Likhitha Infra Peer Comparison
NSE: LIKHITHA | BSE: 543240
₹208.88
As on 28-Aug-2026IST
Market cap
₹824 Cr
Revenue (TTM)
₹419 Cr
P/E Ratio
25.2
P/B Ratio
2
Div. Yield
0 %
| Likhitha Infra | Aegis Logistics | Great Eastern Ship | Rajasthan Gases | Havisha Hospi & Infra | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
824 | 45,265 | 19,116 | 437 | 21 |
Revenue (₹ Cr) |
419 | 8,971 | 6,213 | 66 | 14 |
Net Profit (₹ Cr) |
32.06 | 1,476.11 | 3,746.86 | 66.52 | -5.08 |
Net Margin (%) |
7.57 | 15.80 | 50.68 | 50.16 | -33.58 |
RoE (%) |
8.06 | 20.86 | 23.28 | 68.36 | -23.78 |
Price to Earnings |
25.22 | 36.18 | 5.10 | 6.56 | -- |
Price-To-Book |
1.97 | 6.86 | 1.05 | 3.90 | -1.46 |
Income Statement (₹ Cr)
| Likhitha Infra | Aegis Logistics | Great Eastern Ship | Rajasthan Gases | Havisha Hospi & Infra | |
|---|---|---|---|---|---|
|
Operating Revenue
|
419.39 | 8,970.66 | 6,212.98 | 66.23 | 13.60 |
|
Total Income
|
423.78 | 9,341.02 | 7,393.77 | 132.61 | 15.12 |
|
Total Expenditure
|
370.93 | 7,045.16 | 2,502.16 | 41.54 | 13.50 |
|
EBITDA
|
48.46 | 1,925.50 | 3,710.82 | 24.70 | 0.11 |
|
Depreciation
|
7.22 | 210.50 | 925.57 | 0.08 | 2.51 |
|
EBIT
|
41.25 | 1,715.00 | 2,785.25 | 24.62 | -2.40 |
|
Interest
|
1.22 | 160.74 | 111.43 | 1.16 | 4.86 |
|
Other Income
|
4.40 | 370.36 | 1,180.79 | 66.38 | 1.52 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
44.42 | 1,924.62 | 3,854.61 | 89.84 | -5.74 |
|
Provision for Tax
|
12.36 | 448.51 | 107.75 | 23.31 | -0.67 |
|
Profit after Tax
|
32.06 | 1,476.11 | 3,746.86 | 66.52 | -5.08 |
Liabilities (₹ Cr)
| Likhitha Infra | Aegis Logistics | Great Eastern Ship | Rajasthan Gases | Havisha Hospi & Infra | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
412.00 | 6,055.02 | 16,962.49 | 116.90 | 20.50 |
|
Minority Interest
|
0.61 | -224.84 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
1.34 | 2,238.04 | 1,119.19 | 0.77 | 37.40 |
|
Current Liabilities
|
49.92 | 3,468.18 | 1,378.48 | 22.90 | 17.24 |
|
Total Liabilities
|
425.79 | 11,079.86 | 18,319.10 | 37.09 | 74.98 |
Assets (₹ Cr)
| Likhitha Infra | Aegis Logistics | Great Eastern Ship | Rajasthan Gases | Havisha Hospi & Infra | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
26.80 | 8,419.41 | 9,348.66 | 13.41 | 25.39 |
|
Current Assets
|
433.91 | 5,918.80 | 9,764.05 | 127.16 | 10.66 |
|
Total Assets
|
425.79 | 11,079.86 | 18,319.10 | 37.09 | 74.98 |
|
Total Debt*
|
0.00 | 2,884.43 | 2,155.14 | 0.00 | 6.86 |
|
Net Current Assets
|
383.99 | 2,450.62 | 8,385.57 | 104.26 | -6.58 |
|
Contingent Liabilities
|
118.87 | 1,461.48 | 306.67 | -- | 5.25 |
Cashflow (₹ Cr)
| Likhitha Infra | Aegis Logistics | Great Eastern Ship | Rajasthan Gases | Havisha Hospi & Infra | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1.78 | 558.19 | 2,647.36 | 2.28 | 0.86 |
|
Cash Flow from Investing Activities
|
35.20 | -1,463.05 | -191.15 | -2.46 | -0.77 |
|
Cash from Financing Activities
|
-6.24 | 1,283.35 | -1,675.02 | -- | -0.29 |
|
Net Cash Inflow / Outflow
|
30.74 | 378.50 | 781.19 | -0.18 | -0.20 |
Ratios
Profitability Ratios
| Likhitha Infra | Aegis Logistics | Great Eastern Ship | Rajasthan Gases | Havisha Hospi & Infra | |
|---|---|---|---|---|---|
|
ROCE (%)
|
27.79 | 17.66 | 16.95 | 24.79 | -0.20 |
|
ROE (%)
|
8.06 | 20.86 | 23.28 | 68.36 | -23.78 |
|
ROA (%)
|
7.22 | 11.48 | 20.19 | 74.89 | -6.77 |
|
EBIT Margin (%)
|
9.83 | 19.12 | 44.83 | 37.16 | -17.67 |
|
Net Margin (%)
|
7.57 | 15.80 | 50.68 | 50.16 | -33.58 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Likhitha Infra | Aegis Logistics | Great Eastern Ship | Rajasthan Gases | Havisha Hospi & Infra | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-17.44 | 30.35 | 23.87 | -- | -7.34 |
|
EBIT Growth (%)
|
-51.35 | 80.82 | 76.58 | 8,891.07 | -81.71 |
|
Net Profit Growth (%)
|
-51.05 | 83.43 | 83.96 | 298.65 | -16.15 |
|
EPS Growth (%)
|
-50.17 | 88.67 | 83.96 | 298.65 | -16.15 |
|
Book Value Growth (%)
|
20.49 | 18.91 | 15.02 | 24.27 | -16.12 |
Valuation Ratios
| Likhitha Infra | Aegis Logistics | Great Eastern Ship | Rajasthan Gases | Havisha Hospi & Infra | |
|---|---|---|---|---|---|
|
Price / Earnings
|
25.22 | 36.18 | 5.10 | 6.56 | -4.20 |
|
Price / Book Value
|
1.97 | 6.86 | 1.05 | 3.90 | -1.46 |
|
Dividend Yield (%)
|
0.00 | 0.67 | 2.62 | 0.00 | 0.00 |
|
EV/EBITDA
|
15.22 | 22.16 | 3.30 | 17.68 | 249.90 |
|
Market Cap (₹ Cr)
|
1,065.92 | 28,220.57 | 13,300.50 | -- | 58.55 |
Solvency Ratios
| Likhitha Infra | Aegis Logistics | Great Eastern Ship | Rajasthan Gases | Havisha Hospi & Infra | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.06 | 0.04 | 0.00 | 0.01 |
|
Short term debt to equity ratio
|
-- | 0.09 | -- | -- | 0.20 |
|
Current Ratio
|
8.69 | 1.71 | 7.08 | 5.55 | 0.62 |
|
Quick Ratio
|
5.13 | 1.67 | 6.88 | 5.52 | 0.23 |
|
Interest Coverage
|
37.44 | 12.97 | 35.59 | 78.78 | -0.18 |
Operating Efficiency Ratios
| Likhitha Infra | Aegis Logistics | Great Eastern Ship | Rajasthan Gases | Havisha Hospi & Infra | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
24.18 | 5.36 | 10.29 | 0.00 | 13.18 |
|
Asset Turnover
|
0.94 | 0.70 | 0.33 | 0.75 | 0.18 |
|
Receivable days
|
60.13 | 32.51 | 38.67 | -- | 42.17 |
|
Inventory Days
|
94.58 | 6.68 | 17.15 | -- | 101.22 |
|
Payable days
|
-223.44 | 30.31 | -- | -- | -- |
|
Cash Conversion Cycle
|
378.15 | 8.89 | -- | -- | -- |