Market cap
$12,942 Mln
Revenue (TTM)
$6,279 Mln
P/E Ratio
11.4
P/B Ratio
2.1
Div. Yield
0 %
| Globe Life (GL) | Progressive Corp (PGR) | The Travelers Companies (TRV) | W.R. Berkley (WRB) | Old Republic International Corp (ORI) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
12,942 | 132,372 | 84,565 | 27,222 | 9,394 |
Revenue ($ Mln) |
6,279 | 91,717 | 48,921 | 17,978 | 9,670 |
Net Profit ($ Mln) |
1,185.38 | 11,622.00 | 8,332.00 | 1,862.99 | 1,102.90 |
Net Margin (%) |
18.88 | 12.67 | 17.03 | 10.36 | 11.40 |
RoE (%) |
19.54 | 34.94 | 27.33 | 38.14 | 18.67 |
Price to Earnings |
11.36 | 11.49 | 10.49 | 15.50 | 8.78 |
Price-To-Book |
2.11 | 3.50 | 1.96 | 2.65 | 1.63 |
Income Statement ($ Mln)
| Globe Life (GL) | Progressive Corp (PGR) | The Travelers Companies (TRV) | W.R. Berkley (WRB) | Old Republic International Corp (ORI) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
6,279.22 | 91,717.00 | 48,921.00 | 17,977.97 | 9,670.40 |
|
Cost of Revenue
|
4,254.69 | 47,585.00 | 31,868.00 | 6,850.18 | 4,742.10 |
|
Gross Profit
|
2,003.70 | 25,830.00 | 14,341.00 | 2,913.71 | 4,575.70 |
|
Operating Expenses
|
333.82 | 29,439.00 | 6,464.00 | 8,755.66 | 3,641.90 |
|
Operating Profit (EBIT)
|
94.76 | 14,693.00 | 10,589.00 | 2,372.13 | 1,286.30 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
1,463.50 | 14,693.00 | 10,358.00 | 2,337.58 | 1,358.90 |
|
Provision for Tax
|
117.87 | 3,071.00 | 2,026.00 | 466.63 | 253.10 |
|
Profit after Tax (Net Income)
|
1,185.38 | 11,622.00 | 8,332.00 | 1,862.99 | 1,102.90 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | -5.64 | -2.40 |
|
Consolidated Profit
|
266.08 | 2,951.00 | 2,477.00 | 449.51 | 206.30 |
Liabilities ($ Mln)
| Globe Life (GL) | Progressive Corp (PGR) | The Travelers Companies (TRV) | W.R. Berkley (WRB) | Old Republic International Corp (ORI) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
6,155.82 | 34,485.00 | 28,995.00 | 0.00 | 5,875.30 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | -5.64 | -2.40 |
|
Non-Current Liabilities
|
3,665.30 | 8,389.00 | 17,557.00 | 0.00 | 0.00 |
|
Current Liabilities
|
1,104.77 | 84,870.00 | 95,537.00 | 0.00 | 0.00 |
|
Total Liabilities
|
30,813.69 | 123,039.00 | 143,708.00 | 44,071.07 | 29,862.70 |
Assets ($ Mln)
| Globe Life (GL) | Progressive Corp (PGR) | The Travelers Companies (TRV) | W.R. Berkley (WRB) | Old Republic International Corp (ORI) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
30,007.85 | 108,282.00 | 16,378.00 | 0.00 | 0.00 |
|
Current Assets
|
1,553.67 | 19,462.00 | 125,711.00 | 0.00 | 3,489.10 |
|
Total Assets
|
30,813.69 | 123,039.00 | 143,708.00 | 44,071.07 | 29,862.70 |
|
Total Debt*
|
2,943.25 | 8,389.00 | 9,813.00 | 0.00 | 0.00 |
|
Net Current Assets
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cashflow ($ Mln)
| Globe Life (GL) | Progressive Corp (PGR) | The Travelers Companies (TRV) | W.R. Berkley (WRB) | Old Republic International Corp (ORI) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,396.39 | 17,548.00 | 10,606.00 | 3,639.54 | 1,164.30 |
|
Cash Flow from Investing Activities
|
-643.62 | -14,527.00 | -7,652.00 | -2,029.34 | -177.20 |
|
Cash from Financing Activities
|
-768.05 | -3,037.00 | -2,663.00 | -1,026.45 | -925.70 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Globe Life (GL) | Progressive Corp (PGR) | The Travelers Companies (TRV) | W.R. Berkley (WRB) | Old Republic International Corp (ORI) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
13.95 | 32.45 | 16.11 | 14.97 | 12.73 |
|
ROE (%)
|
19.54 | 34.94 | 27.33 | 38.14 | 18.67 |
|
ROA (%)
|
2.91 | 7.75 | 3.11 | 2.96 | 2.76 |
|
EBIT Margin (%)
|
17.90 | 12.74 | 22.12 | 10.34 | 11.87 |
|
Net Margin (%)
|
18.88 | 12.67 | 17.03 | 10.36 | 11.40 |
|
Cash Profit Margin (%)
|
-- | 0.00 | 0.00 | 0.00 | -- |
Growth Ratios
| Globe Life (GL) | Progressive Corp (PGR) | The Travelers Companies (TRV) | W.R. Berkley (WRB) | Old Republic International Corp (ORI) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
5.69 | 7.68 | 1.06 | 22.68 | 10.54 |
|
EBIT Growth (%)
|
30.46 | -15.26 | 40.64 | -27.52 | 44.20 |
|
Net Profit Growth (%)
|
3.05 | 8.48 | 41.85 | -2.26 | 32.24 |
|
EPS Growth (%)
|
0.14 | 8.92 | 49.95 | -0.74 | 33.32 |
|
Book Value Growth (%)
|
17.86 | -1.71 | -0.91 | -- | -7.04 |
Valuation Ratios
| Globe Life (GL) | Progressive Corp (PGR) | The Travelers Companies (TRV) | W.R. Berkley (WRB) | Old Republic International Corp (ORI) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
9.74 | 11.85 | 10.33 | 15.73 | 12.17 |
|
Price / Book Value
|
1.89 | 4.42 | 1.98 | 2.89 | 1.93 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-2.59 | 8.17 | 5.40 | 0.86 | 7.88 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Globe Life (GL) | Progressive Corp (PGR) | The Travelers Companies (TRV) | W.R. Berkley (WRB) | Old Republic International Corp (ORI) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.43 | 0.00 | 0.00 | 0.29 | 0.00 |
|
Short term debt to equity ratio
|
0.05 | 0.00 | 0.00 | 0.01 | 0.00 |
|
Current Ratio
|
1.41 | 0.23 | 1.32 | 1.39 | 3.40 |
|
Quick Ratio
|
1.41 | 0.23 | 1.32 | -- | -- |
|
Interest Coverage
|
11.23 | 47.79 | 23.37 | 19.45 | 16.60 |
Operating Efficiency Ratios
| Globe Life (GL) | Progressive Corp (PGR) | The Travelers Companies (TRV) | W.R. Berkley (WRB) | Old Republic International Corp (ORI) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.04 | 18.90 | 49.31 | 0.00 | 32.61 |
|
Asset Turnover
|
0.15 | 0.61 | 0.18 | 0.29 | 0.24 |
|
Receivable days
|
60.98 | 81.79 | 171.29 | 178.80 | 380.84 |
|
Inventory Days
|
-- | -- | -- | -- | -- |
|
Payable days
|
49.08 | -- | 38.63 | 19.89 | -- |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |