Market cap
$32,501 Mln
Revenue (TTM)
$3,426 Mln
P/E Ratio
32.7
P/B Ratio
2.4
Div. Yield
4.4 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 2.12 | 3.87 | 1.46 | 18.37 | 18.58 |
| EBIT | -20.42 | -22.11 | 55.91 | 29.35 | 26.78 |
| Net Profit | 14.79 | 11.29 | 0.12 | 6.43 | -2.40 |
| EPS | 9.32 | 1.46 | -4.31 | -8.80 | -1.25 |
| Book Value | -- | -- | -7.75 | 28.78 | 26.93 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 48.03 | 50.58 | 70.97 | 50.31 | 44.40 |
| Net Margin
| -- | 49.88 | 27.96 | -- | -- |
| Return on equity
| 7.28 | 13.97 | 6.93 | 7.11 | 6.03 |
| Return on Capital
| 3.66 | 5.45 | -- | 3.52 | 3.25 |
| Return on Assets
| 3.48 | 5.28 | 3.14 | 3.35 | 3.04 |
| Debt to Equity (x)
| -- | -- | 0.00 | 1.11 | 0.93 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Extra Space Storage (EXR)
|
--
|
3.52
|
3.25
|
4.21
|
7.53
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
6.93
Lower than Peers by 0.85
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Extra Space Storage (EXR)
|
6.93
|
7.11
|
6.03
|
8.70
|
21.89
|
|
Peer Median
|
7.78
|
--
|
--
|
--
|
--
|
ROA
3.14
Higher than Peers by 1.24
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Extra Space Storage (EXR)
|
3.14
|
3.35
|
3.04
|
4.05
|
7.60
|
|
Peer Median
|
1.90
|
--
|
--
|
--
|
--
|
EBIT Margin
70.97
Higher than Peers by 40.30
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Extra Space Storage (EXR)
|
70.97
|
50.31
|
44.40
|
49.39
|
54.90
|
|
Peer Median
|
30.68
|
--
|
--
|
--
|
--
|
Net Margin
27.96
Higher than Peers by 13.14
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Extra Space Storage (EXR)
|
27.96
|
28.84
|
25.61
|
30.71
|
43.79
|
|
Peer Median
|
14.81
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Extra Space Storage (EXR)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
1.46
Lower than Peers by 5.07
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Extra Space Storage (EXR)
|
1.46
|
0.01
|
0.28
|
0.33
|
0.22
|
|
Peer Median
|
6.53
|
--
|
--
|
--
|
--
|
EBIT Growth
55.91
Higher than Peers by 47.48
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Extra Space Storage (EXR)
|
55.91
|
14.66
|
14.73
|
19.71
|
24.38
|
|
Peer Median
|
8.42
|
--
|
--
|
--
|
--
|
Net Profit Growth
0.12
Lower than Peers by 16.43
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Extra Space Storage (EXR)
|
0.12
|
13.96
|
6.41
|
-6.68
|
3.99
|
|
Peer Median
|
16.55
|
--
|
--
|
--
|
--
|
EPS Growth
-4.31
Lower than Peers by 16.62
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Extra Space Storage (EXR)
|
-4.31
|
0.09
|
0.11
|
-0.39
|
0.02
|
|
Peer Median
|
12.31
|
--
|
--
|
--
|
--
|
Book Value Growth
-7.55
Lower than Peers by 6.42
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Extra Space Storage (EXR)
|
-7.55
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-1.13
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Extra Space Storage (EXR)
|
--
|
1.11
|
0.93
|
0.78
|
2.07
|
|
Peer Median
|
0.93
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.12
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Extra Space Storage (EXR)
|
0.12
|
0.10
|
0.10
|
0.05
|
0.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.34
Lower than Peers by 0.73
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Extra Space Storage (EXR)
|
0.34
|
1.28
|
0.93
|
0.85
|
0.08
|
|
Peer Median
|
1.07
|
--
|
--
|
--
|
--
|
Quick Ratio
0.34
Lower than Peers by 0.66
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Extra Space Storage (EXR)
|
0.34
|
--
|
--
|
0.83
|
0.67
|
|
Peer Median
|
1.00
|
--
|
--
|
--
|
--
|
Interest Coverage
0.98
Lower than Peers by 0.87
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Extra Space Storage (EXR)
|
0.98
|
2.68
|
2.49
|
2.95
|
4.92
|
|
Peer Median
|
1.85
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Extra Space Storage (EXR)
|
--
|
48.81
|
41.36
|
28.28
|
32.76
|
|
Peer Median
|
11.58
|
--
|
--
|
--
|
--
|
Asset Turnover
0.11
Lower than Peers by 0.04
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Extra Space Storage (EXR)
|
0.11
|
0.12
|
0.12
|
0.13
|
0.17
|
|
Peer Median
|
0.15
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Extra Space Storage (EXR)
|
--
|
163.80
|
116.00
|
96.62
|
98.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Extra Space Storage (EXR)
|
--
|
--
|
12.09
|
-206.91
|
-266.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Extra Space Storage (EXR)
|
--
|
53.19
|
157.28
|
155.63
|
135.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Extra Space Storage (EXR)
|
--
|
--
|
-29.19
|
-265.93
|
-303.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
32.65
Higher than Peers by 1.59
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Extra Space Storage (EXR)
|
32.65
|
29.55
|
37.06
|
43.91
|
24.51
|
|
Peer Median
|
31.06
|
--
|
--
|
--
|
--
|
Price / Book Value
2.36
Higher than Peers by 0.53
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Extra Space Storage (EXR)
|
2.36
|
2.14
|
2.27
|
2.45
|
5.17
|
|
Peer Median
|
1.82
|
--
|
--
|
--
|
--
|
Dividend Yield
4.38
Lower than Peers by 0.57
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Extra Space Storage (EXR)
|
4.38
|
--
|
--
|
--
|
--
|
|
Peer Median
|
4.95
|
--
|
--
|
--
|
--
|
EV/EBITDA
18.59
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Extra Space Storage (EXR)
|
18.59
|
18.07
|
19.72
|
25.88
|
21.93
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
32,501
Higher than Peers by 31,828
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Extra Space Storage (EXR)
|
32,501
|
--
|
--
|
--
|
--
|
|
Peer Median
|
673
|
--
|
--
|
--
|
--
|