MGM Resorts International (MGM) Peer Comparison
$32.67
$1.65
(5.32%)
As on 04-Nov-2026 14:43EST
Market cap
$7,253 Mln
Revenue (TTM)
$17,723 Mln
P/E Ratio
11.1
P/B Ratio
2.7
Div. Yield
0 %
Edit
| MGM Resorts International (MGM) | Caesars Entertainment Corporation (CZR) | Las Vegas Sands (LVS) | Churchill Downs (CHDN) | Boyd Gaming (BYD) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
7,253 | 5,929 | 23,946 | 6,500 | 5,147 |
Revenue ($ Mln) |
17,723 | 11,719 | 13,604 | 3,005 | 4,084 |
Net Profit ($ Mln) |
694.46 | -533.00 | 1,639.00 | 451.80 | 502.11 |
Net Margin (%) |
3.92 | -4.55 | 12.05 | 15.04 | 12.29 |
RoE (%) |
18.99 | -17.93 | -- | 36.41 | 20.30 |
Price to Earnings |
11.09 | -- | 15.15 | 14.66 | 10.69 |
Price-To-Book |
2.73 | 1.81 | 40.77 | 4.71 | 2.09 |
Income Statement ($ Mln)
| MGM Resorts International (MGM) | Caesars Entertainment Corporation (CZR) | Las Vegas Sands (LVS) | Churchill Downs (CHDN) | Boyd Gaming (BYD) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
17,722.87 | 11,719.00 | 13,604.00 | 3,004.90 | 4,084.26 |
|
Cost of Revenue
|
9,992.13 | 5,900.00 | 6,815.00 | 1,889.20 | 2,566.47 |
|
Gross Profit
|
7,790.13 | 5,743.00 | 6,481.00 | 982.60 | 1,724.49 |
|
Operating Expenses
|
6,482.17 | 3,804.00 | 3,762.00 | 346.50 | 663.42 |
|
Operating Profit (EBIT)
|
1,248.57 | 2,015.00 | 3,027.00 | 769.20 | 854.37 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
844.66 | -486.00 | 2,214.00 | 635.30 | 612.23 |
|
Provision for Tax
|
13.88 | -20.00 | 224.00 | 178.80 | 115.59 |
|
Profit after Tax (Net Income)
|
694.46 | -533.00 | 1,639.00 | 451.80 | 502.11 |
|
Minority Interest
|
-225.49 | -67.00 | -202.00 | -1.20 | 4.13 |
|
Consolidated Profit
|
299.23 | 0.00 | 395.00 | 0.00 | 140.40 |
Liabilities ($ Mln)
| MGM Resorts International (MGM) | Caesars Entertainment Corporation (CZR) | Las Vegas Sands (LVS) | Churchill Downs (CHDN) | Boyd Gaming (BYD) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,504.41 | 3,277.00 | -344.00 | 1,379.00 | 2,449.99 |
|
Minority Interest
|
-225.49 | -67.00 | -202.00 | -1.20 | 4.13 |
|
Non-Current Liabilities
|
32,711.95 | 25,740.00 | 14,912.00 | 4,742.00 | 2,785.44 |
|
Current Liabilities
|
3,384.86 | 2,185.00 | 4,621.00 | 1,322.00 | 1,431.77 |
|
Total Liabilities
|
41,373.79 | 31,639.00 | 21,920.00 | 7,484.50 | 6,574.69 |
Assets ($ Mln)
| MGM Resorts International (MGM) | Caesars Entertainment Corporation (CZR) | Las Vegas Sands (LVS) | Churchill Downs (CHDN) | Boyd Gaming (BYD) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
35,285.27 | 29,569.00 | 15,599.00 | 7,049.00 | 6,193.65 |
|
Current Assets
|
4,188.80 | 1,802.00 | 3,819.00 | 418.00 | 469.02 |
|
Total Assets
|
41,373.79 | 31,639.00 | 21,920.00 | 7,484.50 | 6,574.69 |
|
Total Debt*
|
29,418.74 | 24,746.00 | 15,444.00 | 4,731.00 | 3,287.30 |
|
Net Current Assets
|
803.94 | -383.00 | -802.00 | -904.00 | 0.00 |
Cashflow ($ Mln)
| MGM Resorts International (MGM) | Caesars Entertainment Corporation (CZR) | Las Vegas Sands (LVS) | Churchill Downs (CHDN) | Boyd Gaming (BYD) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2,736.65 | 1,325.00 | 3,023.00 | 769.80 | 976.68 |
|
Cash Flow from Investing Activities
|
-1,348.06 | -594.00 | -1,217.00 | -471.50 | 1,042.82 |
|
Cash from Financing Activities
|
-1,731.09 | -763.00 | -1,643.00 | -262.50 | -1,982.29 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| MGM Resorts International (MGM) | Caesars Entertainment Corporation (CZR) | Las Vegas Sands (LVS) | Churchill Downs (CHDN) | Boyd Gaming (BYD) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
0.44 | -1.69 | 9.47 | 6.22 | 34.03 |
|
ROE (%)
|
18.99 | -17.93 | 72.73 | 36.41 | 20.30 |
|
ROA (%)
|
1.59 | -1.58 | 6.53 | 5.33 | 6.87 |
|
EBIT Margin (%)
|
6.47 | 15.45 | 21.82 | 30.68 | 17.90 |
|
Net Margin (%)
|
3.92 | -4.55 | 12.05 | 15.04 | 12.29 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| MGM Resorts International (MGM) | Caesars Entertainment Corporation (CZR) | Las Vegas Sands (LVS) | Churchill Downs (CHDN) | Boyd Gaming (BYD) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
2.57 | 3.08 | 10.93 | 4.18 | 0.33 |
|
EBIT Growth (%)
|
41.52 | -16.85 | 3.85 | 17.41 | -71.67 |
|
Net Profit Growth (%)
|
896.61 | -121.16 | 5.33 | 12.05 | -73.18 |
|
EPS Growth (%)
|
1,460.46 | -127.85 | 11.68 | 16.48 | -71.02 |
|
Book Value Growth (%)
|
1.22 | -12.08 | -123.44 | 35.15 | 1.73 |
Valuation Ratios
| MGM Resorts International (MGM) | Caesars Entertainment Corporation (CZR) | Las Vegas Sands (LVS) | Churchill Downs (CHDN) | Boyd Gaming (BYD) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
46.86 | -9.46 | 27.12 | 21.52 | 3.64 |
|
Price / Book Value
|
3.98 | 1.36 | 27.76 | 8.09 | 2.57 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
37.12 | 9.17 | 12.54 | 12.23 | 3.25 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| MGM Resorts International (MGM) | Caesars Entertainment Corporation (CZR) | Las Vegas Sands (LVS) | Churchill Downs (CHDN) | Boyd Gaming (BYD) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
2.26 | 3.49 | -40.34 | 2.95 | 0.00 |
|
Short term debt to equity ratio
|
0.00 | 0.03 | -4.55 | 0.48 | 0.38 |
|
Current Ratio
|
1.24 | 0.82 | 0.83 | 0.32 | 0.33 |
|
Quick Ratio
|
1.20 | 0.80 | 0.82 | 0.31 | 0.31 |
|
Interest Coverage
|
3.06 | 0.79 | 3.94 | 3.22 | 6.14 |
Operating Efficiency Ratios
| MGM Resorts International (MGM) | Caesars Entertainment Corporation (CZR) | Las Vegas Sands (LVS) | Churchill Downs (CHDN) | Boyd Gaming (BYD) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
6.05 | 3.92 | 4.88 | 3.53 | 2.12 |
|
Asset Turnover
|
0.41 | 0.35 | 0.54 | 0.35 | 0.56 |
|
Receivable days
|
27.82 | 15.04 | 16.26 | 13.96 | 11.99 |
|
Inventory Days
|
4.97 | 2.80 | 2.43 | 2.21 | 3.20 |
|
Payable days
|
15.63 | 18.86 | 9.89 | 34.26 | 21.80 |
|
Cash Conversion Cycle
|
17.16 | -1.02 | 8.80 | -18.09 | -6.61 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
