Restaurant King Peer Comparison

NSE: RBA | BSE: 543248

₹91.61

₹-0.90 (-0.97%)

As on 28-Sep-2026IST

Market cap

₹6,521 Cr

Revenue (TTM)

₹2,948 Cr

P/E Ratio

P/B Ratio

4.2

Div. Yield

0 %

Edit

	Restaurant King	Jubilant Foodworks	Devyani Intl	Sapphire Foods	Vidli Restaurants
Market cap (₹ Cr)	6,521	31,607	16,164	6,971	55
Revenue (₹ Cr)	2,948	9,846	5,835	3,239	58
Net Profit (₹ Cr)	-191.70	442.10	-27.35	-16.19	0.36
Net Margin (%)	-6.40	3.75	-0.47	-0.50	0.59
RoE (%)	-22.49	17.24	-0.82	0.74	2.24
Price to Earnings	--	72.83	--	--	173.50
Price-To-Book	4.18	13.48	10.39	5.17	0.87

Income Statement (₹ Cr)

	Restaurant King	Jubilant Foodworks	Devyani Intl	Sapphire Foods	Vidli Restaurants
Operating Revenue	2,947.53	9,846.49	5,835.03	3,239.45	58.02
Total Income	2,993.97	9,921.58	5,888.93	3,266.38	59.86
Total Expenditure	2,591.85	7,899.20	4,940.24	2,738.91	45.17
EBITDA	355.68	1,947.29	894.78	500.54	12.85
Depreciation	399.51	1,003.18	684.66	397.56	8.59
EBIT	-43.84	944.11	210.12	102.99	4.26
Interest	192.06	447.00	279.10	125.21	3.47
Other Income	46.44	75.09	53.90	26.94	1.84
Exceptional Items	-2.25	-33.70	-21.50	-23.96	-1.39
Profit before Tax	-191.70	538.49	-36.58	-19.25	1.24
Provision for Tax	0.00	166.75	-9.04	-3.06	0.88
Profit after Tax	-191.70	371.74	-27.54	-16.19	0.36

	Restaurant King	Jubilant Foodworks	Devyani Intl	Sapphire Foods	Vidli Restaurants
Shareholder's Funds	721.11	2,292.10	1,541.82	1,390.61	58.13
Minority Interest	18.21	-15.97	-0.01	0.07	-0.04
Non-Current Liabilities	1,927.98	3,637.23	3,193.33	1,329.70	51.97
Current Liabilities	765.74	3,535.69	1,671.43	537.64	23.57
Total Liabilities	3,382.31	10,699.72	6,749.97	3,254.57	134.65

	Restaurant King	Jubilant Foodworks	Devyani Intl	Sapphire Foods	Vidli Restaurants
Non-Current Assets	1,339.20	5,289.40	3,669.29	1,560.05	56.36
Current Assets	380.20	1,299.93	852.43	338.40	17.89
Total Assets	3,382.31	10,699.72	6,749.97	3,254.57	134.65
Total Debt*	269.85	1,745.23	1,360.39	5.59	29.06
Net Current Assets	-385.54	-2,235.77	-819.01	-199.24	-5.67
Contingent Liabilities	--	280.35	36.51	156.75	0.90

	Restaurant King	Jubilant Foodworks	Devyani Intl	Sapphire Foods	Vidli Restaurants
Cash From Operating Activities	302.66	1,893.55	919.21	507.03	11.99
Cash Flow from Investing Activities	-494.09	-1,084.48	-439.54	-233.05	-21.69
Cash from Financing Activities	-320.72	-780.13	-197.25	-260.11	3.68
Net Cash Inflow / Outflow	-512.15	28.94	282.42	13.87	-6.02

	Restaurant King	Jubilant Foodworks	Devyani Intl	Sapphire Foods	Vidli Restaurants
ROCE (%)	-1.34	25.56	8.98	6.08	5.83
ROE (%)	-22.49	17.24	-0.82	0.74	2.24
ROA (%)	-5.60	4.11	-0.46	-0.51	0.30
EBIT Margin (%)	-1.49	9.59	3.60	3.18	7.34
Net Margin (%)	-6.40	3.75	-0.47	-0.50	0.59
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Restaurant King	Jubilant Foodworks	Devyani Intl	Sapphire Foods	Vidli Restaurants
Revenue Growth (%)	13.29	16.49	14.72	10.17	33.87
EBIT Growth (%)	53.59	18.01	-1.68	3.07	96.00
Net Profit Growth (%)	15.19	32.85	-4.15	-338.85	-43.65
EPS Growth (%)	26.92	38.79	-10.17	-60.81	95.93
Book Value Growth (%)	-21.16	9.05	41.65	-1.98	37.14

	Restaurant King	Jubilant Foodworks	Devyani Intl	Sapphire Foods	Vidli Restaurants
Price / Earnings	-32.08	82.21	-1,266.17	680.79	40.46
Price / Book Value	4.18	13.48	10.39	5.17	0.87
Dividend Yield (%)	0.00	0.25	0.00	0.00	0.00
EV/EBITDA	18.54	16.96	19.03	13.80	6.37
Market Cap (₹ Cr)	3,341.16	28,670.69	11,651.11	4,815.80	60.39

	Restaurant King	Jubilant Foodworks	Devyani Intl	Sapphire Foods	Vidli Restaurants
Debt to Equity	0.22	0.15	0.51	0.00	0.45
Short term debt to equity ratio	0.10	0.06	0.03	0.00	0.02
Current Ratio	0.50	0.37	0.51	0.63	0.76
Quick Ratio	0.45	0.28	0.41	0.42	0.66
Interest Coverage	0.00	2.20	0.87	0.85	1.36

	Restaurant King	Jubilant Foodworks	Devyani Intl	Sapphire Foods	Vidli Restaurants
Debtors to sales (%)	1.57	3.81	1.10	1.08	12.67
Asset Turnover	0.86	1.09	0.97	1.03	0.49
Receivable days	5.16	13.52	3.43	4.18	34.08
Inventory Days	5.33	13.70	10.18	12.14	13.61
Payable days	152.52	129.81	108.78	96.49	187.19
Cash Conversion Cycle	-142.03	-102.58	-95.18	-80.17	-139.50

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.