Market cap
$-- Mln
Revenue (TTM)
$12,510 Mln
P/E Ratio
7.9
P/B Ratio
0
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
3,695.00
|
3,833.34
|
2,873.58
|
1,852.00
|
610.07
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-3,418.00
|
-3,868.96
|
-3,683.37
|
-1,412.49
|
-279.62
|
|||||
|
Cash from Financing Activities
|
--
|
-359.00
|
674.19
|
800.22
|
-275.69
|
-316.59
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-82.00
|
638.57
|
-9.57
|
163.82
|
21.03
|
Financials Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
16.98
|
15.39
|
35.18
|
13.01
|
24.67
|
2.57
|
|||||
|
Cash EPS ($)
|
--
|
15.39
|
35.18
|
13.01
|
24.67
|
2.57
|
|||||
|
Adjusted Book Value ($)
|
--
|
217.55
|
258.67
|
246.11
|
223.24
|
196.42
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
95.23
|
97.80
|
72.71
|
45.27
|
15.16
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
95.23
|
97.80
|
72.71
|
45.27
|
15.16
|
Profitability Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
4.82
|
11.09
|
4.80
|
10.80
|
1.15
|
|||||
|
ROE (%)
|
7.98
|
6.43
|
13.88
|
5.45
|
11.85
|
1.27
|
|||||
|
ROA (%)
|
0.92
|
1.53
|
3.89
|
1.71
|
4.10
|
0.48
|
|||||
|
EBIT Margin (%)
|
5.55
|
4.91
|
12.20
|
6.55
|
13.74
|
-3.06
|
|||||
|
Net Margin (%)
|
5.31
|
4.98
|
12.20
|
5.42
|
12.26
|
1.50
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
8.14
|
0.06
|
0.19
|
0.15
|
0.19
|
0.17
|
|||||
|
EBIT Growth (%)
|
-71.18
|
-57.36
|
121.83
|
-45.02
|
635.48
|
-149.27
|
|||||
|
Net Profit Growth (%)
|
-50.21
|
-56.71
|
168.23
|
-49.07
|
874.83
|
-77.92
|
|||||
|
EPS Growth (%)
|
-50.01
|
-0.56
|
1.70
|
-0.47
|
8.59
|
-0.77
|
|||||
|
Book Value Growth (%)
|
-6.37
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
7.93
|
21.53
|
7.79
|
17.99
|
11.22
|
84.62
|
|||||
|
Price / Book Value
|
--
|
1.52
|
1.06
|
0.95
|
1.24
|
1.11
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
-12.67
|
-6.87
|
-17.40
|
-5.39
|
34.81
|
|||||
|
Close Price ($)
|
358.02
|
331.27
|
273.92
|
234.09
|
276.84
|
217.76
|
|||||
|
High Price ($)
|
395.00
|
340.66
|
289.68
|
294.31
|
279.99
|
264.88
|
|||||
|
Low Price ($)
|
244.58
|
244.58
|
209.63
|
157.32
|
204.84
|
201.09
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.29
|
0.37
|
0.30
|
0.20
|
0.07
|
0.13
|
|||||
|
Short term debt to equity ratio
|
0.26
|
0.28
|
0.23
|
0.04
|
0.04
|
0.05
|
|||||
|
Current Ratio
|
91.36
|
10.63
|
10.83
|
38.56
|
32.50
|
0.00
|
|||||
|
Quick Ratio
|
91.36
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
7.40
|
5.82
|
19.66
|
17.12
|
35.68
|
-6.80
|
Operating Efficiency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
52.89
|
52.72
|
47.34
|
49.47
|
52.58
|
66.58
|
|||||
|
Asset Turnover
|
0.17
|
0.31
|
0.32
|
0.32
|
0.33
|
0.32
|
|||||
|
Receivable days
|
--
|
177.80
|
162.27
|
173.68
|
198.05
|
213.93
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
13.18
|
-14.10
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
228.03
|