Market cap
₹18,905 Cr
Revenue (TTM)
₹1,557 Cr
P/E Ratio
38.2
P/B Ratio
13.5
Div. Yield
1.6 %
| CAMS | Central Depository | KFin Technologies | eMudhra | |
|---|---|---|---|---|
Market cap (₹ Cr) |
18,905 | 29,567 | 16,406 | 4,635 |
Revenue (₹ Cr) |
1,557 | 1,179 | 1,384 | 745 |
Net Profit (₹ Cr) |
491.82 | 473.83 | 342.42 | 117.04 |
Net Margin (%) |
30.52 | 36.91 | 24.00 | 15.50 |
RoE (%) |
39.01 | 25.46 | 22.38 | 13.35 |
Price to Earnings |
38.20 | 62.74 | 48.02 | 40.28 |
Price-To-Book |
13.46 | 14.23 | 9.54 | 5.01 |
Income Statement (₹ Cr)
| CAMS | Central Depository | KFin Technologies | eMudhra | |
|---|---|---|---|---|
|
Operating Revenue
|
1,557.13 | 1,178.85 | 1,383.97 | 745.00 |
|
Total Income
|
1,611.73 | 1,283.85 | 1,426.73 | 755.02 |
|
Total Expenditure
|
844.77 | 585.56 | 846.19 | 571.04 |
|
EBITDA
|
712.36 | 593.29 | 537.79 | 173.96 |
|
Depreciation
|
102.48 | 70.17 | 95.92 | 39.50 |
|
EBIT
|
609.88 | 523.12 | 441.86 | 134.46 |
|
Interest
|
6.53 | 0.17 | 4.97 | 6.06 |
|
Other Income
|
54.60 | 105.00 | 42.76 | 10.02 |
|
Exceptional Items
|
0.00 | 0.00 | -12.59 | 0.00 |
|
Profit before Tax
|
657.96 | 627.96 | 467.06 | 138.41 |
|
Provision for Tax
|
166.14 | 154.13 | 124.64 | 21.38 |
|
Profit after Tax
|
491.82 | 473.83 | 342.42 | 117.04 |
Liabilities (₹ Cr)
| CAMS | Central Depository | KFin Technologies | eMudhra | |
|---|---|---|---|---|
|
Shareholder's Funds
|
1,320.92 | 1,959.78 | 1,673.07 | 911.13 |
|
Minority Interest
|
3.86 | 0.93 | 0.00 | -1.96 |
|
Non-Current Liabilities
|
116.77 | 45.85 | 828.35 | 143.04 |
|
Current Liabilities
|
372.74 | 370.94 | 272.27 | 157.80 |
|
Total Liabilities
|
2,506.93 | 2,841.13 | 3,157.02 | 1,213.43 |
Assets (₹ Cr)
| CAMS | Central Depository | KFin Technologies | eMudhra | |
|---|---|---|---|---|
|
Non-Current Assets
|
462.17 | 1,265.20 | 1,793.21 | 752.99 |
|
Current Assets
|
1,277.02 | 1,082.08 | 899.65 | 435.56 |
|
Total Assets
|
2,506.93 | 2,841.13 | 3,157.02 | 1,213.43 |
|
Total Debt*
|
0.48 | 0.00 | 0.00 | 23.87 |
|
Net Current Assets
|
904.28 | 711.13 | 627.38 | 277.76 |
|
Contingent Liabilities
|
130.56 | 18.61 | 34.63 | 3.38 |
Cashflow (₹ Cr)
| CAMS | Central Depository | KFin Technologies | eMudhra | |
|---|---|---|---|---|
|
Cash From Operating Activities
|
584.26 | 466.62 | 369.60 | 132.85 |
|
Cash Flow from Investing Activities
|
-270.37 | -185.00 | -202.63 | -225.05 |
|
Cash from Financing Activities
|
-315.73 | -262.47 | -133.98 | 21.89 |
|
Net Cash Inflow / Outflow
|
-1.84 | 19.15 | 32.99 | -70.32 |
Ratios
Profitability Ratios
| CAMS | Central Depository | KFin Technologies | eMudhra | |
|---|---|---|---|---|
|
ROCE (%)
|
52.08 | 32.75 | 30.70 | 16.23 |
|
ROE (%)
|
39.01 | 25.46 | 22.38 | 13.35 |
|
ROA (%)
|
28.86 | 20.69 | 15.14 | 11.25 |
|
EBIT Margin (%)
|
39.17 | 44.38 | 31.93 | 18.05 |
|
Net Margin (%)
|
30.52 | 36.91 | 24.00 | 15.50 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| CAMS | Central Depository | KFin Technologies | eMudhra | |
|---|---|---|---|---|
|
Revenue Growth (%)
|
7.74 | 8.78 | 22.77 | 29.74 |
|
EBIT Growth (%)
|
6.05 | -4.19 | 3.75 | 26.00 |
|
Net Profit Growth (%)
|
5.53 | -3.85 | 0.10 | 24.43 |
|
EPS Growth (%)
|
-59.59 | -4.75 | 2.28 | 25.51 |
|
Book Value Growth (%)
|
19.15 | 11.33 | 18.39 | 21.64 |
Valuation Ratios
| CAMS | Central Depository | KFin Technologies | eMudhra | |
|---|---|---|---|---|
|
Price / Earnings
|
19.74 | 62.74 | 46.65 | 40.28 |
|
Price / Book Value
|
13.46 | 14.23 | 9.54 | 5.01 |
|
Dividend Yield (%)
|
1.64 | 0.90 | 1.26 | 0.22 |
|
EV/EBITDA
|
25.34 | 48.47 | 29.67 | 26.15 |
|
Market Cap (₹ Cr)
|
15,521.39 | 23,395.50 | 15,107.99 | 3,036.02 |
Solvency Ratios
| CAMS | Central Depository | KFin Technologies | eMudhra | |
|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.01 |
|
Short term debt to equity ratio
|
0.00 | -- | -- | 0.01 |
|
Current Ratio
|
3.43 | 2.92 | 3.30 | 2.76 |
|
Quick Ratio
|
3.43 | 2.92 | 3.30 | 2.74 |
|
Interest Coverage
|
101.81 | 3,806.80 | 95.01 | 23.83 |
Operating Efficiency Ratios
| CAMS | Central Depository | KFin Technologies | eMudhra | |
|---|---|---|---|---|
|
Debtors to sales (%)
|
3.64 | 5.48 | 19.47 | 25.40 |
|
Asset Turnover
|
0.91 | 0.51 | 0.61 | 0.72 |
|
Receivable days
|
20.09 | 18.72 | 64.79 | 87.06 |
|
Inventory Days
|
0.00 | 0.00 | 0.00 | 1.38 |
|
Payable days
|
-- | -- | -- | 319.71 |
|
Cash Conversion Cycle
|
-- | -- | -- | -231.28 |