Market cap
$12,231 Mln
Revenue (TTM)
$6,464 Mln
P/E Ratio
17.3
P/B Ratio
160.1
Div. Yield
0 %
| Gartner (IT) | Manhattan Associates (MANH) | Godaddy Inc (GDDY) | Jack Henry & Associates (JKHY) | Booz Allen Hamilton Holding (BAH) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
12,231 | 12,510 | 12,436 | 11,809 | 9,185 |
Revenue ($ Mln) |
6,464 | 1,126 | 5,104 | 2,544 | 11,093 |
Net Profit ($ Mln) |
775.28 | 210.23 | 910.30 | 502.78 | 778.00 |
Net Margin (%) |
11.99 | 18.67 | 17.83 | 19.76 | 7.01 |
RoE (%) |
-- | 89.03 | 820.83 | 24.04 | 69.87 |
Price to Earnings |
17.32 | 61.30 | 14.59 | 23.64 | 12.38 |
Price-To-Book |
160.06 | 79.42 | 1,830.53 | 5.71 | 7.89 |
Income Statement ($ Mln)
| Gartner (IT) | Manhattan Associates (MANH) | Godaddy Inc (GDDY) | Jack Henry & Associates (JKHY) | Booz Allen Hamilton Holding (BAH) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
6,463.66 | 1,126.19 | 5,104.10 | 2,544.34 | 11,093.00 |
|
Cost of Revenue
|
2,010.93 | 510.75 | 1,847.60 | 1,433.65 | 6,137.00 |
|
Gross Profit
|
4,395.78 | 602.74 | 3,149.60 | 1,014.54 | 6,561.00 |
|
Operating Expenses
|
3,336.82 | 341.44 | 1,970.20 | 475.66 | 3,901.00 |
|
Operating Profit (EBIT)
|
1,115.90 | 274.01 | 1,286.30 | 606.24 | 1,055.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
1,030.30 | 283.37 | 1,159.80 | 652.79 | 897.00 |
|
Provision for Tax
|
255.02 | 73.14 | 249.50 | 150.01 | 119.00 |
|
Profit after Tax (Net Income)
|
775.28 | 210.23 | 910.30 | 502.78 | 778.00 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
277.46 | 0.00 | 0.00 | 0.00 | 372.00 |
Liabilities ($ Mln)
| Gartner (IT) | Manhattan Associates (MANH) | Godaddy Inc (GDDY) | Jack Henry & Associates (JKHY) | Booz Allen Hamilton Holding (BAH) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-167.35 | 157.51 | 6.70 | 2,051.95 | 1,202.00 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
3,697.72 | 66.09 | 4,869.00 | 0.00 | 4,502.00 |
|
Current Liabilities
|
3,663.30 | 475.05 | 3,120.90 | 0.00 | 1,906.00 |
|
Total Liabilities
|
8,085.40 | 839.39 | 8,034.90 | 3,043.97 | 7,312.00 |
Assets ($ Mln)
| Gartner (IT) | Manhattan Associates (MANH) | Godaddy Inc (GDDY) | Jack Henry & Associates (JKHY) | Booz Allen Hamilton Holding (BAH) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3,969.35 | 231.59 | 6,023.80 | 0.00 | 4,570.00 |
|
Current Assets
|
3,224.33 | 467.06 | 1,972.80 | 0.00 | 3,040.00 |
|
Total Assets
|
8,085.40 | 839.39 | 8,034.90 | 3,043.97 | 7,312.00 |
|
Total Debt*
|
2,979.28 | 53.88 | 3,841.40 | 40.00 | 4,160.00 |
|
Net Current Assets
|
-438.98 | -7.99 | -1,148.10 | 0.00 | 1,134.00 |
Cashflow ($ Mln)
| Gartner (IT) | Manhattan Associates (MANH) | Godaddy Inc (GDDY) | Jack Henry & Associates (JKHY) | Booz Allen Hamilton Holding (BAH) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,290.37 | 389.47 | 1,599.40 | 641.50 | 1,009.00 |
|
Cash Flow from Investing Activities
|
-115.14 | -15.46 | -25.10 | -232.16 | -218.00 |
|
Cash from Financing Activities
|
-1,439.72 | -315.16 | -1,587.10 | -345.67 | -460.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Gartner (IT) | Manhattan Associates (MANH) | Godaddy Inc (GDDY) | Jack Henry & Associates (JKHY) | Booz Allen Hamilton Holding (BAH) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
17.79 | 56.83 | 20.20 | 20.15 | 18.88 |
|
ROE (%)
|
86.85 | 89.03 | 820.83 | 23.63 | 69.87 |
|
ROA (%)
|
6.81 | 18.08 | 8.12 | 14.95 | 8.44 |
|
EBIT Margin (%)
|
17.24 | 25.16 | 25.68 | 23.83 | 9.81 |
|
Net Margin (%)
|
11.99 | 18.67 | 17.83 | 19.76 | 7.01 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Gartner (IT) | Manhattan Associates (MANH) | Godaddy Inc (GDDY) | Jack Henry & Associates (JKHY) | Booz Allen Hamilton Holding (BAH) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.68 | 6.48 | 7.41 | 7.12 | -7.27 |
|
EBIT Growth (%)
|
-27.19 | 1.32 | 23.70 | 1.64 | -22.58 |
|
Net Profit Growth (%)
|
-38.73 | -4.94 | 12.59 | 10.32 | -25.10 |
|
EPS Growth (%)
|
-31.45 | -2.86 | 20.19 | 11.35 | -21.96 |
|
Book Value Growth (%)
|
-112.69 | -42.02 | -98.21 | -2.42 | 16.36 |
Valuation Ratios
| Gartner (IT) | Manhattan Associates (MANH) | Godaddy Inc (GDDY) | Jack Henry & Associates (JKHY) | Booz Allen Hamilton Holding (BAH) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
24.95 | 47.78 | 19.31 | 28.86 | 14.12 |
|
Price / Book Value
|
56.86 | 33.39 | 78.56 | 6.17 | 13.16 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
16.34 | 35.23 | 15.28 | 16.35 | 10.51 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Gartner (IT) | Manhattan Associates (MANH) | Godaddy Inc (GDDY) | Jack Henry & Associates (JKHY) | Booz Allen Hamilton Holding (BAH) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-17.80 | 0.00 | 561.10 | 0.00 | 3.26 |
|
Short term debt to equity ratio
|
0.00 | 0.00 | 2.24 | 0.00 | 0.04 |
|
Current Ratio
|
0.88 | 0.98 | 0.63 | 1.27 | 1.59 |
|
Quick Ratio
|
0.88 | 0.98 | 0.63 | -- | 1.59 |
|
Interest Coverage
|
14.09 | -- | 8.70 | 122.18 | 10.44 |
Operating Efficiency Ratios
| Gartner (IT) | Manhattan Associates (MANH) | Godaddy Inc (GDDY) | Jack Henry & Associates (JKHY) | Booz Allen Hamilton Holding (BAH) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.60 | 19.44 | 1.82 | 13.72 | 20.91 |
|
Asset Turnover
|
0.57 | 0.97 | 0.46 | 0.76 | 1.20 |
|
Receivable days
|
95.03 | 71.83 | 6.43 | 48.90 | 65.82 |
|
Inventory Days
|
-- | -- | -- | -45.30 | -0.59 |
|
Payable days
|
9.17 | 18.62 | 15.11 | 7.57 | 45.36 |
|
Cash Conversion Cycle
|
-- | -- | -- | -3.97 | 19.88 |