Market cap
$1,880 Mln
Revenue (TTM)
$4,145 Mln
P/E Ratio
--
P/B Ratio
0.8
Div. Yield
8.1 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
238.50
|
362.90
|
405.50
|
307.30
|
156.30
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-75.40
|
78.80
|
-77.50
|
-1,958.60
|
1,275.80
|
|||||
|
Cash from Financing Activities
|
--
|
-220.50
|
-611.00
|
-187.20
|
421.60
|
-178.70
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
1,253.40
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-12.53
|
-10.29
|
-1.25
|
-0.09
|
-1.04
|
-0.52
|
|||||
|
Cash EPS ($)
|
-11.65
|
-7.85
|
1.12
|
2.64
|
1.47
|
1.82
|
|||||
|
Adjusted Book Value ($)
|
18.14
|
21.19
|
31.39
|
35.19
|
35.95
|
38.56
|
|||||
|
Dividend per Share ($)
|
8.09
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
1.72
|
2.64
|
2.99
|
2.28
|
1.17
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
1.05
|
1.78
|
2.24
|
1.57
|
0.03
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-19.21
|
-2.05
|
-0.14
|
-1.56
|
-0.76
|
|||||
|
ROE (%)
|
-63.64
|
-39.29
|
-3.78
|
-0.26
|
-2.81
|
-1.28
|
|||||
|
ROA (%)
|
-17.45
|
-15.68
|
-1.68
|
-0.12
|
-1.31
|
-0.63
|
|||||
|
EBIT Margin (%)
|
-35.86
|
-26.70
|
2.45
|
3.55
|
0.38
|
9.27
|
|||||
|
Net Margin (%)
|
-41.85
|
-33.51
|
-3.93
|
-0.27
|
-3.16
|
-1.68
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-4.19
|
-0.03
|
-0.06
|
0.05
|
0.08
|
0.01
|
|||||
|
EBIT Growth (%)
|
-625.94
|
-1,160.13
|
-35.29
|
879.29
|
-95.60
|
187.20
|
|||||
|
Net Profit Growth (%)
|
-2,060.27
|
-729.69
|
-1,252.76
|
90.97
|
-104.06
|
57.63
|
|||||
|
EPS Growth (%)
|
-2,046.97
|
-7.24
|
-12.32
|
0.91
|
-1.02
|
0.57
|
|||||
|
Book Value Growth (%)
|
-44.31
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-1.35
|
-20.59
|
-343.34
|
-32.66
|
-75.43
|
|||||
|
Price / Book Value
|
0.79
|
0.66
|
0.82
|
0.91
|
0.95
|
1.01
|
|||||
|
Dividend Yield (%)
|
8.09
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
10.21
|
-6.72
|
15.24
|
14.63
|
23.39
|
10.10
|
|||||
|
Close Price ($)
|
10.39
|
13.92
|
25.71
|
32.18
|
34.09
|
38.90
|
|||||
|
High Price ($)
|
28.44
|
30.93
|
34.60
|
40.28
|
43.90
|
50.90
|
|||||
|
Low Price ($)
|
9.23
|
12.17
|
23.89
|
26.81
|
30.78
|
35.34
|
|||||
|
Market Cap ($ Cr)
|
1,880.42
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
1.31
|
1.35
|
0.84
|
0.85
|
0.89
|
0.72
|
|||||
|
Short term debt to equity ratio
|
0.00
|
0.02
|
0.01
|
0.09
|
0.01
|
0.12
|
|||||
|
Current Ratio
|
2.32
|
2.76
|
2.38
|
1.79
|
2.44
|
2.43
|
|||||
|
Quick Ratio
|
1.32
|
1.63
|
1.34
|
1.07
|
1.41
|
1.79
|
|||||
|
Interest Coverage
|
-8.89
|
-6.99
|
0.57
|
0.95
|
0.11
|
3.07
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.36
|
14.41
|
14.69
|
15.89
|
15.66
|
15.78
|
|||||
|
Asset Turnover
|
0.42
|
0.47
|
0.43
|
0.43
|
0.42
|
0.38
|
|||||
|
Receivable days
|
--
|
53.89
|
57.71
|
56.36
|
55.38
|
55.00
|
|||||
|
Inventory Days
|
--
|
147.68
|
143.40
|
140.64
|
132.30
|
139.50
|
|||||
|
Payable days
|
--
|
64.20
|
62.77
|
62.30
|
57.81
|
57.88
|
|||||
|
Cash Conversion Cycle
|
--
|
137.38
|
138.34
|
134.69
|
129.87
|
136.62
|