Digital Realty Trust (DLR) Peer Comparison
$178.61
$-2.39
(-1.32%)
As on 25-Sep-2026 16:00EDT
Market cap
$69,588 Mln
Revenue (TTM)
$6,849 Mln
P/E Ratio
88.6
P/B Ratio
2.5
Div. Yield
2.7 %
Edit
| Digital Realty Trust (DLR) | Welltower (WELL) | American Tower Corp (AMT) | Public Storage (PSA) | Ventas (VTR) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
69,588 | 164,917 | 81,068 | 56,198 | 44,467 |
Revenue ($ Mln) |
6,849 | 12,613 | 10,942 | 4,890 | 6,442 |
Net Profit ($ Mln) |
799.02 | 1,345.97 | 3,378.60 | 2,044.37 | 266.27 |
Net Margin (%) |
11.67 | 10.67 | 30.88 | 41.80 | 4.13 |
RoE (%) |
3.22 | 2.93 | 88.55 | 22.04 | 1.88 |
Price to Earnings |
88.59 | 102.63 | 23.93 | 28.08 | 157.62 |
Price-To-Book |
2.52 | 3.61 | 21.99 | 11.38 | 3.07 |
Income Statement ($ Mln)
| Digital Realty Trust (DLR) | Welltower (WELL) | American Tower Corp (AMT) | Public Storage (PSA) | Ventas (VTR) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
6,848.84 | 12,612.70 | 10,942.00 | 4,890.46 | 6,441.57 |
|
Cost of Revenue
|
5,906.06 | 7,716.52 | 2,933.70 | 1,938.78 | 6,608.05 |
|
Gross Profit
|
3,385.96 | 4,179.06 | 7,843.60 | 1,204.19 | -344.22 |
|
Operating Expenses
|
-281.21 | 4,215.25 | 3,150.00 | 589.57 | -999.72 |
|
Operating Profit (EBIT)
|
1,223.98 | 680.93 | 4,858.30 | 2,362.10 | 833.30 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
921.66 | 1,481.51 | 3,889.10 | 2,049.53 | 227.49 |
|
Provision for Tax
|
51.71 | 70.96 | 415.40 | -7.61 | -49.02 |
|
Profit after Tax (Net Income)
|
799.02 | 1,345.97 | 3,378.60 | 2,044.37 | 266.27 |
|
Minority Interest
|
11.11 | -46.61 | -114.40 | -12.77 | -10.24 |
|
Consolidated Profit
|
146.10 | 0.00 | 1,674.00 | 918.39 | 136.25 |
Liabilities ($ Mln)
| Digital Realty Trust (DLR) | Welltower (WELL) | American Tower Corp (AMT) | Public Storage (PSA) | Ventas (VTR) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
27,434.47 | 46,414.35 | 3,719.70 | 9,190.28 | 14,649.40 |
|
Minority Interest
|
11.11 | -46.61 | -114.40 | -12.77 | -10.24 |
|
Non-Current Liabilities
|
19,428.82 | 19,720.80 | 44,177.10 | 10,181.85 | 13,713.18 |
|
Current Liabilities
|
3,951.55 | 2,490.80 | 8,870.50 | 650.07 | 731.08 |
|
Total Liabilities
|
49,410.47 | 67,303.05 | 63,190.40 | 20,208.60 | 27,591.95 |
Assets ($ Mln)
| Digital Realty Trust (DLR) | Welltower (WELL) | American Tower Corp (AMT) | Public Storage (PSA) | Ventas (VTR) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
50,296.12 | 67,778.02 | 60,177.70 | 19,684.50 | 3,534.39 |
|
Current Assets
|
4,221.80 | 2,097.16 | 3,122.40 | 433.24 | 198.96 |
|
Total Assets
|
49,410.47 | 67,303.05 | 63,190.40 | 20,208.60 | 27,591.95 |
|
Total Debt*
|
18,253.70 | 19,720.80 | 44,980.00 | 10,180.22 | 13,650.08 |
|
Net Current Assets
|
0.00 | 0.00 | -5,748.10 | -218.47 | -726.81 |
Cashflow ($ Mln)
| Digital Realty Trust (DLR) | Welltower (WELL) | American Tower Corp (AMT) | Public Storage (PSA) | Ventas (VTR) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2,412.14 | 2,881.68 | 5,464.00 | 3,186.45 | 1,680.43 |
|
Cash Flow from Investing Activities
|
-2,230.47 | -10,512.75 | -1,711.70 | -1,685.09 | -2,730.10 |
|
Cash from Financing Activities
|
-486.74 | 8,999.76 | -4,356.60 | -1,630.68 | 875.73 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Digital Realty Trust (DLR) | Welltower (WELL) | American Tower Corp (AMT) | Public Storage (PSA) | Ventas (VTR) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
3.03 | 1.67 | 5.27 | 9.25 | 1.00 |
|
ROE (%)
|
3.22 | 2.93 | 88.55 | 22.04 | 1.88 |
|
ROA (%)
|
1.44 | 2.07 | 4.77 | 9.75 | 0.91 |
|
EBIT Margin (%)
|
20.63 | 4.09 | 45.13 | 45.33 | 15.69 |
|
Net Margin (%)
|
11.67 | 10.67 | 30.88 | 41.80 | 4.13 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Digital Realty Trust (DLR) | Welltower (WELL) | American Tower Corp (AMT) | Public Storage (PSA) | Ventas (VTR) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
18.74 | 38.07 | 6.65 | 2.97 | 21.49 |
|
EBIT Growth (%)
|
-24.17 | -62.32 | 5.63 | 4.60 | 32.52 |
|
Net Profit Growth (%)
|
-42.22 | 19.15 | 161.34 | 12.88 | 39.26 |
|
EPS Growth (%)
|
-44.28 | 6.44 | 161.79 | 12.80 | 28.09 |
|
Book Value Growth (%)
|
14.49 | 17.98 | 0.65 | -2.27 | 18.49 |
Valuation Ratios
| Digital Realty Trust (DLR) | Welltower (WELL) | American Tower Corp (AMT) | Public Storage (PSA) | Ventas (VTR) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
41.56 | 140.70 | 32.56 | 25.58 | 147.99 |
|
Price / Book Value
|
2.37 | 3.13 | 22.55 | 4.93 | 2.97 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
20.94 | 64.13 | 20.56 | 17.12 | 22.19 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Digital Realty Trust (DLR) | Welltower (WELL) | American Tower Corp (AMT) | Public Storage (PSA) | Ventas (VTR) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 8.59 | 1.11 | 0.85 |
|
Short term debt to equity ratio
|
0.03 | 0.00 | 1.58 | 0.07 | 0.05 |
|
Current Ratio
|
1.07 | 0.84 | 0.35 | 0.67 | 0.27 |
|
Quick Ratio
|
1.07 | 0.84 | 0.35 | 0.67 | 0.27 |
|
Interest Coverage
|
3.00 | 3.00 | 3.79 | 7.29 | 1.30 |
Operating Efficiency Ratios
| Digital Realty Trust (DLR) | Welltower (WELL) | American Tower Corp (AMT) | Public Storage (PSA) | Ventas (VTR) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
22.85 | 23.41 | 5.95 | 3.54 | 11.09 |
|
Asset Turnover
|
0.12 | 0.19 | 0.15 | 0.23 | 0.22 |
|
Receivable days
|
97.36 | 140.73 | 24.62 | 10.76 | 24.77 |
|
Inventory Days
|
-- | -- | -- | -- | -- |
|
Payable days
|
311.92 | 14.82 | 32.63 | -- | 70.74 |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
