Market cap
$14,542 Mln
Revenue (TTM)
$6,464 Mln
P/E Ratio
20.8
P/B Ratio
160.1
Div. Yield
0 %
| Gartner (IT) | Godaddy Inc (GDDY) | Jack Henry & Associates (JKHY) | Booz Allen Hamilton Holding (BAH) | EPAM Systems (EPAM) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
14,542 | 14,530 | 11,397 | 9,451 | 7,154 |
Revenue ($ Mln) |
6,464 | 5,104 | 2,496 | 10,981 | 5,617 |
Net Profit ($ Mln) |
775.28 | 910.30 | 502.78 | 784.00 | 401.67 |
Net Margin (%) |
11.99 | 17.83 | 19.85 | 7.14 | 7.15 |
RoE (%) |
-- | 820.83 | 24.04 | 66.75 | 11.16 |
Price to Earnings |
20.82 | 17.07 | 23.29 | 11.80 | 18.17 |
Price-To-Book |
160.06 | 1,821.84 | 5.10 | 7.57 | 1.61 |
Income Statement ($ Mln)
| Gartner (IT) | Godaddy Inc (GDDY) | Jack Henry & Associates (JKHY) | Booz Allen Hamilton Holding (BAH) | EPAM Systems (EPAM) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
6,463.66 | 5,104.10 | 2,533.42 | 10,981.00 | 5,616.75 |
|
Cost of Revenue
|
2,010.93 | 1,847.60 | 1,428.74 | 7,648.00 | 4,027.62 |
|
Gross Profit
|
4,395.78 | 3,149.60 | 1,014.54 | 6,561.00 | 1,448.71 |
|
Operating Expenses
|
3,336.82 | 1,970.20 | 473.71 | 2,634.00 | 1,014.85 |
|
Operating Profit (EBIT)
|
1,115.90 | 1,286.30 | 630.97 | 1,017.00 | 576.15 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
1,030.30 | 1,159.80 | 652.79 | 863.00 | 548.64 |
|
Provision for Tax
|
255.02 | 249.50 | 150.01 | 79.00 | 146.97 |
|
Profit after Tax (Net Income)
|
775.28 | 910.30 | 502.78 | 784.00 | 401.67 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
277.46 | 0.00 | 0.00 | 198.00 | 0.00 |
Liabilities ($ Mln)
| Gartner (IT) | Godaddy Inc (GDDY) | Jack Henry & Associates (JKHY) | Booz Allen Hamilton Holding (BAH) | EPAM Systems (EPAM) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-167.35 | 6.70 | 2,051.95 | 1,244.00 | 3,518.72 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
3,697.72 | 4,869.00 | 537.52 | 5,054.00 | 250.35 |
|
Current Liabilities
|
3,663.30 | 3,120.90 | 556.24 | 2,010.00 | 804.44 |
|
Total Liabilities
|
8,085.40 | 8,034.90 | 3,043.97 | 7,312.00 | 4,902.14 |
Assets ($ Mln)
| Gartner (IT) | Godaddy Inc (GDDY) | Jack Henry & Associates (JKHY) | Booz Allen Hamilton Holding (BAH) | EPAM Systems (EPAM) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3,969.35 | 6,023.80 | 2,496.62 | 5,424.00 | 2,358.10 |
|
Current Assets
|
3,224.33 | 1,972.80 | 649.10 | 2,884.00 | 2,215.99 |
|
Total Assets
|
8,085.40 | 8,034.90 | 3,043.97 | 7,312.00 | 4,902.14 |
|
Total Debt*
|
2,979.28 | 3,841.40 | 40.00 | 317.00 | 152.24 |
|
Net Current Assets
|
-438.98 | -1,148.10 | 92.86 | 0.00 | 1,411.55 |
Cashflow ($ Mln)
| Gartner (IT) | Godaddy Inc (GDDY) | Jack Henry & Associates (JKHY) | Booz Allen Hamilton Holding (BAH) | EPAM Systems (EPAM) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,290.37 | 1,599.40 | 641.50 | 1,009.00 | 654.93 |
|
Cash Flow from Investing Activities
|
-115.14 | -25.10 | -232.16 | -218.00 | -49.05 |
|
Cash from Financing Activities
|
-1,439.72 | -1,587.10 | -345.67 | -460.00 | -651.20 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Gartner (IT) | Godaddy Inc (GDDY) | Jack Henry & Associates (JKHY) | Booz Allen Hamilton Holding (BAH) | EPAM Systems (EPAM) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
17.79 | 20.20 | 20.15 | 18.88 | 9.92 |
|
ROE (%)
|
86.85 | 820.83 | 23.63 | 66.75 | 11.16 |
|
ROA (%)
|
6.81 | 8.12 | 13.81 | 7.77 | 7.41 |
|
EBIT Margin (%)
|
17.24 | 25.68 | 25.62 | 9.61 | 9.77 |
|
Net Margin (%)
|
11.99 | 17.83 | 19.85 | 7.14 | 7.15 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Gartner (IT) | Godaddy Inc (GDDY) | Jack Henry & Associates (JKHY) | Booz Allen Hamilton Holding (BAH) | EPAM Systems (EPAM) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.68 | 7.41 | 6.66 | -6.19 | 10.76 |
|
EBIT Growth (%)
|
-27.19 | 23.70 | 8.83 | -6.19 | 0.64 |
|
Net Profit Growth (%)
|
-38.73 | 12.59 | 10.32 | -4.81 | 0.13 |
|
EPS Growth (%)
|
-31.45 | 20.19 | 11.35 | -1.44 | 5.42 |
|
Book Value Growth (%)
|
-112.69 | -98.21 | -2.42 | 28.71 | 4.42 |
Valuation Ratios
| Gartner (IT) | Godaddy Inc (GDDY) | Jack Henry & Associates (JKHY) | Booz Allen Hamilton Holding (BAH) | EPAM Systems (EPAM) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
24.95 | 19.31 | 28.86 | 14.12 | 30.02 |
|
Price / Book Value
|
160.06 | 1,821.84 | 5.10 | 7.57 | 1.61 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 1.47 | 3.04 | 0.00 |
|
EV/EBITDA
|
12.61 | 12.34 | 13.25 | 10.42 | 8.51 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Gartner (IT) | Godaddy Inc (GDDY) | Jack Henry & Associates (JKHY) | Booz Allen Hamilton Holding (BAH) | EPAM Systems (EPAM) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-17.80 | 561.10 | 0.02 | 0.00 | 0.01 |
|
Short term debt to equity ratio
|
0.00 | 2.24 | 0.00 | 0.05 | 0.01 |
|
Current Ratio
|
0.88 | 0.63 | 1.17 | 1.43 | 2.75 |
|
Quick Ratio
|
0.88 | 0.63 | 1.17 | 1.43 | 2.75 |
|
Interest Coverage
|
14.09 | 8.70 | 122.18 | 5.49 | 302.28 |
Operating Efficiency Ratios
| Gartner (IT) | Godaddy Inc (GDDY) | Jack Henry & Associates (JKHY) | Booz Allen Hamilton Holding (BAH) | EPAM Systems (EPAM) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.60 | 1.82 | 14.05 | 21.38 | 22.58 |
|
Asset Turnover
|
0.57 | 0.46 | 0.70 | 1.09 | 1.04 |
|
Receivable days
|
95.03 | 6.43 | 48.90 | 65.82 | 70.63 |
|
Inventory Days
|
-- | -- | -45.30 | -0.59 | -- |
|
Payable days
|
9.17 | 15.11 | 7.57 | 45.36 | 4.56 |
|
Cash Conversion Cycle
|
-- | -- | -3.97 | 19.88 | -- |