Market cap
$16,284 Mln
Revenue (TTM)
$9,322 Mln
P/E Ratio
16.9
P/B Ratio
4.9
Div. Yield
0 %
| NVR (NVR) | PulteGroup (PHM) | M/I Homes (MHO) | Comfort Systems USA (FIX) | |
|---|---|---|---|---|
Market cap ($ Mln) |
16,284 | 23,085 | 3,134 | 45,027 |
Revenue ($ Mln) |
9,322 | 15,976 | 4,207 | 12,543 |
Net Profit ($ Mln) |
1,047.24 | 1,796.34 | 277.42 | 1,631.83 |
Net Margin (%) |
11.23 | 11.24 | 6.59 | 13.01 |
RoE (%) |
30.23 | 13.79 | 8.61 | 53.07 |
Price to Earnings |
16.89 | 12.95 | 11.74 | 31.48 |
Price-To-Book |
4.90 | 1.79 | 1.12 | 17.79 |
Income Statement ($ Mln)
| NVR (NVR) | PulteGroup (PHM) | M/I Homes (MHO) | Comfort Systems USA (FIX) | |
|---|---|---|---|---|
|
Operating Revenue
|
9,322.46 | 15,976.12 | 4,207.34 | 12,543.36 |
|
Cost of Revenue
|
7,332.47 | 12,119.13 | 3,337.06 | 9,334.74 |
|
Gross Profit
|
2,370.56 | 4,572.60 | 1,017.20 | 2,195.90 |
|
Operating Expenses
|
684.05 | 1,611.42 | 525.00 | 1,115.32 |
|
Operating Profit (EBIT)
|
1,305.94 | 2,244.16 | 345.28 | 2,094.30 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
1,373.75 | 2,352.28 | 361.16 | 2,101.94 |
|
Provision for Tax
|
326.51 | 555.94 | 83.74 | 470.11 |
|
Profit after Tax (Net Income)
|
1,047.24 | 1,796.34 | 277.42 | 1,631.83 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
363.82 | 501.61 | 63.97 | 330.81 |
Liabilities ($ Mln)
| NVR (NVR) | PulteGroup (PHM) | M/I Homes (MHO) | Comfort Systems USA (FIX) | |
|---|---|---|---|---|
|
Shareholder's Funds
|
3,434.99 | 13,095.96 | 3,252.57 | 3,335.24 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
1,067.68 | 2,661.32 | 1,378.47 | 558.47 |
|
Current Liabilities
|
1,063.27 | 2,727.63 | 229.13 | 5,911.57 |
|
Total Liabilities
|
5,856.93 | 18,048.42 | 4,777.13 | 6,441.17 |
Assets ($ Mln)
| NVR (NVR) | PulteGroup (PHM) | M/I Homes (MHO) | Comfort Systems USA (FIX) | |
|---|---|---|---|---|
|
Non-Current Assets
|
1,622.20 | 2,552.42 | 406.35 | 3,029.09 |
|
Current Assets
|
3,943.75 | 15,932.48 | 4,453.82 | 6,776.19 |
|
Total Assets
|
5,856.93 | 18,048.42 | 4,777.13 | 6,441.17 |
|
Total Debt*
|
1,067.68 | 2,192.14 | 979.32 | 374.43 |
|
Net Current Assets
|
0.00 | 0.00 | 0.00 | 0.00 |
Cashflow ($ Mln)
| NVR (NVR) | PulteGroup (PHM) | M/I Homes (MHO) | Comfort Systems USA (FIX) | |
|---|---|---|---|---|
|
Cash From Operating Activities
|
1,121.32 | 1,871.25 | 130.34 | 1,186.36 |
|
Cash Flow from Investing Activities
|
-71.21 | -80.42 | -59.74 | -467.27 |
|
Cash from Financing Activities
|
-1,757.90 | -1,435.73 | -202.98 | -287.13 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- |
Ratios
Profitability Ratios
| NVR (NVR) | PulteGroup (PHM) | M/I Homes (MHO) | Comfort Systems USA (FIX) | |
|---|---|---|---|---|
|
ROCE (%)
|
26.04 | 14.87 | 9.79 | 38.97 |
|
ROE (%)
|
30.23 | 13.79 | 8.61 | 53.07 |
|
ROA (%)
|
12.63 | 6.62 | 3.85 | 12.85 |
|
EBIT Margin (%)
|
11.19 | 13.60 | 7.86 | 16.74 |
|
Net Margin (%)
|
11.23 | 11.24 | 6.59 | 13.01 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| NVR (NVR) | PulteGroup (PHM) | M/I Homes (MHO) | Comfort Systems USA (FIX) | |
|---|---|---|---|---|
|
Revenue Growth (%)
|
-9.58 | -9.35 | -5.94 | 50.70 |
|
EBIT Growth (%)
|
-44.93 | -36.83 | -48.32 | 96.80 |
|
Net Profit Growth (%)
|
-26.94 | -31.71 | -41.28 | 94.82 |
|
EPS Growth (%)
|
-19.84 | -28.23 | -37.73 | 96.20 |
|
Book Value Growth (%)
|
-3.56 | 7.70 | 9.50 | 50.24 |
Valuation Ratios
| NVR (NVR) | PulteGroup (PHM) | M/I Homes (MHO) | Comfort Systems USA (FIX) | |
|---|---|---|---|---|
|
Price / Earnings
|
16.29 | 10.35 | 8.51 | 32.23 |
|
Price / Book Value
|
5.65 | 1.77 | 1.08 | 13.46 |
|
Dividend Yield (%)
|
-- | -- | -- | -- |
|
EV/EBITDA
|
11.61 | 7.52 | 6.80 | 22.68 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- |
Solvency Ratios
| NVR (NVR) | PulteGroup (PHM) | M/I Homes (MHO) | Comfort Systems USA (FIX) | |
|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.00 | 0.00 | 0.00 | 0.00 |
|
Current Ratio
|
3.71 | 5.84 | 19.44 | 1.15 |
|
Quick Ratio
|
1.48 | 0.68 | 3.72 | 1.13 |
|
Interest Coverage
|
33.63 | 7,105.33 | 7.00 | 266.80 |
Operating Efficiency Ratios
| NVR (NVR) | PulteGroup (PHM) | M/I Homes (MHO) | Comfort Systems USA (FIX) | |
|---|---|---|---|---|
|
Debtors to sales (%)
|
0.59 | 2.72 | 0.00 | 33.09 |
|
Asset Turnover
|
1.12 | 0.59 | 0.58 | 0.99 |
|
Receivable days
|
1.16 | 5.48 | -- | 101.15 |
|
Inventory Days
|
86.85 | 382.42 | 343.77 | 3.79 |
|
Payable days
|
16.05 | 20.83 | 20.40 | 35.74 |
|
Cash Conversion Cycle
|
71.95 | 367.07 | -- | 69.20 |