EDT
Market cap
$2,357 Mln
Revenue (TTM)
$2,446 Mln
P/E Ratio
38.4
P/B Ratio
100.2
Div. Yield
0 %
| Peloton Interactive Inc. Class A (PTON) | Acushnet Holdings (GOLF) | Brunswick (BC) | Thor (THO) | YETI Holdings (YETI) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
2,357 | 4,787 | 4,269 | 3,618 | 3,214 |
Revenue ($ Mln) |
2,446 | 2,708 | 5,630 | 9,608 | 1,936 |
Net Profit ($ Mln) |
63.20 | 219.86 | -86.00 | 177.54 | 178.80 |
Net Margin (%) |
2.58 | 8.12 | -1.53 | 1.85 | 9.24 |
RoE (%) |
-22.84 | 25.78 | -5.33 | 4.15 | 28.39 |
Price to Earnings |
38.36 | 22.27 | -- | 20.74 | 19.31 |
Price-To-Book |
100.18 | 5.24 | 2.74 | 0.83 | 5.22 |
Income Statement ($ Mln)
| Peloton Interactive Inc. Class A (PTON) | Acushnet Holdings (GOLF) | Brunswick (BC) | Thor (THO) | YETI Holdings (YETI) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,445.90 | -- | -- | 9,608.15 | -- |
|
Cost of Revenue
|
1,159.30 | -- | -- | 8,395.52 | -- |
|
Gross Profit
|
1,286.70 | -- | -- | 1,212.63 | -- |
|
Operating Expenses
|
1,100.30 | -- | -- | 1,015.56 | -- |
|
Operating Profit (EBIT)
|
186.20 | -- | -- | 197.08 | -- |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
63.10 | -- | -- | 238.72 | -- |
|
Provision for Tax
|
-0.10 | -- | -- | 64.07 | -- |
|
Profit after Tax (Net Income)
|
63.20 | -- | -- | 177.54 | -- |
|
Minority Interest
|
-- | -- | -- | -1.48 | -- |
|
Consolidated Profit
|
-- | -- | -- | 177.54 | -- |
Liabilities ($ Mln)
| Peloton Interactive Inc. Class A (PTON) | Acushnet Holdings (GOLF) | Brunswick (BC) | Thor (THO) | YETI Holdings (YETI) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-139.70 | -- | -- | 4,261.46 | -- |
|
Minority Interest
|
-- | -- | -- | -1.48 | -- |
|
Non-Current Liabilities
|
1,670.60 | -- | -- | 1,146.07 | -- |
|
Current Liabilities
|
525.00 | -- | -- | 1,550.10 | -- |
|
Total Liabilities
|
2,055.90 | -- | -- | 6,956.16 | -- |
Assets ($ Mln)
| Peloton Interactive Inc. Class A (PTON) | Acushnet Holdings (GOLF) | Brunswick (BC) | Thor (THO) | YETI Holdings (YETI) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
566.40 | -- | -- | 4,216.22 | -- |
|
Current Assets
|
1,489.40 | -- | -- | 2,739.94 | -- |
|
Total Assets
|
2,055.90 | -- | -- | 6,956.16 | -- |
|
Total Debt*
|
1,709.30 | -- | -- | 867.96 | -- |
|
Net Current Assets
|
964.40 | -- | -- | -- | -- |
Cashflow ($ Mln)
| Peloton Interactive Inc. Class A (PTON) | Acushnet Holdings (GOLF) | Brunswick (BC) | Thor (THO) | YETI Holdings (YETI) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
387.60 | -- | -- | 321.22 | -- |
|
Cash Flow from Investing Activities
|
-21.40 | -- | -- | -125.44 | -- |
|
Cash from Financing Activities
|
-207.60 | -- | -- | -296.62 | -- |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Peloton Interactive Inc. Class A (PTON) | Acushnet Holdings (GOLF) | Brunswick (BC) | Thor (THO) | YETI Holdings (YETI) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
4.04 | -- | -- | 3.43 | -- |
|
ROE (%)
|
-22.84 | -- | -- | 4.15 | -- |
|
ROA (%)
|
3.02 | -- | -- | 2.53 | -- |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
2.58 | -- | -- | 1.85 | -- |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Peloton Interactive Inc. Class A (PTON) | Acushnet Holdings (GOLF) | Brunswick (BC) | Thor (THO) | YETI Holdings (YETI) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.02 | -- | -- | 0.00 | -- |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
153.15 | -- | -- | -31.34 | -- |
|
EPS Growth (%)
|
1.41 | -- | -- | -- | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Peloton Interactive Inc. Class A (PTON) | Acushnet Holdings (GOLF) | Brunswick (BC) | Thor (THO) | YETI Holdings (YETI) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
48.73 | -- | -- | -- | -- |
|
Price / Book Value
|
-22.05 | -- | -- | -- | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
20.07 | -- | -- | 0.71 | -- |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Peloton Interactive Inc. Class A (PTON) | Acushnet Holdings (GOLF) | Brunswick (BC) | Thor (THO) | YETI Holdings (YETI) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-12.24 | -- | -- | 0.20 | -- |
|
Short term debt to equity ratio
|
-0.52 | -- | -- | 0.02 | -- |
|
Current Ratio
|
2.84 | -- | -- | 1.77 | -- |
|
Quick Ratio
|
2.68 | -- | -- | 0.85 | -- |
|
Interest Coverage
|
1.51 | -- | -- | 7.48 | -- |
Operating Efficiency Ratios
| Peloton Interactive Inc. Class A (PTON) | Acushnet Holdings (GOLF) | Brunswick (BC) | Thor (THO) | YETI Holdings (YETI) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3.37 | -- | -- | 5.07 | -- |
|
Asset Turnover
|
1.17 | -- | -- | 1.37 | -- |
|
Receivable days
|
13.72 | -- | -- | 22.70 | -- |
|
Inventory Days
|
45.20 | -- | -- | 60.36 | -- |
|
Payable days
|
18.94 | -- | -- | 32.17 | -- |
|
Cash Conversion Cycle
|
39.98 | -- | -- | 50.89 | -- |