Market cap
$54,230 Mln
Revenue (TTM)
$19,676 Mln
P/E Ratio
10.5
P/B Ratio
1.3
Div. Yield
2.2 %
| Devon Energy (DVN) | Chevron Corp (CVX) | ConocoPhillips (COP) | Petroleo Brasileiro S.A.- Petrobras - ADR | Petróleo Brasileiro S.A. - Petrobras (PBR-A) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
54,230 | 402,658 | 162,024 | 122,507 | 116,665 |
Revenue ($ Mln) |
19,676 | 208,711 | 62,419 | 105,835 | 205,990 |
Net Profit ($ Mln) |
3,280.00 | 20,591.00 | 9,282.00 | 26,033.57 | 52,482.47 |
Net Margin (%) |
16.67 | 9.87 | 14.87 | 24.60 | 25.48 |
RoE (%) |
11.43 | 10.74 | 14.30 | 30.67 | 62.01 |
Price to Earnings |
10.47 | 19.79 | 17.86 | 4.80 | 4.13 |
Price-To-Book |
1.27 | 2.13 | 2.48 | 1.29 | 1.16 |
Income Statement ($ Mln)
| Devon Energy (DVN) | Chevron Corp (CVX) | ConocoPhillips (COP) | Petroleo Brasileiro S.A.- Petrobras - ADR | Petróleo Brasileiro S.A. - Petrobras (PBR-A) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
19,676.00 | 208,711.00 | 62,419.00 | 105,835.00 | 205,989.87 |
|
Cost of Revenue
|
12,979.00 | 144,020.00 | 42,850.00 | 52,888.54 | 104,040.75 |
|
Gross Profit
|
4,391.00 | 56,086.00 | 14,462.00 | 38,006.88 | 38,961.35 |
|
Operating Expenses
|
2,003.00 | 31,656.00 | 17,541.00 | 18,537.56 | 33,456.28 |
|
Operating Profit (EBIT)
|
4,694.00 | 33,035.00 | 14,154.00 | 34,408.91 | 68,492.85 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
4,209.00 | 30,643.00 | 14,618.00 | 35,384.66 | 75,172.58 |
|
Provision for Tax
|
923.00 | 9,678.00 | 5,336.00 | 9,279.57 | 22,539.24 |
|
Profit after Tax (Net Income)
|
3,280.00 | 20,591.00 | 9,282.00 | 26,033.57 | 52,482.47 |
|
Minority Interest
|
-6.00 | -374.00 | 0.00 | -150.87 | -150.87 |
|
Consolidated Profit
|
1,249.00 | 6,309.00 | 3,157.00 | 48,268.00 | 0.00 |
Liabilities ($ Mln)
| Devon Energy (DVN) | Chevron Corp (CVX) | ConocoPhillips (COP) | Petroleo Brasileiro S.A.- Petrobras - ADR | Petróleo Brasileiro S.A. - Petrobras (PBR-A) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
41,747.00 | 189,883.00 | 65,349.00 | 92,908.00 | 92,908.00 |
|
Minority Interest
|
-6.00 | -374.00 | 0.00 | -150.87 | -150.87 |
|
Non-Current Liabilities
|
22,106.00 | 98,229.00 | 46,460.00 | 118,957.00 | 118,957.00 |
|
Current Liabilities
|
7,040.00 | 36,348.00 | 12,452.00 | 35,037.00 | 35,037.00 |
|
Total Liabilities
|
31,599.00 | 324,012.00 | 121,939.00 | 223,278.76 | 222,337.00 |
Assets ($ Mln)
| Devon Energy (DVN) | Chevron Corp (CVX) | ConocoPhillips (COP) | Petroleo Brasileiro S.A.- Petrobras - ADR | Petróleo Brasileiro S.A. - Petrobras (PBR-A) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
65,844.00 | 280,767.00 | 105,066.00 | 217,140.00 | 217,140.00 |
|
Current Assets
|
5,049.00 | 49,368.00 | 19,195.00 | 29,937.00 | 29,937.00 |
|
Total Assets
|
31,599.00 | 324,012.00 | 121,939.00 | 223,278.76 | 222,337.00 |
|
Total Debt*
|
11,744.00 | 37,075.00 | 23,290.00 | 70,806.00 | 70,806.00 |
|
Net Current Assets
|
-1,991.00 | 9,895.00 | 6,743.00 | -5,100.00 | -5,100.00 |
Cashflow ($ Mln)
| Devon Energy (DVN) | Chevron Corp (CVX) | ConocoPhillips (COP) | Petroleo Brasileiro S.A.- Petrobras - ADR | Petróleo Brasileiro S.A. - Petrobras (PBR-A) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
6,711.00 | 33,939.00 | 19,796.00 | 36,562.45 | 36,562.45 |
|
Cash Flow from Investing Activities
|
-3,393.00 | -15,911.00 | -8,836.00 | -15,716.53 | -15,716.53 |
|
Cash from Financing Activities
|
-2,730.00 | -19,063.00 | -10,102.00 | -17,725.58 | -17,725.58 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Devon Energy (DVN) | Chevron Corp (CVX) | ConocoPhillips (COP) | Petroleo Brasileiro S.A.- Petrobras - ADR | Petróleo Brasileiro S.A. - Petrobras (PBR-A) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.01 | 6.00 | 8.97 | 14.84 | 14.88 |
|
ROE (%)
|
11.43 | 10.74 | 14.30 | 30.67 | 62.01 |
|
ROA (%)
|
5.81 | 6.28 | 6.87 | 9.82 | 19.80 |
|
EBIT Margin (%)
|
24.11 | 15.37 | 25.00 | 33.18 | 39.01 |
|
Net Margin (%)
|
16.67 | 9.87 | 14.87 | 24.60 | 25.48 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Devon Energy (DVN) | Chevron Corp (CVX) | ConocoPhillips (COP) | Petroleo Brasileiro S.A.- Petrobras - ADR | Petróleo Brasileiro S.A. - Petrobras (PBR-A) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.64 | 11.17 | 8.24 | 42.56 | 138.72 |
|
EBIT Growth (%)
|
13.20 | 38.67 | 5.02 | 2.95 | 202.74 |
|
Net Profit Growth (%)
|
15.33 | 50.12 | 1.20 | 113.58 | 280.36 |
|
EPS Growth (%)
|
-6.63 | 34.63 | 1.42 | 113.68 | 161.54 |
|
Book Value Growth (%)
|
87.56 | 13.23 | 3.33 | 27.14 | 27.14 |
Valuation Ratios
| Devon Energy (DVN) | Chevron Corp (CVX) | ConocoPhillips (COP) | Petroleo Brasileiro S.A.- Petrobras - ADR | Petróleo Brasileiro S.A. - Petrobras (PBR-A) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
8.62 | 24.75 | 14.46 | 3.87 | 3.68 |
|
Price / Book Value
|
1.47 | 1.63 | 1.79 | 1.01 | 0.96 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
3.99 | 8.32 | 5.16 | 2.97 | 3.10 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Devon Energy (DVN) | Chevron Corp (CVX) | ConocoPhillips (COP) | Petroleo Brasileiro S.A.- Petrobras - ADR | Petróleo Brasileiro S.A. - Petrobras (PBR-A) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.24 | 0.19 | 0.35 | 0.26 | 0.26 |
|
Short term debt to equity ratio
|
0.04 | 0.00 | 0.01 | 0.13 | 0.13 |
|
Current Ratio
|
0.72 | 1.36 | 1.54 | 0.85 | 0.85 |
|
Quick Ratio
|
0.67 | 1.07 | 1.39 | 0.58 | 0.58 |
|
Interest Coverage
|
9.24 | 22.46 | 15.81 | 8.99 | 8.60 |
Operating Efficiency Ratios
| Devon Energy (DVN) | Chevron Corp (CVX) | ConocoPhillips (COP) | Petroleo Brasileiro S.A.- Petrobras - ADR | Petróleo Brasileiro S.A. - Petrobras (PBR-A) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.07 | 12.10 | 11.15 | 7.91 | 4.07 |
|
Asset Turnover
|
0.35 | 0.64 | 0.46 | 0.40 | 0.78 |
|
Receivable days
|
39.99 | 38.38 | 38.91 | 25.32 | 24.99 |
|
Inventory Days
|
8.99 | 26.73 | 15.20 | 54.51 | 54.39 |
|
Payable days
|
44.05 | 58.76 | 50.60 | 49.41 | 49.30 |
|
Cash Conversion Cycle
|
4.93 | 6.34 | 3.50 | 30.42 | 30.08 |