Market cap
$54,924 Mln
Revenue (TTM)
$6,582 Mln
P/E Ratio
43.7
P/B Ratio
8.3
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
6,582.00
|
5,375.00
|
4,979.00
|
5,464.00
|
5,420.00
|
4,941.00
|
|||||
|
Cost of Revenue
|
2,324.00
|
2,038.00
|
1,846.00
|
1,932.00
|
1,970.00
|
1,872.00
|
|||||
|
Gross Profit
|
4,258.00
|
3,337.00
|
3,133.00
|
3,532.00
|
3,450.00
|
3,069.00
|
|||||
|
Operating Expenses
|
2,925.00
|
2,391.00
|
2,300.00
|
2,174.00
|
1,124.00
|
1,989.00
|
|||||
|
Operating Profit (EBIT)
|
1,333.00
|
948.00
|
833.00
|
1,358.00
|
1,124.00
|
1,080.00
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
30.00
|
9.00
|
|||||
|
Profit before Tax
|
1,415.00
|
1,082.00
|
865.00
|
1,357.00
|
1,124.00
|
1,010.00
|
|||||
|
Provision for Tax
|
136.00
|
213.00
|
251.00
|
300.00
|
161.00
|
116.00
|
|||||
|
Profit after Tax (Net Income)
|
1,256.00
|
846.00
|
614.00
|
1,057.00
|
1,124.00
|
894.00
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
1,057.00
|
1,124.00
|
894.00
|
Liabilities ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
6,571.00
|
5,877.00
|
5,105.00
|
4,654.00
|
4,161.00
|
3,784.00
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
2,738.00
|
3,566.00
|
2,737.00
|
1,980.00
|
2,530.00
|
2,688.00
|
|||||
|
Current Liabilities
|
2,612.00
|
1,850.00
|
1,427.00
|
2,049.00
|
1,407.00
|
1,309.00
|
|||||
|
Total Liabilities
|
14,533.00
|
11,293.00
|
9,269.00
|
8,683.00
|
8,098.00
|
7,781.00
|
Assets ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
6,635.00
|
6,945.00
|
5,012.00
|
3,874.00
|
3,864.00
|
3,947.00
|
|||||
|
Current Assets
|
5,286.00
|
4,348.00
|
4,257.00
|
4,809.00
|
4,234.00
|
3,834.00
|
|||||
|
Total Assets
|
17,207.00
|
11,293.00
|
9,269.00
|
8,683.00
|
8,098.00
|
7,781.00
|
|||||
|
Total Debt*
|
2,746.00
|
2,971.00
|
2,030.00
|
2,026.00
|
2,018.00
|
2,023.00
|
|||||
|
Net Current Assets
|
--
|
2,498.00
|
2,830.00
|
2,760.00
|
2,827.00
|
2,525.00
|
Cashflow ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1,409.00
|
1,052.00
|
1,408.00
|
1,144.00
|
1,322.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-1,727.00
|
-819.00
|
-288.00
|
-251.00
|
-353.00
|
|||||
|
Cash from Financing Activities
|
--
|
385.00
|
-913.00
|
-687.00
|
-861.00
|
-671.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
32.00
|
301.00
|
Financials Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
10.59
|
8.89
|
16.44
|
18.76
|
16.13
|
|||||
|
ROE (%)
|
19.66
|
15.41
|
12.58
|
23.98
|
28.29
|
25.25
|
|||||
|
ROA (%)
|
8.54
|
8.23
|
6.84
|
12.60
|
14.16
|
11.92
|
|||||
|
EBIT Margin (%)
|
22.33
|
21.40
|
19.06
|
26.26
|
20.74
|
22.04
|
|||||
|
Net Margin (%)
|
19.08
|
15.74
|
12.33
|
19.34
|
20.62
|
18.06
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
25.54
|
0.08
|
-0.09
|
0.01
|
0.10
|
0.17
|
|||||
|
EBIT Growth (%)
|
33.76
|
21.18
|
-33.87
|
27.67
|
3.21
|
29.80
|
|||||
|
Net Profit Growth (%)
|
41.51
|
37.79
|
-41.91
|
-5.96
|
25.73
|
42.58
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
43.66
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
8.27
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
28.45
|
0.77
|
0.19
|
-0.27
|
-0.02
|
-0.02
|
|||||
|
Close Price ($)
|
319.08
|
182.96
|
149.01
|
122.05
|
174.15
|
180.02
|
|||||
|
High Price ($)
|
374.96
|
186.20
|
162.51
|
189.45
|
209.08
|
182.49
|
|||||
|
Low Price ($)
|
152.85
|
121.43
|
119.32
|
118.57
|
127.93
|
102.77
|
|||||
|
Market Cap ($ Cr)
|
54,924.36
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.51
|
0.40
|
0.44
|
0.48
|
0.53
|
|||||
|
Short term debt to equity ratio
|
0.11
|
0.01
|
0.01
|
0.14
|
0.01
|
0.01
|
|||||
|
Current Ratio
|
2.02
|
2.35
|
2.98
|
2.35
|
3.01
|
2.93
|
|||||
|
Quick Ratio
|
1.62
|
1.78
|
2.27
|
1.87
|
2.40
|
2.34
|
|||||
|
Interest Coverage
|
14.10
|
11.98
|
11.30
|
18.40
|
14.23
|
13.78
|
Operating Efficiency Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.21
|
17.47
|
19.98
|
17.28
|
16.70
|
14.88
|
|||||
|
Asset Turnover
|
0.45
|
0.52
|
0.55
|
0.65
|
0.68
|
0.66
|
|||||
|
Receivable days
|
--
|
65.71
|
71.12
|
61.80
|
55.26
|
49.56
|
|||||
|
Inventory Days
|
--
|
185.67
|
198.55
|
174.21
|
151.57
|
149.65
|
|||||
|
Payable days
|
--
|
59.86
|
59.26
|
59.93
|
58.87
|
49.85
|
|||||
|
Cash Conversion Cycle
|
--
|
191.52
|
210.41
|
176.08
|
147.96
|
149.36
|