Market cap
$23,765 Mln
Revenue (TTM)
$41,319 Mln
P/E Ratio
--
P/B Ratio
1.4
Div. Yield
4.4 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 23.46 | 19.68 | -1.20 | -5.68 | -2.20 |
| EBIT | 625.50 | 347.37 | -43.03 | -60.59 | -50.46 |
| Net Profit | 220.08 | 173.65 | -39.59 | -196.86 | -174.85 |
| EPS | 264.69 | 185.84 | -19.66 | -187.98 | -178.80 |
| Book Value | -- | -- | -9.44 | -8.46 | 5.95 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 1.50 | 6.48 | 0.46 | -4.12 | 5.49 |
| Net Margin
| -- | -- | -2.92 | -- | -- |
| Return on equity
| -2.17 | 11.66 | -7.43 | -15.72 | 6.21 |
| Return on Capital
| -0.87 | 5.87 | -- | -7.43 | 3.19 |
| Return on Assets
| -0.53 | 3.19 | -1.69 | -4.53 | 1.94 |
| Debt to Equity (x)
| -- | -- | 0.66 | 1.22 | 1.02 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dow (DOW)
|
--
|
-7.43
|
3.19
|
1.63
|
12.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-7.43
Lower than Peers by 16.06
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dow (DOW)
|
-7.43
|
-15.72
|
6.21
|
3.00
|
23.57
|
|
Peer Median
|
8.63
|
--
|
--
|
--
|
--
|
ROA
-1.69
Lower than Peers by 5.00
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dow (DOW)
|
-1.69
|
-4.53
|
1.94
|
0.99
|
7.41
|
|
Peer Median
|
3.31
|
--
|
--
|
--
|
--
|
EBIT Margin
0.46
Lower than Peers by 9.47
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dow (DOW)
|
0.46
|
-4.12
|
5.49
|
3.12
|
11.85
|
|
Peer Median
|
9.94
|
--
|
--
|
--
|
--
|
Net Margin
-2.92
Lower than Peers by 8.18
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dow (DOW)
|
-2.92
|
-6.56
|
2.60
|
1.32
|
8.05
|
|
Peer Median
|
5.26
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dow (DOW)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-1.20
Higher than Peers by 1.03
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dow (DOW)
|
-1.20
|
-0.07
|
-0.04
|
-0.22
|
0.04
|
|
Peer Median
|
-2.22
|
--
|
--
|
--
|
--
|
EBIT Growth
-43.03
Lower than Peers by 36.99
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dow (DOW)
|
-43.03
|
-169.80
|
69.40
|
-79.35
|
-23.69
|
|
Peer Median
|
-6.03
|
--
|
--
|
--
|
--
|
Net Profit Growth
-39.59
Lower than Peers by 35.50
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dow (DOW)
|
-39.59
|
-335.04
|
89.47
|
-87.15
|
-27.40
|
|
Peer Median
|
-4.09
|
--
|
--
|
--
|
--
|
EPS Growth
-19.66
Lower than Peers by 17.60
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dow (DOW)
|
-19.66
|
-3.31
|
0.89
|
-0.87
|
-0.24
|
|
Peer Median
|
-2.06
|
--
|
--
|
--
|
--
|
Book Value Growth
40.91
Higher than Peers by 40.81
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dow (DOW)
|
40.91
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.10
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.66
Lower than Peers by 0.22
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dow (DOW)
|
0.66
|
1.22
|
1.02
|
0.88
|
0.81
|
|
Peer Median
|
0.88
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.06
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dow (DOW)
|
0.06
|
0.04
|
0.05
|
0.03
|
0.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
11.07
Higher than Peers by 9.45
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dow (DOW)
|
11.07
|
1.97
|
1.61
|
1.77
|
1.81
|
|
Peer Median
|
1.62
|
--
|
--
|
--
|
--
|
Quick Ratio
7.24
Higher than Peers by 6.11
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dow (DOW)
|
7.24
|
1.25
|
0.98
|
1.16
|
1.19
|
|
Peer Median
|
1.13
|
--
|
--
|
--
|
--
|
Interest Coverage
-0.15
Lower than Peers by 4.24
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dow (DOW)
|
-0.15
|
-1.90
|
3.11
|
1.89
|
10.35
|
|
Peer Median
|
4.09
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
20.52
Higher than Peers by 3.99
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dow (DOW)
|
20.52
|
16.61
|
15.98
|
14.82
|
13.63
|
|
Peer Median
|
16.53
|
--
|
--
|
--
|
--
|
Asset Turnover
0.58
Lower than Peers by 0.03
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dow (DOW)
|
0.58
|
0.69
|
0.75
|
0.75
|
0.92
|
|
Peer Median
|
0.61
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dow (DOW)
|
--
|
61.69
|
57.29
|
58.81
|
55.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dow (DOW)
|
--
|
63.86
|
59.85
|
60.17
|
53.47
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dow (DOW)
|
--
|
43.74
|
44.46
|
43.61
|
39.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dow (DOW)
|
--
|
81.82
|
72.67
|
75.37
|
69.86
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dow (DOW)
|
--
|
-6.40
|
25.35
|
65.51
|
7.84
|
|
Peer Median
|
32.57
|
--
|
--
|
--
|
--
|
Price / Book Value
1.45
Lower than Peers by 1.51
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dow (DOW)
|
1.45
|
1.05
|
1.63
|
2.07
|
1.73
|
|
Peer Median
|
2.96
|
--
|
--
|
--
|
--
|
Dividend Yield
4.41
Higher than Peers by 2.48
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dow (DOW)
|
4.41
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.93
|
--
|
--
|
--
|
--
|
EV/EBITDA
14.57
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dow (DOW)
|
14.57
|
27.42
|
8.26
|
12.68
|
5.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
23,765
Higher than Peers by 22,757
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dow (DOW)
|
23,765
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,008
|
--
|
--
|
--
|
--
|