Likhitha Infra Peer Comparison
NSE: LIKHITHA | BSE: 543240
₹232.92
As on 01-Oct-2026 09:44IST
Market cap
₹925 Cr
Revenue (TTM)
₹419 Cr
P/E Ratio
28.3
P/B Ratio
2.2
Div. Yield
0 %
| Likhitha Infra | Aegis Logistics | Great Eastern Ship | Rajasthan Gases | Havisha Hospi & Infra | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
925 | 48,394 | 22,273 | 453 | 20 |
Revenue (₹ Cr) |
419 | 8,971 | 6,213 | 66 | 14 |
Net Profit (₹ Cr) |
32.06 | 1,476.11 | 3,746.86 | 66.52 | -5.08 |
Net Margin (%) |
7.57 | 15.80 | 50.68 | 50.16 | -33.58 |
RoE (%) |
8.06 | 20.86 | 23.28 | 68.36 | -23.78 |
Price to Earnings |
28.31 | 38.68 | 5.94 | 6.82 | -- |
Price-To-Book |
2.21 | 7.33 | 1.22 | 4.05 | -1.39 |
Income Statement (₹ Cr)
| Likhitha Infra | Aegis Logistics | Great Eastern Ship | Rajasthan Gases | Havisha Hospi & Infra | |
|---|---|---|---|---|---|
|
Operating Revenue
|
456.73 | 8,333.21 | 5,409.09 | -- | 14.58 |
|
Total Income
|
461.09 | 8,659.79 | 6,764.26 | 8.23 | 15.84 |
|
Total Expenditure
|
400.07 | 6,881.37 | 2,713.05 | 0.20 | 13.58 |
|
EBITDA
|
56.67 | 1,451.84 | 2,696.04 | -0.20 | 1.00 |
|
Depreciation
|
7.12 | 199.32 | 889.06 | -- | 2.32 |
|
EBIT
|
49.55 | 1,252.52 | 1,806.98 | -0.20 | -1.32 |
|
Interest
|
1.11 | 145.87 | 136.36 | -- | 4.61 |
|
Other Income
|
4.36 | 326.59 | 1,355.17 | 8.23 | 1.26 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
52.80 | 1,433.24 | 3,025.79 | 8.03 | -4.67 |
|
Provision for Tax
|
14.25 | 326.61 | 83.27 | 1.02 | -0.41 |
|
Profit after Tax
|
38.55 | 1,106.63 | 2,942.52 | 7.01 | -4.27 |
Liabilities (₹ Cr)
| Likhitha Infra | Aegis Logistics | Great Eastern Ship | Rajasthan Gases | Havisha Hospi & Infra | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
412.00 | 6,055.02 | 16,962.49 | 35.91 | 25.51 |
|
Minority Interest
|
-0.45 | 2,729.29 | -- | -- | -- |
|
Non-Current Liabilities
|
-0.55 | 1,909.20 | 1,452.29 | 0.00 | 35.70 |
|
Current Liabilities
|
49.92 | 3,468.18 | 1,463.23 | 1.18 | 13.76 |
|
Total Liabilities
|
462.81 | 14,269.44 | 19,878.01 | 37.09 | 74.98 |
Assets (₹ Cr)
| Likhitha Infra | Aegis Logistics | Great Eastern Ship | Rajasthan Gases | Havisha Hospi & Infra | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
27.01 | 8,242.90 | 9,960.69 | 30.50 | 63.75 |
|
Current Assets
|
433.91 | 5,918.80 | 9,848.80 | 6.58 | 11.23 |
|
Total Assets
|
462.81 | 14,269.44 | 19,878.01 | 37.09 | 74.98 |
|
Total Debt*
|
0.00 | 2,416.56 | 1,049.37 | 0.00 | 6.86 |
|
Net Current Assets
|
383.99 | 2,450.62 | 8,385.57 | 5.41 | -2.54 |
|
Contingent Liabilities
|
119.32 | 1,620.84 | 345.19 | -- | 5.25 |
Cashflow (₹ Cr)
| Likhitha Infra | Aegis Logistics | Great Eastern Ship | Rajasthan Gases | Havisha Hospi & Infra | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-4.79 | 2,027.69 | 2,853.87 | 2.28 | 0.86 |
|
Cash Flow from Investing Activities
|
-3.33 | -2,533.03 | -1,187.25 | -2.46 | -0.77 |
|
Cash from Financing Activities
|
-2.43 | 1,606.14 | -1,768.66 | -- | -0.29 |
|
Net Cash Inflow / Outflow
|
-10.55 | 1,100.81 | -102.04 | -0.18 | -0.20 |
Ratios
Profitability Ratios
| Likhitha Infra | Aegis Logistics | Great Eastern Ship | Rajasthan Gases | Havisha Hospi & Infra | |
|---|---|---|---|---|---|
|
ROCE (%)
|
13.73 | 19.76 | 18.37 | 24.79 | -0.20 |
|
ROE (%)
|
9.82 | 20.71 | 18.85 | 21.65 | -17.53 |
|
ROA (%)
|
8.71 | 8.80 | 15.41 | 21.26 | -5.65 |
|
EBIT Margin (%)
|
13.36 | 21.34 | 74.90 | -- | 15.49 |
|
Net Margin (%)
|
8.36 | 12.78 | 43.50 | 85.20 | -26.93 |
|
Cash Profit Margin (%)
|
10.00 | 15.65 | 70.84 | -- | -13.36 |
Growth Ratios
| Likhitha Infra | Aegis Logistics | Great Eastern Ship | Rajasthan Gases | Havisha Hospi & Infra | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-12.18 | 23.20 | 1.63 | -- | 1.23 |
|
EBIT Growth (%)
|
-39.44 | 36.14 | 15.37 | 6,631.63 | -37.55 |
|
Net Profit Growth (%)
|
-44.48 | 40.54 | 25.52 | 1,505.59 | -2.81 |
|
EPS Growth (%)
|
-43.45 | 35.39 | 25.52 | 1,505.86 | -2.78 |
|
Book Value Growth (%)
|
10.47 | 30.75 | 18.96 | 24.27 | -16.12 |
Valuation Ratios
| Likhitha Infra | Aegis Logistics | Great Eastern Ship | Rajasthan Gases | Havisha Hospi & Infra | |
|---|---|---|---|---|---|
|
Price / Earnings
|
15.71 | 23.40 | 6.86 | 58.71 | 0.00 |
|
Price / Book Value
|
1.50 | 3.47 | 1.19 | 11.47 | 2.64 |
|
Dividend Yield (%)
|
0.00 | 1.45 | 2.48 | 0.00 | 0.00 |
|
EV/EBITDA
|
8.84 | 10.82 | 3.88 | 51.24 | 28.31 |
|
Market Cap (₹ Cr)
|
616.00 | 21,013.01 | 20,181.86 | -- | 58.55 |
Solvency Ratios
| Likhitha Infra | Aegis Logistics | Great Eastern Ship | Rajasthan Gases | Havisha Hospi & Infra | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.40 | 0.06 | 0.00 | 0.31 |
|
Short term debt to equity ratio
|
-- | 0.05 | -- | -- | 0.20 |
|
Current Ratio
|
8.69 | 1.71 | 6.73 | 5.60 | 0.82 |
|
Quick Ratio
|
5.13 | 1.67 | 6.54 | 5.60 | 0.37 |
|
Interest Coverage
|
48.78 | 10.83 | 23.19 | -- | -0.01 |
Operating Efficiency Ratios
| Likhitha Infra | Aegis Logistics | Great Eastern Ship | Rajasthan Gases | Havisha Hospi & Infra | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
22.20 | 5.77 | 11.82 | -- | 13.15 |
|
Asset Turnover
|
1.03 | 0.66 | 0.28 | 0.00 | 0.19 |
|
Receivable days
|
78.46 | 25.67 | 37.79 | -- | 42.17 |
|
Inventory Days
|
133.78 | 6.84 | 18.17 | -- | 101.22 |
|
Payable days
|
-557.39 | 32.76 | -- | -- | -- |
|
Cash Conversion Cycle
|
769.63 | -0.24 | -- | -- | -- |