Restaurant King Peer Comparison
NSE: RBA | BSE: 543248
₹90.29
₹0.35
(0.39%)
As on 13-Nov-2026 10:59IST
Market cap
₹6,402 Cr
Revenue (TTM)
₹3,089 Cr
P/E Ratio
--
P/B Ratio
3.8
Div. Yield
0 %
Edit
| Restaurant King | Jubilant Foodworks | Devyani Intl | Sapphire Foods | Vidli Restaurants | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
6,402 | 29,033 | 16,034 | 6,958 | 50 |
Revenue (₹ Cr) |
3,089 | 10,114 | 5,978 | 3,385 | 56 |
Net Profit (₹ Cr) |
-152.16 | 358.39 | 0.09 | -4.92 | -1.43 |
Net Margin (%) |
-4.83 | 3.68 | -0.04 | -0.14 | -2.47 |
RoE (%) |
-10.96 | 16.46 | 0.42 | 1.62 | -2.28 |
Price to Earnings |
-- | 81.59 | -- | -- | -- |
Price-To-Book |
3.78 | 11.67 | 10.38 | 4.96 | 0.81 |
Income Statement (₹ Cr)
| Restaurant King | Jubilant Foodworks | Devyani Intl | Sapphire Foods | Vidli Restaurants | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,088.95 | 10,114.23 | 5,977.70 | 3,385.04 | 56.21 |
|
Total Income
|
3,149.14 | 10,193.25 | 6,035.32 | 3,409.67 | 57.96 |
|
Total Expenditure
|
2,694.17 | 8,130.00 | 5,039.57 | 2,859.67 | 46.74 |
|
EBITDA
|
394.78 | 1,984.22 | 938.14 | 525.37 | 9.47 |
|
Depreciation
|
408.33 | 1,034.25 | 702.76 | 401.65 | 8.78 |
|
EBIT
|
-13.55 | 949.98 | 235.38 | 123.72 | 0.69 |
|
Interest
|
196.55 | 453.16 | 275.58 | 127.65 | 3.51 |
|
Other Income
|
60.19 | 79.03 | 57.62 | 24.63 | 1.75 |
|
Exceptional Items
|
-2.25 | -33.70 | -21.50 | -25.29 | -0.13 |
|
Profit before Tax
|
-152.16 | 542.14 | -4.08 | -4.58 | -1.20 |
|
Provision for Tax
|
0.00 | 167.11 | -1.61 | 0.34 | 0.24 |
|
Profit after Tax
|
-152.16 | 375.04 | -2.47 | -4.92 | -1.43 |
Liabilities (₹ Cr)
| Restaurant King | Jubilant Foodworks | Devyani Intl | Sapphire Foods | Vidli Restaurants | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,695.23 | 2,487.51 | 1,545.06 | 1,401.61 | 61.51 |
|
Minority Interest
|
17.70 | -11.08 | -5.78 | 0.07 | 0.03 |
|
Non-Current Liabilities
|
1,927.89 | 4,769.28 | 3,085.10 | 1,425.20 | 39.78 |
|
Current Liabilities
|
748.75 | 2,340.80 | 1,389.51 | 614.06 | 25.56 |
|
Total Liabilities
|
3,382.31 | 10,699.72 | 6,749.97 | 3,254.57 | 134.65 |
Assets (₹ Cr)
| Restaurant King | Jubilant Foodworks | Devyani Intl | Sapphire Foods | Vidli Restaurants | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,564.09 | 5,526.83 | 3,617.03 | 1,577.25 | 64.07 |
|
Current Assets
|
1,128.65 | 1,201.92 | 526.28 | 488.40 | 18.40 |
|
Total Assets
|
3,382.31 | 10,699.72 | 6,749.97 | 3,254.57 | 134.65 |
|
Total Debt*
|
269.85 | 1,745.23 | 1,360.39 | 5.59 | 29.06 |
|
Net Current Assets
|
379.91 | -1,138.88 | -863.23 | -125.66 | -7.16 |
|
Contingent Liabilities
|
-- | 280.35 | 36.51 | 156.75 | 0.90 |
Cashflow (₹ Cr)
| Restaurant King | Jubilant Foodworks | Devyani Intl | Sapphire Foods | Vidli Restaurants | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
302.66 | 1,893.55 | 919.21 | 507.03 | 11.99 |
|
Cash Flow from Investing Activities
|
-494.09 | -1,084.48 | -439.54 | -233.05 | -21.69 |
|
Cash from Financing Activities
|
-320.72 | -780.13 | -197.25 | -260.11 | 3.68 |
|
Net Cash Inflow / Outflow
|
-512.15 | 28.94 | 282.42 | 13.87 | -6.02 |
Ratios
Profitability Ratios
| Restaurant King | Jubilant Foodworks | Devyani Intl | Sapphire Foods | Vidli Restaurants | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-1.34 | 25.56 | 8.98 | 6.08 | 5.83 |
|
ROE (%)
|
-10.96 | 16.46 | 0.42 | 1.62 | -2.28 |
|
ROA (%)
|
-3.97 | 4.06 | -0.04 | -0.15 | -1.05 |
|
EBIT Margin (%)
|
-0.44 | 9.39 | 3.94 | 3.65 | 1.23 |
|
Net Margin (%)
|
-4.83 | 3.68 | -0.04 | -0.14 | -2.47 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Restaurant King | Jubilant Foodworks | Devyani Intl | Sapphire Foods | Vidli Restaurants | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
15.57 | 14.55 | 14.06 | 13.32 | 19.83 |
|
EBIT Growth (%)
|
85.42 | 11.38 | 21.18 | 53.06 | -71.36 |
|
Net Profit Growth (%)
|
32.04 | 18.29 | 94.24 | -2,229.87 | -379.49 |
|
EPS Growth (%)
|
42.69 | 25.76 | 120.97 | 110.55 | -335.31 |
|
Book Value Growth (%)
|
-21.16 | 9.05 | 41.65 | -1.98 | 37.14 |
Valuation Ratios
| Restaurant King | Jubilant Foodworks | Devyani Intl | Sapphire Foods | Vidli Restaurants | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-42.34 | 73.81 | 2,455.53 | 308.49 | -38.05 |
|
Price / Book Value
|
3.78 | 11.67 | 10.38 | 4.96 | 0.81 |
|
Dividend Yield (%)
|
0.00 | 0.27 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
16.40 | 15.34 | 18.01 | 13.12 | 8.11 |
|
Market Cap (₹ Cr)
|
3,341.16 | 28,670.69 | 11,651.11 | 4,815.80 | 60.39 |
Solvency Ratios
| Restaurant King | Jubilant Foodworks | Devyani Intl | Sapphire Foods | Vidli Restaurants | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.08 | 0.60 | 0.44 | 0.02 | 0.39 |
|
Short term debt to equity ratio
|
0.10 | 0.06 | 0.03 | 0.00 | 0.02 |
|
Current Ratio
|
1.51 | 0.51 | 0.38 | 0.80 | 0.72 |
|
Quick Ratio
|
1.45 | 0.36 | 0.25 | 0.60 | 0.65 |
|
Interest Coverage
|
0.23 | 2.20 | 0.99 | 0.96 | 0.66 |
Operating Efficiency Ratios
| Restaurant King | Jubilant Foodworks | Devyani Intl | Sapphire Foods | Vidli Restaurants | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.60 | 3.51 | 0.87 | 1.29 | 8.46 |
|
Asset Turnover
|
0.81 | 1.10 | 0.95 | 1.02 | 0.41 |
|
Receivable days
|
5.16 | 13.52 | 3.43 | 4.18 | 34.08 |
|
Inventory Days
|
5.33 | 13.70 | 10.18 | 12.14 | 13.61 |
|
Payable days
|
152.52 | 129.81 | 108.78 | 96.49 | 187.19 |
|
Cash Conversion Cycle
|
-142.03 | -102.58 | -95.18 | -80.17 | -139.50 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
