Market cap
$16,407 Mln
Revenue (TTM)
$9,425 Mln
P/E Ratio
16
P/B Ratio
4.9
Div. Yield
0 %
| NVR (NVR) | DR Horton Inc (DHI) | PulteGroup (PHM) | Skyline Corporation (SKY) | Cavco Industries Inc. When Issued (CVCO) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
16,407 | 38,336 | 22,045 | 4,748 | 4,499 |
Revenue ($ Mln) |
9,425 | 33,350 | 16,407 | 2,673 | 2,298 |
Net Profit ($ Mln) |
1,141.32 | 3,052.90 | 1,906.45 | 191.37 | 181.18 |
Net Margin (%) |
12.11 | 9.15 | 11.62 | 7.16 | 7.89 |
RoE (%) |
31.46 | 12.59 | 14.67 | 11.63 | 16.47 |
Price to Earnings |
16.00 | 13.02 | 11.82 | 25.07 | 25.12 |
Price-To-Book |
4.90 | 1.65 | 1.79 | 2.95 | 3.75 |
Income Statement ($ Mln)
| NVR (NVR) | DR Horton Inc (DHI) | PulteGroup (PHM) | Skyline Corporation (SKY) | Cavco Industries Inc. When Issued (CVCO) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
9,425.33 | 33,349.90 | 16,407.08 | 2,672.56 | 2,297.61 |
|
Cost of Revenue
|
7,329.60 | 25,809.00 | 12,393.84 | 1,978.80 | 1,765.64 |
|
Gross Profit
|
2,370.56 | 8,116.20 | 4,572.60 | 649.67 | 465.59 |
|
Operating Expenses
|
690.69 | 3,659.30 | 1,612.33 | 460.24 | 311.01 |
|
Operating Profit (EBIT)
|
1,405.04 | 3,881.60 | 2,397.19 | 233.52 | 220.97 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
1,483.13 | 4,096.50 | 2,494.86 | 254.78 | 235.19 |
|
Provision for Tax
|
341.81 | 1,008.20 | 588.42 | 56.07 | 54.01 |
|
Profit after Tax (Net Income)
|
1,141.32 | 3,052.90 | 1,906.45 | 191.37 | 181.18 |
|
Minority Interest
|
0.00 | -42.00 | 0.00 | -7.35 | 0.00 |
|
Consolidated Profit
|
706.50 | 1,500.10 | 1,087.45 | 112.54 | 0.00 |
Liabilities ($ Mln)
| NVR (NVR) | DR Horton Inc (DHI) | PulteGroup (PHM) | Skyline Corporation (SKY) | Cavco Industries Inc. When Issued (CVCO) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,391.20 | 23,819.50 | 13,013.73 | 1,572.57 | 1,110.40 |
|
Minority Interest
|
0.00 | -42.00 | 0.00 | -7.35 | 0.00 |
|
Non-Current Liabilities
|
1,050.70 | 8,534.20 | 2,279.86 | 103.88 | 55.39 |
|
Current Liabilities
|
1,028.72 | 3,570.60 | 2,969.60 | 471.10 | 375.66 |
|
Total Liabilities
|
5,856.93 | 35,471.20 | 18,048.42 | 2,110.41 | 1,406.65 |
Assets ($ Mln)
| NVR (NVR) | DR Horton Inc (DHI) | PulteGroup (PHM) | Skyline Corporation (SKY) | Cavco Industries Inc. When Issued (CVCO) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,988.43 | 1,369.80 | 2,620.72 | 857.65 | 704.25 |
|
Current Assets
|
3,482.19 | 35,141.50 | 15,642.47 | 1,289.92 | 837.20 |
|
Total Assets
|
5,856.93 | 35,471.20 | 18,048.42 | 2,110.41 | 1,406.65 |
|
Total Debt*
|
1,050.70 | 7,183.60 | 2,298.18 | 123.17 | 39.79 |
|
Net Current Assets
|
3,777.53 | 31,570.90 | 13,150.78 | 818.81 | 0.00 |
Cashflow ($ Mln)
| NVR (NVR) | DR Horton Inc (DHI) | PulteGroup (PHM) | Skyline Corporation (SKY) | Cavco Industries Inc. When Issued (CVCO) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,121.32 | 3,420.90 | 1,871.25 | 240.86 | 178.50 |
|
Cash Flow from Investing Activities
|
-71.21 | -168.70 | -80.42 | -46.16 | -23.96 |
|
Cash from Financing Activities
|
-1,757.90 | -4,762.90 | -1,435.73 | -73.04 | -147.95 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| NVR (NVR) | DR Horton Inc (DHI) | PulteGroup (PHM) | Skyline Corporation (SKY) | Cavco Industries Inc. When Issued (CVCO) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
26.04 | 11.66 | 14.87 | 12.08 | 15.70 |
|
ROE (%)
|
31.46 | 12.59 | 14.67 | 11.63 | 16.47 |
|
ROA (%)
|
18.74 | 7.77 | 9.49 | 7.31 | 8.80 |
|
EBIT Margin (%)
|
16.04 | 11.97 | 14.11 | 9.81 | 10.14 |
|
Net Margin (%)
|
12.11 | 9.15 | 11.62 | 7.16 | 7.89 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| NVR (NVR) | DR Horton Inc (DHI) | PulteGroup (PHM) | Skyline Corporation (SKY) | Cavco Industries Inc. When Issued (CVCO) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-10.60 | -3.54 | -7.28 | 4.52 | 9.69 |
|
EBIT Growth (%)
|
-24.01 | -23.87 | -35.29 | -9.11 | 0.00 |
|
Net Profit Growth (%)
|
-24.92 | -22.97 | -30.48 | -11.94 | -3.76 |
|
EPS Growth (%)
|
-18.69 | -16.77 | -27.16 | -9.07 | -0.64 |
|
Book Value Growth (%)
|
-4.28 | 2.12 | 7.13 | 4.27 | 7.72 |
Valuation Ratios
| NVR (NVR) | DR Horton Inc (DHI) | PulteGroup (PHM) | Skyline Corporation (SKY) | Cavco Industries Inc. When Issued (CVCO) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
16.29 | 14.06 | 10.35 | 27.73 | 24.67 |
|
Price / Book Value
|
5.65 | 2.08 | 1.77 | 3.56 | 3.96 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
11.61 | 11.04 | 7.52 | 16.28 | 16.85 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| NVR (NVR) | DR Horton Inc (DHI) | PulteGroup (PHM) | Skyline Corporation (SKY) | Cavco Industries Inc. When Issued (CVCO) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.27 | 0.24 | 0.18 | 0.01 | 0.00 |
|
Short term debt to equity ratio
|
0.00 | 0.06 | 0.04 | 0.07 | 0.01 |
|
Current Ratio
|
3.38 | 9.84 | 5.27 | 2.74 | 2.23 |
|
Quick Ratio
|
1.21 | 2.37 | 0.65 | 1.97 | 1.41 |
|
Interest Coverage
|
36.32 | 45.87 | 4,979.72 | 33.29 | 222.67 |
Operating Efficiency Ratios
| NVR (NVR) | DR Horton Inc (DHI) | PulteGroup (PHM) | Skyline Corporation (SKY) | Cavco Industries Inc. When Issued (CVCO) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.53 | 1.26 | 0.00 | 3.55 | 7.85 |
|
Asset Turnover
|
1.55 | 0.85 | 0.82 | 1.02 | 1.12 |
|
Receivable days
|
1.16 | 4.69 | 5.48 | 10.94 | 29.83 |
|
Inventory Days
|
86.85 | 350.73 | 382.42 | 67.66 | 58.21 |
|
Payable days
|
16.05 | 17.94 | 20.83 | 11.55 | 8.33 |
|
Cash Conversion Cycle
|
71.95 | 337.48 | 367.07 | 67.05 | 79.71 |