Secmark Consultancy Financials
NSE: SECMARK | BSE: 543234
₹144.40
₹-4.06
(-2.73%)
As on 04-Sep-2026 15:50IST
Market cap
₹153 Cr
Revenue (TTM)
₹41 Cr
P/E Ratio
46.7
P/B Ratio
6.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
41.23
|
35.11
|
24.59
|
17.44
|
14.54
|
7.59
|
|
|
|
|
|
|
Total Income
|
42.60
|
36.01
|
25.29
|
18.27
|
15.17
|
8.11
|
|
|
|
|
|
|
Total Expenditure
|
32.81
|
25.80
|
23.36
|
22.50
|
10.45
|
5.81
|
|
|
|
|
|
|
EBITDA
|
8.42
|
9.32
|
1.23
|
-5.06
|
4.09
|
1.78
|
|
|
|
|
|
|
Depreciation
|
5.02
|
4.14
|
4.08
|
2.40
|
1.13
|
0.22
|
|
|
|
|
|
|
EBIT
|
3.39
|
5.17
|
-2.85
|
-7.45
|
2.96
|
1.56
|
|
|
|
|
|
|
Interest
|
0.37
|
0.39
|
1.04
|
0.37
|
0.04
|
0.08
|
|
|
|
|
|
|
Other Income
|
1.38
|
0.89
|
0.70
|
0.83
|
0.63
|
0.52
|
|
|
|
|
|
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
4.40
|
5.68
|
-3.19
|
-6.99
|
3.55
|
2.00
|
|
|
|
|
|
|
Provision for Tax
|
1.12
|
1.38
|
-0.83
|
-1.73
|
0.89
|
0.43
|
|
|
|
|
|
|
Profit after Tax
|
3.28
|
4.29
|
-2.36
|
-5.26
|
2.66
|
1.57
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Share of Associate
|
--
|
--
|
-0.07
|
0.05
|
-0.02
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
3.28
|
4.29
|
-2.43
|
-5.22
|
2.64
|
1.57
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
23.41
|
20.51
|
16.01
|
18.34
|
23.50
|
20.83
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
0.76
|
-0.23
|
-1.75
|
-1.04
|
0.68
|
-0.10
|
|
|
|
|
|
|
Current Liabilities
|
24.01
|
12.89
|
15.01
|
12.31
|
3.01
|
2.41
|
|
|
|
|
|
|
Total Liabilities
|
48.18
|
33.84
|
31.31
|
30.83
|
27.18
|
23.35
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
14.24
|
12.01
|
15.93
|
13.15
|
14.19
|
20.78
|
|
|
|
|
|
|
Current Assets
|
32.47
|
21.16
|
13.33
|
16.45
|
13.00
|
2.35
|
|
|
|
|
|
|
Total Assets
|
48.18
|
33.84
|
31.31
|
30.83
|
27.18
|
23.35
|
|
|
|
|
|
|
Total Debt*
|
--
|
6.56
|
11.06
|
10.16
|
1.25
|
0.88
|
|
|
|
|
|
|
Net Current Assets
|
8.47
|
8.27
|
-1.68
|
4.14
|
9.99
|
-0.06
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
9.84
|
4.14
|
-5.08
|
3.75
|
0.30
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-5.06
|
-6.27
|
-1.23
|
-4.10
|
-0.38
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
-4.77
|
-0.09
|
8.54
|
0.35
|
0.61
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
-2.22
|
2.22
|
0.00
|
0.53
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
3.14
|
4.12
|
-2.34
|
-5.03
|
2.54
|
1.53
|
|
|
|
|
|
|
Cash EPS (₹)
|
3.14
|
8.10
|
1.65
|
-2.76
|
3.65
|
1.74
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
22.23
|
19.56
|
15.29
|
17.63
|
22.66
|
20.20
|
|
|
|
|
|
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
9.45
|
3.99
|
-4.90
|
9.05
|
0.72
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
8.32
|
-2.25
|
-4.61
|
-15.76
|
0.25
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
22.41
|
-7.74
|
-24.87
|
15.47
|
15.40
|
|
|
|
|
|
|
ROE (%)
|
14.89
|
23.70
|
-13.85
|
-25.19
|
12.00
|
12.56
|
|
|
|
|
|
|
ROA (%)
|
8.00
|
13.76
|
-8.03
|
-18.53
|
10.57
|
10.78
|
|
|
|
|
|
|
EBIT Margin (%)
|
8.23
|
14.73
|
-11.58
|
-42.75
|
20.38
|
20.55
|
|
|
|
|
|
|
Net Margin (%)
|
7.70
|
11.93
|
-9.35
|
-28.80
|
17.53
|
19.39
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
24.02
|
6.98
|
-16.44
|
26.03
|
23.63
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.73
|
42.78
|
41.03
|
19.91
|
91.61
|
34.90
|
|
|
|
|
|
|
EBIT Growth (%)
|
-5.96
|
281.65
|
61.79
|
-351.49
|
90.10
|
11.28
|
|
|
|
|
|
|
Net Profit Growth (%)
|
1.42
|
281.58
|
55.06
|
-297.87
|
69.07
|
48.18
|
|
|
|
|
|
|
EPS Growth (%)
|
0.95
|
276.12
|
53.44
|
-297.79
|
66.67
|
8.15
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
28.24
|
-13.14
|
-22.20
|
12.83
|
394.27
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
46.69
|
20.37
|
--
|
--
|
9.36
|
5.46
|
|
|
|
|
|
|
Price / Book Value
|
6.59
|
4.29
|
6.34
|
5.08
|
2.63
|
1.03
|
|
|
|
|
|
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
EV/EBITDA
|
14.14
|
7.60
|
52.24
|
-21.30
|
11.21
|
9.70
|
|
|
|
|
|
|
Close Price (₹)
|
124.97
|
83.05
|
90.10
|
89.50
|
59.50
|
20.82
|
|
|
|
|
|
|
High Price (₹)
|
161.15
|
145.10
|
145.37
|
108.00
|
63.98
|
53.60
|
|
|
|
|
|
|
Low Price (₹)
|
85.85
|
80.10
|
70.75
|
42.00
|
19.60
|
17.72
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
153.15
|
87.45
|
100.65
|
92.82
|
61.70
|
21.47
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.32
|
0.70
|
0.56
|
0.05
|
0.04
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.32
|
0.69
|
0.55
|
0.05
|
0.04
|
|
|
|
|
|
|
Current Ratio
|
1.35
|
1.64
|
0.89
|
1.34
|
4.32
|
0.98
|
|
|
|
|
|
|
Quick Ratio
|
1.35
|
1.64
|
0.89
|
1.34
|
4.32
|
0.98
|
|
|
|
|
|
|
Interest Coverage
|
12.89
|
15.61
|
-2.07
|
-17.76
|
90.75
|
24.85
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5.63
|
8.19
|
4.00
|
6.72
|
10.04
|
27.53
|
|
|
|
|
|
|
Asset Turnover
|
1.01
|
1.12
|
0.84
|
0.61
|
0.58
|
0.52
|
|
|
|
|
|
|
Receivable days
|
--
|
20.06
|
16.00
|
27.54
|
44.55
|
77.72
|
|
|
|
|
|
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
