MetLife (MET) Financials

$97.62

$-1.61 (-1.62%)

As on 04-Sep-2026 16:35EDT

Market cap

$63,058 Mln

Revenue (TTM)

$78,646 Mln

P/E Ratio

18.5

P/B Ratio

2.2

Div. Yield

2.4 %

Income Statement ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Operating Revenue	78,646.00	77,084.00	70,982.00	67,709.00	67,965.00	63,366.00
Cost of Revenue	58,550.00	49,060.00	50,940.00	50,420.00	49,029.00	46,531.00
Gross Profit	20,096.00	28,024.00	20,042.00	17,289.00	18,936.00	16,835.00
Operating Expenses	15,228.00	23,363.00	13,335.00	15,127.00	12,572.00	8,317.00
Operating Profit (EBIT)	4,868.00	4,661.00	6,659.00	2,162.00	6,364.00	8,518.00
Other Income	--	--	--	--	--	--
Profit before Tax	4,869.00	4,661.00	5,622.00	2,162.00	6,364.00	8,518.00
Provision for Tax	1,210.00	1,258.00	1,178.00	560.00	1,062.00	1,642.00
Profit after Tax (Net Income)	3,626.00	3,379.00	4,426.00	1,578.00	5,284.00	6,855.00
Minority Interest	-33.00	-24.00	-18.00	-21.00	-19.00	-21.00
Consolidated Profit	1,596.00	3,173.00	4,226.00	1,380.00	2,354.00	6,353.00

Liabilities ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Shareholder's Funds	27,324.00	28,398.00	27,445.00	30,015.00	29,881.00	67,482.00
Minority Interest	-33.00	--	--	--	247.00	267.00
Non-Current Liabilities	719,466.00	440,106.00	391,685.00	399,756.00	381,864.00	428,781.00
Current Liabilities	859.00	276,139.00	258,069.00	257,575.00	251,083.00	263,178.00
Total Liabilities	748,985.00	745,166.00	677,457.00	687,584.00	663,072.00	759,708.00

Assets ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Non-Current Assets	358,994.00	565,576.00	534,416.00	336,967.00	327,581.00	371,693.00
Current Assets	389,132.00	179,590.00	143,041.00	350,617.00	335,491.00	388,015.00
Total Assets	1,137,258.00	745,166.00	677,457.00	687,584.00	663,072.00	759,708.00
Total Debt*	20,291.00	20,183.00	18,715.00	18,828.00	17,980.00	17,430.00
Net Current Assets	--	--	--	--	--	--

Cashflow ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Cash From Operating Activities	--	18,105.00	15,116.00	14,260.00	13,204.00	12,596.00
Cash Flow from Investing Activities	--	-15,607.00	-11,493.00	-10,246.00	-2,620.00	-11,187.00
Cash from Financing Activities	--	163.00	-3,131.00	-2,940.00	-10,108.00	-1,375.00
Net Cash Inflow / Outflow	--	--	--	--	476.00	34.00

Financials Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Adjusted EPS ($)	5.49	5.08	6.34	2.12	6.69	8.11
Cash EPS ($)	--	6.21	7.36	3.08	7.54	8.93
Adjusted Book Value ($)	--	42.71	39.33	40.26	37.81	79.84
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	27.23	21.66	19.13	16.71	14.90
Free Cash Flow per Share ($)	--	27.23	21.66	19.13	16.71	20.06

Profitability Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
ROCE (%)	--	7.13	9.32	3.26	7.96	7.72
ROE (%)	12.90	12.10	15.41	5.27	10.85	9.65
ROA (%)	0.36	0.48	0.65	0.23	0.74	0.88
EBIT Margin (%)	0.90	7.42	9.38	4.74	10.74	14.89
Net Margin (%)	4.61	4.38	6.24	2.33	7.77	10.82
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Revenue Growth (%)	8.96	0.09	0.05	0.00	0.07	-0.07
EBIT Growth (%)	-81.88	-14.07	107.64	-56.08	-22.63	20.38
Net Profit Growth (%)	-15.91	-23.66	180.48	-70.14	-22.92	26.78
EPS Growth (%)	-11.29	-0.20	2.00	-0.68	-0.18	0.36
Book Value Growth (%)	1.60	--	--	--	--	--

Valuation Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Price / Earnings	18.48	15.53	12.91	31.24	10.82	7.70
Price / Book Value	2.19	1.85	2.08	1.64	1.91	0.78
Dividend Yield (%)	2.38	--	--	--	--	--
EV/EBITDA	--	-8.13	-4.47	-63.37	-29.86	-29.34
Close Price ($)	84.61	78.94	81.88	66.13	72.37	62.49
High Price ($)	89.62	88.09	89.05	73.92	77.36	67.68
Low Price ($)	67.33	65.21	64.61	48.95	57.41	45.73
Market Cap ($ Cr)	63,058.38	--	--	--	--	--

Solvency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Debt to Equity	0.76	0.71	0.68	0.63	0.60	0.26
Short term debt to equity ratio	0.01	0.05	0.02	0.00	0.01	0.01
Current Ratio	453.01	0.65	0.55	1.36	1.34	1.47
Quick Ratio	453.01	--	--	1.77	--	1.68
Interest Coverage	5.46	5.39	6.42	3.07	7.78	10.26

Operating Efficiency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Debtors to sales (%)	64.00	70.38	48.26	49.90	32.62	32.38
Asset Turnover	0.08	0.11	0.10	0.10	0.10	0.08
Receivable days	--	209.70	175.06	150.92	114.70	110.64
Inventory Days	--	--	-747.97	-755.69	-412.44	-452.36
Payable days	--	--	--	150.68	85.52	8.98
Cash Conversion Cycle	--	--	--	-755.45	-383.26	-350.70

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement ($ Mln)